Nifty
Sensex
:
:
22780.25
72771.72
-360.25 (-1.56%)
-1124.02 (-1.52%)

IT - Software

Rating :
33/99

BSE: 532326 | NSE: INTENTECH

83.05
28-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  86.87
  •  86.87
  •  82.9
  •  85.07
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  15669
  •  1304218.1
  •  145
  •  66.3

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 196.10
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 142.16
  • N/A
  • 1.60

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 4.68%
  • 24.98%
  • 58.79%
  • FII
  • DII
  • Others
  • 6.87%
  • 0.00%
  • 4.68%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.54
  • 8.61
  • 3.09

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.74
  • -13.21
  • -10.05

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.50
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.55
  • 12.86
  • 16.86

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.80
  • 1.86
  • 1.95

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.91
  • 8.99
  • 10.97

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
30.12
30.52
-1.31%
28.13
35.32
-20.36%
33.30
33.26
0.12%
33.48
41.85
-20.00%
Expenses
29.51
28.39
3.95%
24.97
31.62
-21.03%
29.92
29.79
0.44%
29.90
35.04
-14.67%
EBITDA
0.61
2.12
-71.23%
3.16
3.70
-14.59%
3.39
3.47
-2.31%
3.58
6.82
-47.51%
EBIDTM
2.04%
6.96%
11.24%
10.48%
10.17%
10.44%
10.70%
16.29%
Other Income
0.91
0.96
-5.21%
0.88
0.63
39.68%
0.71
1.41
-49.65%
1.93
0.64
201.56%
Interest
0.09
0.11
-18.18%
0.06
0.03
100.00%
0.08
0.07
14.29%
0.06
0.04
50.00%
Depreciation
0.93
1.57
-40.76%
1.84
1.32
39.39%
1.59
1.23
29.27%
1.59
1.18
34.75%
PBT
0.50
1.40
-64.29%
-29.51
2.98
-
2.43
3.59
-32.31%
3.86
6.24
-38.14%
Tax
-0.37
0.14
-
-7.12
0.26
-
0.11
0.50
-78.00%
0.69
1.23
-43.90%
PAT
0.87
1.25
-30.40%
-22.39
2.72
-
2.32
3.09
-24.92%
3.17
5.01
-36.73%
PATM
2.89%
4.11%
-79.61%
7.70%
6.95%
9.28%
9.46%
11.97%
EPS
0.37
0.54
-31.48%
-9.59
1.17
-
0.99
1.31
-24.43%
1.36
2.13
-36.15%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
125.03
125.43
149.80
114.49
90.60
83.00
72.04
68.65
56.72
53.69
55.28
Net Sales Growth
-11.29%
-16.27%
30.84%
26.37%
9.16%
15.21%
4.94%
21.03%
5.64%
-2.88%
 
