Nifty
:
24334.30
Sensex
:
78151.45
261.55 (1.09%)
964.58 (1.25%)
Nifty
Sensex
:
:
24334.30
78151.45
261.55 (1.09%)
964.58 (1.25%)

Intellect Design Arena Ltd.

IT - Software Products

Rating :
46/99

BSE: 538835 | NSE: INTELLECT

NSE BSE
760.00
17-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  765.45
  •  771.55
  •  749.3
  •  760.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  306081
  •  232581564.6
  •  1244.6
  •  595.2

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 10,658.96
  • 30.86
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 10,167.94
  • 0.92%
  • 3.50

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 29.62%
  • 2.39%
  • 24.75%
  • FII
  • DII
  • Others
  • 23.52%
  • 6.65%
  • 13.07%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.77
  • 10.10
  • 6.62

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 4.21
  • 1.49

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -0.21
  • 2.45

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.59
  • 32.24
  • 37.51

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.20
  • 4.78
  • 4.76

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.77
  • 18.69
  • 19.73

Earnings Forecasts:

(Updated: 18-07-2026)
Description
2026
2027
2028
2029
Adj EPS
41
-7
30.01
26.29
P/E Ratio
18.54
-108.57
25.32
28.91
Revenue
21.67
17
11.73
3003.7
EBITDA
3506.6
4003.95
4779.5
604.08
Net Income
804.44
1003.44
1296.3
365.9
ROA
494.25
627.7
900.8
-
P/B Ratio
-0.44
-0.35
-0.28
3.42
ROE
2.91
2.57
2.17
12
FCFF
14.06
15.3
17.2
197.45
FCFF Yield
300.7
403.03
519
1.99
Net Debt
3.03
4.06
5.23
-1268.9
BVPS
-1722.7
-2182.9
-2717.4
222.04

