Nifty
:
25722.10
Sensex
:
83938.71
-155.75 (-0.60%)
-465.75 (-0.55%)
Nifty
Sensex
:
:
25722.10
83938.71
-155.75 (-0.60%)
-465.75 (-0.55%)

Intense Technologies Ltd.

IT - Software

Rating :
54/99

BSE: 532326 | NSE: INTENTECH

NSE BSE
122.70
31-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  126.49
  •  129
  •  121
  •  124.97
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  150723
  •  18849815.85
  •  154.9
  •  79.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 291.61
  • 28.50
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 264.47
  • 0.81%
  • 2.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 20.59%
  • 13.11%
  • 56.29%
  • FII
  • DII
  • Others
  • 1.38%
  • 0.00%
  • 8.63%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.08
  • 15.77
  • 18.25

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 0.24
  • 4.46

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -2.02
  • 5.88

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.55
  • 10.98
  • 14.35

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.97
  • 1.85
  • 1.89

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.95
  • 7.74
  • 9.21

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
33.48
41.85
-20.00%
30.52
39.36
-22.46%
35.32
31.14
13.42%
33.26
27.14
22.55%
Expenses
29.90
35.04
-14.67%
28.34
31.76
-10.77%
31.58
27.33
15.55%
29.79
21.40
39.21%
EBITDA
3.58
6.82
-47.51%
2.18
7.59
-71.28%
3.74
3.81
-1.84%
3.47
5.74
-39.55%
EBIDTM
10.70%
16.29%
7.15%
19.29%
10.60%
12.24%
10.44%
21.14%
Other Income
1.93
0.64
201.56%
0.96
1.23
-21.95%
0.63
0.94
-32.98%
1.41
0.56
151.79%
Interest
0.06
0.04
50.00%
0.17
0.08
112.50%
0.07
0.08
-12.50%
0.07
0.08
-12.50%
Depreciation
1.59
1.18
34.75%
1.57
1.16
35.34%
1.32
0.79
67.09%
1.23
0.77
59.74%
PBT
3.86
6.24
-38.14%
1.40
7.57
-81.51%
2.98
3.88
-23.20%
3.59
5.45
-34.13%
Tax
0.69
1.23
-43.90%
0.14
2.07
-93.24%
0.26
0.87
-70.11%
0.50
1.15
-56.52%
PAT
3.17
5.01
-36.73%
1.25
5.50
-77.27%
2.72
3.00
-9.33%
3.09
4.30
-28.14%
PATM
9.46%
11.97%
4.11%
13.98%
7.70%
9.65%
9.28%
15.86%
EPS
1.36
2.13
-36.15%
0.54
2.34
-76.92%
1.17
1.28
-8.59%
1.31
1.83
-28.42%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
132.58
149.80
114.49
90.60
83.00
72.04
68.65
56.72
53.69
55.28
43.81
Net Sales Growth
-4.95%
30.84%
26.37%
9.16%
15.21%
4.94%
21.03%
5.64%
-2.88%
26.18%
 