Cost Of Goods Sold
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
125.04
125.43
149.80
114.49
90.60
83.00
72.04
68.65
56.72
53.69
55.28
GP Margin
100.01%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
114.30
113.25
128.27
93.80
73.21
58.26
50.67
47.05
51.40
46.87
55.73
Power & Fuel Cost
-
0.08
0.14
0.47
0.49
0.34
0.35
0.48
0.49
0.59
0.56
% Of Sales
-
0.06%
0.09%
0.41%
0.54%
0.41%
0.49%
0.70%
0.86%
1.10%
1.01%
Employee Cost
-
63.00
60.42
56.09
45.66
41.21
35.78
34.34
28.44
30.81
35.54
% Of Sales
-
50.23%
40.33%
48.99%
50.40%
49.65%
49.67%
50.02%
50.14%
57.38%
64.29%
Manufacturing Exp.
-
17.48
19.57
10.04
4.74
2.53
0.96
0.34
7.24
2.24
0.21
% Of Sales
-
13.94%
13.06%
8.77%
5.23%
3.05%
1.33%
0.50%
12.76%
4.17%
0.38%
General & Admin Exp.
-
13.67
16.20
14.65
11.28
13.71
12.99
11.49
9.44
11.07
17.35
% Of Sales
-
10.90%
10.81%
12.80%
12.45%
16.52%
18.03%
16.74%
16.64%
20.62%
31.39%
Selling & Distn. Exp.
-
0.23
0.55
1.96
0.42
0.29
0.12
0.28
0.15
0.11
0.45
% Of Sales
-
0.18%
0.37%
1.71%
0.46%
0.35%
0.17%
0.41%
0.26%
0.20%
0.81%
Miscellaneous Exp.
-
0.29
1.31
1.19
0.48
0.18
0.47
0.12
5.64
2.06
0.45
% Of Sales
-
0.23%
0.87%
1.04%
0.53%
0.22%
0.65%
0.17%
9.94%
3.84%
2.93%
EBITDA
10.74
12.18
21.53
20.69
17.39
24.74
21.37
21.60
5.32
6.82
-0.45
EBITDA Margin
8.59%
9.71%
14.37%
18.07%
19.19%
29.81%
29.66%
31.46%
9.38%
12.70%
-0.81%
Other Income
4.43
4.48
3.91
2.02
1.24
0.96
1.80
1.62
7.41
1.36
1.05
Interest
0.29
0.25
0.16
0.39
0.24
0.43
0.60
0.64
0.82
0.93
0.91
Depreciation
5.95
6.59
4.89
2.32
1.55
1.00
0.60
1.18
1.88
4.18
3.06
PBT
-22.72
9.82
20.38
20.00
16.85
24.26
21.96
21.40
10.02
3.07
-3.37
Tax
-6.69
-6.17
4.06
4.36
3.10
5.19
3.89
4.03
1.27
3.55
1.45
Tax Rate
29.45%
28.26%
19.92%
21.80%
18.40%
21.39%
17.71%
18.83%
12.67%
115.64%
-43.03%
PAT
-16.03
-15.65
16.32
15.64
13.75
19.07
18.07
17.37
8.75
-0.47
-4.82
PAT before Minority Interest
-16.03
-15.65
16.32
15.64
13.75
19.07
18.07
17.37
8.75
-0.47
-4.82
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-12.82%
-12.48%
10.89%
13.66%
15.18%
22.98%
25.08%
25.30%
15.43%
-0.88%
-8.72%
PAT Growth
-232.81%
-
4.35%
13.75%
-27.90%
5.53%
4.03%
98.51%
-
-
 
EPS
-6.79
-6.63
6.92
6.63
5.83
8.08
7.66
7.36
3.71
-0.20
-2.04

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
125.24
141.22
128.93
112.54
97.25
78.43
60.84
43.98
37.89
39.12
Share Capital
4.67
4.66
4.69
4.69
4.49
4.48
4.48
4.48
4.42
4.42
Total Reserves
117.20
134.24
122.03
105.77
89.75
71.86
54.28
37.42
31.00
32.27
Non-Current Liabilities
-0.03
6.33
5.41
4.97
3.85
4.09
4.92
6.01
6.81
1.83
Secured Loans
0.07
0.16
0.16
0.26
0.14
0.91
2.20
3.18
3.89
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
8.10
7.54
6.60
6.22
4.93
4.34
3.80
3.87
4.05
2.38
Current Liabilities
26.32
25.35
16.55
13.65
14.28
18.23
7.57
6.76
8.91
14.95
Trade Payables
12.86
7.19
1.86
4.25
1.38
1.65
1.73
0.48
1.53
5.83
Other Current Liabilities
13.46
18.16
14.69
9.39
12.91
16.58
5.84
5.20
4.27
5.47
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.08
0.00
2.39
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.12
1.26
Total Liabilities
151.53
172.90
150.89
131.16
115.38
100.75
73.33
56.75
53.61
55.90
Net Block
14.71
19.12
17.97
4.35
3.39
3.12
2.89
2.77
3.48
7.46
Gross Block
65.05
53.28
48.02
32.08
29.71
28.44
27.61
27.34
26.39
26.19
Accumulated Depreciation
37.09
34.16
30.05
27.73
26.32
25.32
24.72
24.56
22.91
18.73
Non Current Assets
36.87
61.28
71.33
48.21
38.03
26.28
18.72
17.87
11.45
23.63
Capital Work in Progress
2.94
4.50
5.27
19.42
11.92
5.96
0.00
0.00
1.52
0.90
Non Current Investment
0.02
0.03
0.03
0.03
0.03
0.02
0.01
0.02
0.01
0.01
Long Term Loans & Adv.
2.41
2.70
1.82
0.83
0.66
0.55
0.56
0.65
1.11
4.51
Other Non Current Assets
16.78
34.93
46.24
23.58
22.03
16.63
15.25
14.43
5.33
10.76
Current Assets
114.66
111.61
79.56
82.94
77.35
74.47
54.61
38.87
42.17
32.26
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.04
0.00
Sundry Debtors
40.84
67.36
44.90
53.66
44.01
53.04
34.32
29.00
25.51
15.93
Cash & Bank
54.10
25.43
18.38
14.41
23.96
14.82
7.09
2.95
5.20
10.99
Other Current Assets
19.72
5.33
3.74
2.68
9.37
6.60
13.20
6.92
11.42
5.34
Short Term Loans & Adv.
15.64
13.49
12.53
12.18
7.82
5.36
5.79
6.22
10.71
4.49
Net Current Assets
88.34
86.27
63.01
69.30
63.07
56.23
47.04
32.11
33.25
17.31
Total Assets
151.53
172.89
150.89
131.15
115.38
100.75
73.33
56.74
53.62
55.89