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
847.02
725.91
16.68%
731.38
609.63
19.97%
758.09
558.13
35.83%
701.69
606.34
15.73%
Expenses
663.65
521.68
27.21%
631.13
490.87
28.57%
604.61
477.14
26.72%
558.34
485.63
14.97%
EBITDA
183.37
204.22
-10.21%
100.26
118.76
-15.58%
153.48
80.98
89.53%
143.35
120.71
18.76%
EBIDTM
21.65%
28.13%
13.71%
19.48%
20.25%
14.51%
20.43%
19.91%
Other Income
37.45
22.64
65.42%
21.60
15.17
42.39%
30.84
28.54
8.06%
32.68
16.55
97.46%
Interest
2.13
0.99
115.15%
1.44
1.02
41.18%
1.35
1.16
16.38%
1.39
1.01
37.62%
Depreciation
58.72
41.44
41.70%
53.22
39.64
34.26%
48.82
38.80
25.82%
48.14
36.53
31.78%
PBT
159.97
184.44
-13.27%
36.36
93.27
-61.02%
134.15
69.56
92.86%
126.50
99.71
26.87%
Tax
41.88
45.75
-8.46%
9.55
22.92
-58.33%
33.84
17.29
95.72%
31.54
23.33
35.19%
PAT
118.10
138.69
-14.85%
26.80
70.35
-61.90%
100.31
52.27
91.91%
94.95
76.38
24.31%
PATM
13.94%
19.11%
3.66%
11.54%
13.23%
9.36%
13.53%
12.60%
EPS
8.61
9.75
-11.69%
2.04
5.06
-59.68%
7.35
3.82
92.41%
6.80
5.43
25.23%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
3,038.18
2,500.00
2,506.44
2,231.25
1,878.19
1,497.46
1,346.88
1,449.57
1,087.29
913.58
Net Sales Growth
-
21.53%
-0.26%
12.33%
18.80%
25.43%
11.18%
-7.08%
33.32%
19.01%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
3,038.18
2,500.00
2,506.44
2,231.25
1,878.19
1,497.46
1,346.88
1,449.57
1,087.29
913.58
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
2,454.28
1,965.94
1,964.20
1,792.78
1,403.14
1,138.84
1,271.42
1,317.48
1,012.18
936.98
Power & Fuel Cost
-
8.10
8.40
7.53
6.47
4.86
3.97
9.26
8.36
7.79
5.84
% Of Sales
-
0.27%
0.34%
0.30%
0.29%
0.26%
0.27%
0.69%
0.58%
0.72%
0.64%
Employee Cost
-
1,810.98
1,522.26
1,340.38
1,144.39
921.38
808.03
812.09
838.87
767.12
717.84
% Of Sales
-
59.61%
60.89%
53.48%
51.29%
49.06%
53.96%
60.29%
57.87%
70.55%
78.57%
Manufacturing Exp.
-
8.12
9.17
9.57
12.58
10.30
6.45
6.13
8.95
5.14
6.50
% Of Sales
-
0.27%
0.37%
0.38%
0.56%
0.55%
0.43%
0.46%
0.62%
0.47%
0.71%
General & Admin Exp.
-
201.00
161.58
160.83
156.08
104.12
79.33
154.11
186.17
136.14
145.68
% Of Sales
-
6.62%
6.46%
6.42%
7.00%
5.54%
5.30%
11.44%
12.84%
12.52%
15.95%
Selling & Distn. Exp.
-
60.32
46.04
60.85
46.07
40.78
10.74
32.49
30.50
26.39
24.80
% Of Sales
-
1.99%
1.84%
2.43%
2.06%
2.17%
0.72%
2.41%
2.10%
2.43%
2.71%
Miscellaneous Exp.
-
43.16
32.60
56.96
50.76
44.76
55.69
29.55
44.76
25.79
24.80
% Of Sales
-
1.42%
1.30%
2.27%
2.27%
2.38%
3.72%
2.19%
3.09%
2.37%
2.12%
EBITDA
-
583.90
534.06
542.24
438.47
475.05
358.62
75.46
132.09
75.11
-23.40
EBITDA Margin
-
19.22%
21.36%
21.63%
19.65%
25.29%
23.95%
5.60%
9.11%
6.91%
-2.56%
Other Income
-
122.58
77.03
58.97
51.34
40.50
12.68
26.47
62.74
26.68
34.13
Interest
-
9.76
7.71
5.51
6.50
7.26
12.98
21.99
16.03
16.56
12.69
Depreciation
-
208.90
156.41
137.22
121.51
97.56
76.71
68.96
41.56
26.53
24.14
PBT
-
487.82
446.98
458.47
361.80
410.73
281.61
10.98
137.24
58.70
-26.11
Tax
-
116.81
109.29
138.48
94.75
62.74
25.45
5.09
8.95
7.03
2.84
Tax Rate
-
25.56%
24.45%
30.20%
26.19%
15.28%
9.04%
30.81%
6.52%
11.98%
-10.88%
PAT
-
345.43
332.77
321.19
267.22
349.08
262.77
15.99
131.26
46.73
-22.39
PAT before Minority Interest
-
343.25
334.42
322.71
268.59
350.44
264.64
17.65
131.26
56.71
-22.39
Minority Interest
-
2.18
-1.65
-1.52
-1.37
-1.36
-1.87
-1.66
0.00
-9.98
0.00
PAT Margin
-
11.37%
13.31%
12.81%
11.98%
18.59%
17.55%
1.19%
9.06%
4.30%
-2.45%
PAT Growth
-
3.80%
3.61%
20.20%
-23.45%
32.85%
1,543.34%
-87.82%
180.89%
-
 
