Nifty

:

25597.65

Sensex

:

83459.15

-165.70 (-0.64%)
-519.34 (-0.62%)

Login

Nifty
Sensex

:
:

25597.65
83459.15

-165.70 (-0.64%)
-519.34 (-0.62%)

International Combustion (India) Ltd.

Engineering - Industrial Equipments

Rating :

39/99

BSE: 505737 | NSE: Not Listed

Watchlist

NSE BSE

780.70

03-Nov-2025

Open
High
Low
Previous Close

782
789.8
761.25
779.10

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1209
946134
789.8
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

186.61
19.00
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

210.56
0.51%
1.40

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

12.12
21.74
9.60

EBITDA CAGR (%)

10 Years
5 Years
3 Years

32.36
-
6.22

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
21.62

P:E (Median)

8 Years
5 Years
3 Years

16.55
17.23
18.96

P:BV (Average)

8 Years
5 Years
3 Years

1.35
1.50
2.06

EV:EBITDA (Average)

8 Years
5 Years
3 Years

34.94
44.95
9.21

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 59.89 59.53 0.60% 86.84 81.27 6.85% 82.79 73.36 12.85% 63.83 73.35 -12.98%
Expenses 58.55 54.69 7.06% 79.77 73.43 8.63% 73.98 63.28 16.91% 61.11 63.95 -4.44%
EBITDA 1.34 4.84 -72.31% 7.06 7.84 -9.95% 8.81 10.07 -12.51% 2.73 9.39 -70.93%
EBIDTM 2.23% 8.13% 8.13% 9.65% 10.64% 13.73% 4.27% 12.81%
Other Income 0.43 0.34 26.47% 0.37 1.10 -66.36% 0.35 0.17 105.88% 0.40 0.26 53.85%
Interest 1.04 1.57 -33.76% 0.91 0.66 37.88% 1.22 0.77 58.44% 1.30 0.84 54.76%
Depreciation 1.66 1.48 12.16% 1.70 1.40 21.43% 1.61 1.26 27.78% 1.57 1.23 27.64%
PBT -0.93 2.12 - 4.83 6.88 -29.80% 6.33 8.21 -22.90% 0.26 7.58 -96.57%
Tax 0.00 0.35 -100.00% -1.96 3.18 - 2.58 2.70 -4.44% 0.05 2.57 -98.05%
PAT -0.93 1.77 - 6.79 3.71 83.02% 3.75 5.51 -31.94% 0.21 5.02 -95.82%
PATM -1.56% 2.98% 7.82% 4.56% 4.53% 7.52% 0.33% 6.84%
EPS -3.89 7.40 - 28.30 15.44 83.29% 15.63 22.98 -31.98% 0.88 20.90 -95.79%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 293.35 292.98 296.78 222.56 168.89 109.55 123.95 134.16 107.64 108.58 93.33 Net Sales Growth 2.03% -1.28% 33.35% 31.78% 54.17% -11.62% -7.61% 24.64% -0.87% 16.34% Cost Of Goods Sold 155.29 156.10 154.26 118.65 87.61 54.86 55.24 63.06 48.63 53.18 44.17 Gross Profit 138.06 136.88 142.52 103.91 81.29 54.68 68.71 71.10 59.01 55.40 49.16 GP Margin 47.06% 46.72% 48.02% 46.69% 48.13% 49.91% 55.43% 53.00% 54.82% 51.02% 52.67% Total Expenditure 273.41 269.55 258.47 205.23 158.31 111.21 121.78 124.15 104.96 105.25 91.91 Power & Fuel Cost - 3.60 3.16 2.72 2.26 2.08 2.25 2.25 1.84 1.95 1.81 % Of Sales - 1.23% 1.06% 1.22% 1.34% 1.90% 1.82% 1.68% 1.71% 1.80% 1.94% Employee Cost - 63.84 55.84 48.29 41.54 34.87 38.91 34.06 32.79 30.69 28.26 % Of Sales - 21.79% 18.82% 21.70% 24.60% 31.83% 31.39% 25.39% 30.46% 28.26% 30.28% Manufacturing Exp. - 19.74 19.76 16.34 11.83 7.91 9.32 10.34 7.99 7.11 6.66 % Of Sales - 6.74% 6.66% 7.34% 7.00% 7.22% 7.52% 7.71% 7.42% 6.55% 7.14% General & Admin Exp. - 7.94 7.41 6.32 4.17 2.71 5.61 6.01 6.37 5.66 4.83 % Of Sales - 2.71% 2.50% 2.84% 2.47% 2.47% 4.53% 4.48% 5.92% 5.21% 5.18% Selling & Distn. Exp. - 9.31 8.02 6.95 6.39 4.58 5.23 4.26 2.91 1.92 1.79 % Of Sales - 3.18% 2.70% 3.12% 3.78% 4.18% 4.22% 3.18% 2.70% 1.77% 1.92% Miscellaneous Exp. - 9.03 10.02 5.95 4.50 4.20 5.22 4.19 4.43 4.72 1.79 % Of Sales - 3.08% 3.38% 2.67% 2.66% 3.83% 4.21% 3.12% 4.12% 4.35% 4.71% EBITDA 19.94 23.43 38.31 17.33 10.58 -1.66 2.17 10.01 2.68 3.33 1.42 EBITDA Margin 6.80% 8.00% 12.91% 7.79% 6.26% -1.52% 1.75% 7.46% 2.49% 3.07% 1.52% Other Income 1.55 1.46 1.85 0.99 1.07 1.71 2.36 2.41 2.93 8.47 1.57 Interest 4.47 5.00 3.11 2.03 1.69 2.31 2.81 3.16 3.97 4.02 0.89 Depreciation 6.54 6.35 4.99 4.19 4.68 4.35 4.88 5.14 5.24 5.07 3.88 PBT 10.49 13.54 32.07 12.10 5.27 -6.61 -3.17 4.12 -3.60 2.71 -1.78 Tax 0.67 1.40 12.11 3.79 1.12 -1.45 -1.30 0.56 -1.25 0.57 -1.27 Tax Rate 6.39% 8.56% 37.76% 31.32% 21.25% 21.94% 41.01% 13.59% 34.72% 21.03% 71.35% PAT 9.82 14.95 19.95 8.31 4.15 -5.17 -1.87 3.56 -2.35 2.14 -0.51 PAT before Minority Interest 9.82 14.95 19.95 8.31 4.15 -5.17 -1.87 3.56 -2.35 2.14 -0.51 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.35% 5.10% 6.72% 3.73% 2.46% -4.72% -1.51% 2.65% -2.18% 1.97% -0.55% PAT Growth -38.66% -25.06% 140.07% 100.24% - - - - - - EPS 40.92 62.29 83.13 34.63 17.29 -21.54 -7.79 14.83 -9.79 8.92 -2.13

