Shareholder's Funds
2,785.83
2,438.85
2,057.70
1,808.75
1,392.84
1,045.01
1,019.73
801.92
598.34
611.32
Share Capital
69.43
68.41
67.86
67.28
66.49
66.17
65.89
62.76
50.87
50.39
Total Reserves
2,614.10
2,231.60
1,876.63
1,653.48
1,263.58
936.05
927.04
710.24
524.82
542.46
Non-Current Liabilities
75.25
51.99
-14.75
-51.00
-52.20
37.93
21.95
75.01
45.12
-9.07
Secured Loans
0.00
0.00
0.00
0.00
7.56
34.71
63.55
90.50
56.33
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.24
Current Liabilities
950.52
875.07
800.34
763.64
610.78
730.27
536.47
458.67
529.51
397.90
Trade Payables
211.23
267.04
268.67
256.76
166.12
207.97
166.41
116.59
99.43
110.55
Other Current Liabilities
544.69
452.26
412.09
423.51
334.55
292.94
290.19
271.75
224.64
244.90
Short Term Borrowings
0.00
0.01
0.00
0.84
43.44
185.84
37.18
38.20
176.04
22.91
Short Term Provisions
194.60
155.76
119.59
82.53
66.67
43.52
42.69
32.13
29.40
19.55
Total Liabilities
3,842.62
3,378.20
2,854.20
2,534.28
1,963.41
1,825.01
1,587.19
1,345.58
1,172.97
1,000.15
Net Block
724.43
554.67
492.64
433.07
396.51
368.07
334.09
273.99
277.76
258.42
Gross Block
1,607.27
1,276.50
1,111.83
944.23
829.74
730.32
632.44
543.60
528.27
491.29
Accumulated Depreciation
882.83
721.82
619.19
511.16
433.23
362.26
298.35
269.62
250.50
232.87
Non Current Assets
1,864.80
1,594.89
1,452.42
1,119.32
918.27
873.54
761.75
648.01
548.56
454.08
Capital Work in Progress
307.20
373.90
370.17
344.10
349.16
311.52
227.65
196.26
138.29
65.53
Non Current Investment
335.13
337.47
335.06
167.29
49.95
60.27
52.45
48.64
43.91
47.21
Long Term Loans & Adv.
285.92
140.09
110.75
92.44
72.27
75.97
94.98
102.34
71.29
59.76
Other Non Current Assets
209.57
185.68
142.03
80.46
50.37
57.71
52.58
26.78
17.32
23.16
Current Assets
1,977.84
1,783.31
1,401.80
1,414.96
1,045.14
951.48
825.45
697.58
624.41
546.07
Current Investments
203.29
111.82
30.32
248.94
96.29
16.57
15.61
20.65
21.64
30.07
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
448.53
554.29
415.75
257.19
186.75
284.71
202.73
241.17
204.84
151.08
Cash & Bank
327.52
204.32
97.10
158.75
152.75
106.29
81.87
140.23
116.08
53.92
Other Current Assets
998.50
881.00
821.87
716.17
609.35
543.91
525.25
295.52
281.86
311.00
Short Term Loans & Adv.
35.84
31.87
36.76
33.91
33.19
15.03
20.03
18.68
17.69
75.02
Net Current Assets
1,027.31
908.24
601.46
651.32
434.36
221.21
288.98
238.90
94.90
148.17
Total Assets
3,842.64
3,378.20
2,854.22
2,534.28
1,963.41
1,825.02
1,587.20
1,345.59
1,172.97
1,000.15
|