EPS
-
24.64
23.74
22.91
19.06
24.90
18.74
1.14
9.36
3.33
-1.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
3,170.11
2,785.83
2,438.85
2,057.70
1,808.75
1,392.84
1,045.01
1,019.73
801.92
598.34
Share Capital
69.84
69.43
68.41
67.86
67.28
66.49
66.17
65.89
62.76
50.87
Total Reserves
2,973.41
2,614.10
2,231.60
1,876.63
1,653.48
1,263.58
936.05
927.04
710.24
524.82
Non-Current Liabilities
623.75
455.12
51.99
-14.75
-51.00
-52.20
37.93
21.95
75.01
45.12
Secured Loans
0.00
0.00
0.00
0.00
0.00
7.56
34.71
63.55
90.50
56.33
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
452.78
379.86
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
1,227.31
974.71
875.07
800.34
763.64
610.78
730.27
536.47
458.67
529.51
Trade Payables
235.99
211.23
267.04
268.67
256.76
166.12
207.97
166.41
116.59
99.43
Other Current Liabilities
671.79
544.69
452.26
412.09
423.51
334.55
292.94
290.19
271.75
224.64
Short Term Borrowings
0.00
0.00
0.01
0.00
0.84
43.44
185.84
37.18
38.20
176.04
Short Term Provisions
319.53
218.79
155.76
119.59
82.53
66.67
43.52
42.69
32.13
29.40
Total Liabilities
5,050.29
4,246.68
3,378.20
2,854.20
2,534.28
1,963.41
1,825.01
1,587.19
1,345.58
1,172.97
Net Block
888.23
724.43
554.67
492.64
433.07
396.51
368.07
334.09
273.99
277.76
Gross Block
2,006.29
1,607.27
1,276.50
1,111.83
944.23
829.74
730.32
632.44
543.60
528.27
Accumulated Depreciation
1,118.05
882.83
721.82
619.19
511.16
433.23
362.26
298.35
269.62
250.50
Non Current Assets
2,528.07
2,244.66
1,594.89
1,452.42
1,119.32
918.27
873.54
761.75
648.01
548.56
Capital Work in Progress
298.34
307.20
373.90
370.17
344.10
349.16
311.52
227.65
196.26
138.29
Non Current Investment
274.19
335.13
337.47
335.06
167.29
49.95
60.27
52.45
48.64
43.91
Long Term Loans & Adv.
872.47
665.79
140.09
110.75
92.44
72.27
75.97
94.98
102.34
75.97
Other Non Current Assets
189.22
209.57
185.68
142.03
80.46
50.37
57.71
52.58
26.78
12.63
Current Assets
2,522.22
2,002.03
1,783.31
1,401.80
1,414.96
1,045.14
951.48
825.45
697.58
624.41
Current Investments
360.39
203.29
111.82
30.32
248.94
96.29
16.57
15.61
20.65
21.64
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
678.67
448.53
554.29
415.75
257.19
186.75
284.71
202.73
241.17
204.84
Cash & Bank
491.02
327.52
204.32
97.10
158.75
152.75
106.29
81.87
140.23
116.08
Other Current Assets
992.15
962.66
881.00
821.87
750.08
609.35
543.91
525.24
295.53
281.85
Short Term Loans & Adv.
99.79
60.03
31.87
36.76
33.91
33.19
39.37
31.91
20.60
20.94
Net Current Assets
1,294.90
1,027.31
908.24
601.46
651.32
434.36
221.21
288.98
238.90
94.90
Total Assets
5,050.29
4,246.69
3,378.20
2,854.22
2,534.28
1,963.41
1,825.02
1,587.20
1,345.59
1,172.97