Cost Of Goods Sold
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
132.59
149.80
114.49
90.60
83.00
72.04
68.65
56.72
53.69
55.28
43.81
GP Margin
100.01%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
119.61
128.17
93.80
73.21
58.26
50.67
47.05
51.40
46.87
55.73
54.88
Power & Fuel Cost
-
0.14
0.47
0.49
0.34
0.35
0.48
0.49
0.59
0.56
0.49
% Of Sales
-
0.09%
0.41%
0.54%
0.41%
0.49%
0.70%
0.86%
1.10%
1.01%
1.12%
Employee Cost
-
60.42
56.09
45.66
41.21
35.78
34.34
28.44
30.81
35.54
29.25
% Of Sales
-
40.33%
48.99%
50.40%
49.65%
49.67%
50.02%
50.14%
57.38%
64.29%
66.77%
Manufacturing Exp.
-
21.40
10.04
4.74
2.53
0.96
0.34
7.24
2.24
0.21
3.11
% Of Sales
-
14.29%
8.77%
5.23%
3.05%
1.33%
0.50%
12.76%
4.17%
0.38%
7.10%
General & Admin Exp.
-
16.15
14.65
11.28
13.71
12.99
11.49
9.44
11.07
17.35
20.23
% Of Sales
-
10.78%
12.80%
12.45%
16.52%
18.03%
16.74%
16.64%
20.62%
31.39%
46.18%
Selling & Distn. Exp.
-
0.55
1.96
0.42
0.29
0.12
0.28
0.15
0.11
0.45
0.27
% Of Sales
-
0.37%
1.71%
0.46%
0.35%
0.17%
0.41%
0.26%
0.20%
0.81%
0.62%
Miscellaneous Exp.
-
1.31
1.19
0.48
0.18
0.47
0.12
5.64
2.06
1.62
0.27
% Of Sales
-
0.87%
1.04%
0.53%
0.22%
0.65%
0.17%
9.94%
3.84%
2.93%
3.49%
EBITDA
12.97
21.63
20.69
17.39
24.74
21.37
21.60
5.32
6.82
-0.45
-11.07
EBITDA Margin
9.78%
14.44%
18.07%
19.19%
29.81%
29.66%
31.46%
9.38%
12.70%
-0.81%
-25.27%
Other Income
4.93
3.91
2.02
1.24
0.96
1.80
1.62
7.41
1.36
1.05
3.49
Interest
0.37
0.26
0.39
0.24
0.43
0.60
0.64
0.82
0.93
0.91
0.79
Depreciation
5.71
4.89
2.32
1.55
1.00
0.60
1.18
1.88
4.18
3.06
1.56
PBT
11.83
20.38
20.00
16.85
24.26
21.96
21.40
10.02
3.07
-3.37
-9.93
Tax
1.59
4.06
4.36
3.10
5.19
3.89
4.03
1.27
3.55
1.45
-0.09
Tax Rate
13.44%
19.92%
21.80%
18.40%
21.39%
17.71%
18.83%
12.67%
115.64%
-43.03%
0.91%
PAT
10.23
16.32
15.64
13.75
19.07
18.07
17.37
8.75
-0.47
-4.82
-9.84
PAT before Minority Interest
10.23
16.32
15.64
13.75
19.07
18.07
17.37
8.75
-0.47
-4.82
-9.84
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.72%
10.89%
13.66%
15.18%
22.98%
25.08%
25.30%
15.43%
-0.88%
-8.72%
-22.46%
PAT Growth
-42.56%
4.35%
13.75%
-27.90%
5.53%
4.03%
98.51%
-
-
-
 
EPS
4.33
6.92
6.63
5.83
8.08
7.66
7.36
3.71
-0.20
-2.04
-4.17

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
141.22
128.93
112.54
97.25
78.43
60.84
43.98
37.89
39.12
47.10
Share Capital
4.66
4.69
4.69
4.49
4.48
4.48
4.48
4.42
4.42
4.34
Total Reserves
134.24
122.03
105.77
89.75
71.86
54.28
37.42
31.00
32.27
41.86
Non-Current Liabilities
6.33
5.41
4.97
3.85
4.09
4.92
6.01
6.81
1.83
-0.02
Secured Loans
0.16
0.16
0.26
0.14
0.91
2.20
3.18
3.89
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
7.54
6.60
6.22
4.93
4.34
3.80
3.87
4.05
2.38
2.43
Current Liabilities
25.26
16.55
13.65
14.28
18.23
7.57
6.76
8.91
14.95
8.91
Trade Payables
7.05
1.86
4.25
1.38
1.65
1.73
0.48
1.53
5.83
0.35
Other Current Liabilities
18.21
14.69
9.39
12.91
16.58
5.84
5.20
4.27
5.47
4.05
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
1.08
0.00
2.39
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.12
1.26
4.51
Total Liabilities
172.81
150.89
131.16
115.38
100.75
73.33
56.75
53.61
55.90
55.99
Net Block
19.12
17.97
4.35
3.39
3.12
2.89
2.77
3.48
7.46
2.59
Gross Block
53.28
48.02
32.08
29.71
28.44
27.61
27.34
26.39
26.19
18.27
Accumulated Depreciation
34.16
30.05
27.73
26.32
25.32
24.72
24.56
22.91
18.73
15.68
Non Current Assets
61.20
71.33
48.21
38.03
26.28
18.72
17.87
11.45
23.63
11.00
Capital Work in Progress
4.50
5.27
19.42
11.92
5.96
0.00
0.00
1.52
0.90
0.00
Non Current Investment
0.03
0.03
0.03
0.03
0.02
0.01
0.02
0.01
0.01
0.00
Long Term Loans & Adv.
2.62
1.82
0.83
0.66
0.55
0.56
0.65
1.11
4.51
7.41
Other Non Current Assets
34.93
46.24
23.58
22.03
16.63
15.25
14.43
5.33
10.76
1.00
Current Assets
111.61
79.56
82.94
77.35
74.47
54.61
38.87
42.17
32.26
44.93
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.04
0.00
0.00
Sundry Debtors
67.28
44.90
53.66
44.01
53.04
34.32
29.00
25.51
15.93
26.60
Cash & Bank
25.43
18.38
14.41
23.96
14.82
7.09
2.95
5.20
10.99
17.19
Other Current Assets
18.90
3.74
2.68
1.55
6.60
13.20
6.92
11.42
5.34
1.15
Short Term Loans & Adv.
13.48
12.53
12.18
7.82
5.36
5.79
6.22
10.71
4.49
1.15
Net Current Assets
86.35
63.01
69.30
63.07
56.23
47.04
32.11
33.25
17.31
36.02
Total Assets
172.81
150.89
131.15
115.38
100.75
73.33
56.74
53.62
55.89
55.99