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 98.28 123.95 134.16 107.64 108.58 92.48 Net Sales Growth -27.21% -7.61% 24.64% -0.87% 17.41% Cost Of Goods Sold 44.86 55.24 63.06 48.63 53.18 43.67 Gross Profit 53.42 68.71 71.10 59.01 55.40 48.81 GP Margin 54.36% 55.43% 53.00% 54.82% 51.02% 52.78% Total Expenditure 101.64 121.78 124.15 104.96 105.25 91.48 Power & Fuel Cost - 2.25 2.25 1.84 1.95 1.81 % Of Sales - 1.82% 1.68% 1.71% 1.80% 1.96% Employee Cost - 38.91 34.06 32.79 30.69 28.31 % Of Sales - 31.39% 25.39% 30.46% 28.26% 30.61% Manufacturing Exp. - 9.32 10.34 7.99 7.11 6.66 % Of Sales - 7.52% 7.71% 7.42% 6.55% 7.20% General & Admin Exp. - 5.61 6.01 6.37 5.66 4.85 % Of Sales - 4.53% 4.48% 5.92% 5.21% 5.24% Selling & Distn. Exp. - 5.23 4.26 2.91 1.92 1.79 % Of Sales - 4.22% 3.18% 2.70% 1.77% 1.94% Miscellaneous Exp. - 5.22 4.19 4.43 4.72 4.40 % Of Sales - 4.21% 3.12% 4.12% 4.35% 4.76% EBITDA -3.34 2.17 10.01 2.68 3.33 1.00 EBITDA Margin -3.40% 1.75% 7.46% 2.49% 3.07% 1.08% Other Income 1.89 2.36 2.41 2.93 8.47 1.58 Interest 2.67 2.81 3.16 3.97 4.02 0.89 Depreciation 4.70 4.88 5.14 5.24 5.07 3.88 PBT -8.83 -3.17 4.12 -3.60 2.71 -2.19 Tax -1.78 -1.30 0.56 -1.25 0.57 -1.20 Tax Rate 20.16% 41.01% 13.59% 34.72% 21.03% 54.79% PAT -7.05 -1.87 3.56 -2.35 2.14 -0.99 PAT before Minority Interest -7.05 -1.87 3.56 -2.35 2.14 -0.99 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -7.17% -1.51% 2.65% -2.18% 1.97% -1.07% PAT Growth -664.00% - - - - EPS -29.38 -7.79 14.83 -9.79 8.92 -4.13