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
510.50
431.36
410.15
174.39
452.94
463.32
43.57
-50.34
49.46
-64.95
PBT
460.06
443.71
461.18
363.35
413.18
290.09
17.19
140.21
63.74
-19.55
Adjustment
298.51
179.95
180.68
178.83
149.31
147.92
99.56
19.84
33.44
20.14
Changes in Working Capital
-146.42
-93.50
-130.44
-295.92
-94.36
78.01
-80.29
-177.54
-19.26
-50.75
Cash after chg. in Working capital
612.15
530.16
511.43
246.26
468.13
516.01
36.46
-17.49
77.92
-50.16
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-101.65
-98.80
-101.28
-71.87
-15.20
-52.69
7.11
-32.86
-28.45
-14.79
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-272.33
-244.65
-254.73
-177.39
-399.14
-190.48
-99.88
1.10
-149.49
-108.87
Net Fixed Assets
-166.49
-165.46
-94.81
-144.04
-83.23
-61.95
-105.91
-112.98
-82.54
-62.80
Net Investments
-107.79
-102.39
-83.64
52.62
-305.96
-79.94
14.48
73.23
-6.58
15.81
Others
1.95
23.20
-76.28
-85.97
-9.95
-48.59
-8.45
40.85
-60.37
-61.88
Cash from Financing Activity
-113.22
-63.31
-49.03
-49.54
-52.10
-225.34
80.10
62.97
142.51
145.97
Net Cash Inflow / Outflow
124.94
123.41
106.39
-52.54
1.69
47.50
23.79
13.73
42.48
-27.85
Opening Cash & Equivalents
323.90
199.81
93.89
146.18
144.74
99.72
75.29
61.47
23.03
44.83
Closing Cash & Equivalent
452.44
323.90
199.81
93.89
146.18
144.74
99.72
75.29
61.47
23.03

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
217.88
193.27
168.10
143.27
127.89
100.02
75.73
75.35
61.58
53.02
ROA
7.38%
8.77%
10.36%
9.97%
15.58%
13.52%
0.67%
8.75%
4.10%
-2.66%
ROE
11.99%
13.42%
15.21%
14.66%
22.97%
21.97%
1.15%
14.53%
7.66%
-4.95%
ROCE
15.78%
17.28%
20.76%
19.13%
25.85%
21.46%
3.14%
14.50%
8.40%
-1.83%
Fixed Asset Turnover
1.68
1.73
2.10
2.17
2.12
1.92
1.98
2.47
2.03
1.79
Receivable days
67.71
73.21
70.63
55.04
43.14
57.46
66.05
55.89
74.86
71.10
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
73.30
55.47
47.21
49.06
Cash Conversion Cycle
67.71
73.21
70.63
55.04
43.14
57.46
-7.26
0.42
27.65
22.04
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.04
0.26
0.13
0.21
0.40
Interest Cover
48.13
58.59
84.65
56.88
57.94
22.69
1.75
9.56
4.55
-1.06

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Intellect Design Arena launches AI Digital Banking platform
    2nd Jun 2026, 16:00 PM

    The AI Digital Banking platform is designed as a fully cognitive banking platform where intelligence serves as the core operating principle

    Read More
  • Intellect Design Arena partners with AU Small Finance Bank
    19th May 2026, 11:40 AM

    Under this collaboration, AU SFB is adopting the company’s Purple Fabric platform

    Read More
  • Mainstreet Credit Union selects Intellect’s eMACH.ai Digital Engagement Platform
    11th May 2026, 15:19 PM

    The platform will be available to Mainstreet as a multi-tenant SaaS solution

    Read More
  • Intellect Design - Quarterly Results
    9th May 2026, 00:00 AM

    Read More
  • Intellect inks pact with Ayeyarwady Farmers Development Bank Public Company
    24th Apr 2026, 16:44 PM

    ACE Data Systems will be the local implementation and support partner, ensuring a strong regional presence and execution in collaboration with Intellect

    Read More
  • Intellect partners with Khalsa Credit Union to transform digital banking ecosystem
    21st Apr 2026, 15:08 PM

    This transformation will modernize KCU’s digital capabilities, enabling a unified experience across mobile and online channels

    Read More
  • Intellect Design Arena launches eMACH.ai Islamic Banking
    15th Apr 2026, 14:50 PM

    This comprehensive suite is AAOIFI-compliant and purpose built to help banks scale while complying effectively with evolving Shariah regulations

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.