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1.85
27.81
-3.83
23.54
10.96
5.80
1.46
-12.75
12.19
-14.38
PBT
20.38
20.00
16.85
24.26
21.96
21.40
9.94
3.07
-3.37
-7.57
Adjustment
-2.49
-2.48
-3.41
-5.14
-4.61
-3.12
-4.07
-2.08
-3.16
-2.11
Changes in Working Capital
-16.04
10.29
-17.27
4.55
-6.40
-12.45
-3.38
-13.74
18.71
-3.24
Cash after chg. in Working capital
1.85
27.81
-3.83
23.68
10.95
5.84
2.49
-12.75
12.19
-12.92
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-0.14
0.00
-0.03
-1.03
0.00
0.00
-1.47
Cash From Investing Activity
10.06
-22.97
-7.17
-11.98
0.50
-0.21
-1.57
4.30
-4.36
3.23
Net Fixed Assets
-4.49
-1.79
-9.87
-7.24
-6.78
-0.25
0.58
-1.72
-7.92
-1.62
Net Investments
0.00
0.00
0.01
-0.01
-0.02
0.01
-3.67
-23.11
-0.01
-0.05
Others
14.55
-21.18
2.69
-4.73
7.30
0.03
1.52
29.13
3.57
4.90
Cash from Financing Activity
-4.86
-0.87
1.45
-2.41
-3.73
-1.46
-2.13
2.66
-1.58
3.79
Net Cash Inflow / Outflow
7.05
3.97
-9.55
9.14
7.74
4.14
-2.25
-5.79
6.25
-7.37
Opening Cash & Equivalents
18.38
14.41
23.96
14.82
7.09
2.95
5.20
10.99
4.74
24.55
Closing Cash & Equivalent
25.43
18.38
14.41
23.96
14.82
7.09
2.95
5.20
10.99
17.19

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
59.60
54.00
47.07
41.97
34.05
26.22
18.72
16.01
16.59
21.26
ROA
10.09%
11.09%
11.15%
17.65%
20.76%
26.71%
15.85%
-0.86%
-8.61%
-15.83%
ROE
12.29%
13.18%
13.43%
22.36%
26.75%
34.51%
22.62%
-1.31%
-11.63%
-19.45%
ROCE
15.25%
16.84%
16.18%
27.62%
31.15%
38.90%
23.57%
9.48%
-5.55%
-17.75%
Fixed Asset Turnover
2.96
2.86
2.93
2.85
2.57
2.50
2.11
2.04
2.49
2.51
Receivable days
136.67
157.13
196.75
213.40
221.34
168.33
175.39
140.86
140.39
225.03
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.25
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
10.13
9.32
34.65
27.33
6.33
Cash Conversion Cycle
136.67
157.13
196.75
213.40
221.34
158.20
166.07
106.46
113.06
218.70
Total Debt/Equity
0.00
0.00
0.00
0.01
0.03
0.06
0.12
0.14
0.07
0.00
Interest Cover
78.93
52.54
72.64
57.04
37.80
34.53
13.24
4.31
-2.71
-11.63

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Intense Tech - Quarterly Results
    11th Oct 2025, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.