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
23.53
3.23
27.81
-3.83
23.54
10.96
5.80
1.46
-12.75
12.19
PBT
-21.83
20.38
20.00
16.85
24.26
21.96
21.40
9.94
3.07
-3.37
Adjustment
36.34
2.39
-2.48
-3.41
-5.14
-4.61
-3.12
-4.07
-2.08
-3.16
Changes in Working Capital
7.05
-23.89
10.29
-17.27
4.55
-6.40
-12.45
-3.38
-13.74
18.71
Cash after chg. in Working capital
21.56
-1.12
27.81
-3.83
23.68
10.95
5.84
2.49
-12.75
12.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
1.97
4.35
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
-0.14
0.00
-0.03
-1.03
0.00
0.00
Cash From Investing Activity
6.50
8.06
-22.97
-7.17
-11.98
0.50
-0.21
-1.57
4.30
-4.36
Net Fixed Assets
-10.20
-4.49
-1.79
-9.87
-7.24
-6.78
-0.25
0.58
-1.72
-7.92
Net Investments
0.00
0.00
0.00
0.01
-0.01
-0.02
0.01
-3.67
-23.11
-0.01
Others
16.70
12.55
-21.18
2.69
-4.73
7.30
0.03
1.52
29.13
3.57
Cash from Financing Activity
-2.67
-4.39
-0.87
1.45
-2.41
-3.73
-1.46
-2.13
2.66
-1.58
Net Cash Inflow / Outflow
27.36
6.90
3.97
-9.55
9.14
7.74
4.14
-2.25
-5.79
6.25
Opening Cash & Equivalents
25.43
18.38
14.41
23.96
14.82
7.09
2.95
5.20
10.99
4.74
Closing Cash & Equivalent
54.10
25.43
18.38
14.41
23.96
14.82
7.09
2.95
5.20
10.99

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
52.18
59.60
54.00
47.07
41.97
34.05
26.22
18.72
16.01
16.59
ROA
-9.65%
10.08%
11.09%
11.15%
17.65%
20.76%
26.71%
15.85%
-0.86%
-8.61%
ROE
-12.01%
12.29%
13.18%
13.43%
22.36%
26.75%
34.51%
22.62%
-1.31%
-11.63%
ROCE
-16.17%
15.18%
16.84%
16.18%
27.62%
31.15%
38.90%
23.57%
9.48%
-5.55%
Fixed Asset Turnover
2.12
2.96
2.86
2.93
2.85
2.57
2.50
2.11
2.04
2.49
Receivable days
157.43
136.77
157.13
196.75
213.40
221.34
168.33
175.39
140.86
140.39
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.25
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
10.13
9.32
34.65
27.33
Cash Conversion Cycle
157.43
136.77
157.13
196.75
213.40
221.34
158.20
166.07
106.46
113.06
Total Debt/Equity
0.00
0.00
0.00
0.00
0.01
0.03
0.06
0.12
0.14
0.07
Interest Cover
-86.72
128.61
52.54
72.64
57.04
37.80
34.53
13.24
4.31
-2.71

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.