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 133.76 120.56 101.44 93.97 89.35 94.73 97.49 94.12 96.61 91.82 Share Capital 2.39 2.39 2.39 2.39 2.39 2.39 2.39 2.39 2.39 2.39 Total Reserves 131.37 118.17 99.05 91.57 86.96 92.34 95.10 91.73 94.22 89.43 Non-Current Liabilities 6.66 10.13 0.34 -0.78 -1.35 1.15 8.49 14.91 22.39 26.93 Secured Loans 2.54 7.19 0.00 0.88 0.00 0.54 7.08 13.18 19.62 24.07 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.19 0.74 0.97 0.85 1.35 2.19 1.49 1.29 1.02 0.72 Current Liabilities 89.96 92.68 66.67 52.68 51.38 62.17 55.21 49.00 45.32 35.96 Trade Payables 40.21 44.79 33.43 27.59 25.09 24.18 25.68 22.30 17.46 12.90 Other Current Liabilities 19.64 21.33 19.16 16.16 12.28 13.93 17.39 16.67 16.74 11.64 Short Term Borrowings 28.89 21.99 12.98 7.72 12.78 22.60 9.70 8.61 9.55 7.35 Short Term Provisions 1.21 4.57 1.10 1.21 1.23 1.47 2.44 1.43 1.57 4.07 Total Liabilities 230.38 223.37 168.45 145.87 139.38 158.05 161.19 158.03 164.32 154.71 Net Block 59.76 56.98 39.46 38.95 41.54 45.35 44.35 47.02 50.40 38.63 Gross Block 102.98 94.54 72.18 67.66 65.69 65.18 59.51 56.99 55.36 85.56 Accumulated Depreciation 43.22 37.56 32.71 28.71 24.14 19.83 15.16 9.97 4.96 46.94 Non Current Assets 62.08 63.24 46.17 45.21 49.54 56.71 68.76 64.01 75.32 66.96 Capital Work in Progress 0.26 2.71 3.55 0.00 0.04 0.00 0.00 0.39 0.70 5.78 Non Current Investment 0.00 0.00 0.00 4.64 6.39 9.85 17.53 9.30 18.25 18.50 Long Term Loans & Adv. 1.67 2.60 3.13 0.74 0.74 0.74 0.65 0.63 5.62 2.36 Other Non Current Assets 0.39 0.96 0.02 0.87 0.83 0.76 6.23 6.67 0.34 1.69 Current Assets 168.29 160.12 122.29 100.66 89.83 101.33 92.44 94.02 89.00 87.76 Current Investments 12.40 9.30 11.21 6.65 8.19 8.20 4.20 15.25 12.36 6.50 Inventories 66.34 70.14 53.28 45.45 43.14 45.46 39.49 34.05 30.38 29.64 Sundry Debtors 72.58 67.33 46.49 35.54 29.18 38.48 40.76 38.77 38.60 41.50 Cash & Bank 8.62 5.56 4.62 6.30 2.97 3.06 2.36 1.56 2.54 2.67 Other Current Assets 8.35 1.60 1.08 1.18 6.35 6.14 5.63 4.40 5.11 7.45 Short Term Loans & Adv. 6.97 6.20 5.61 5.55 5.34 5.58 4.71 3.40 4.55 6.99 Net Current Assets 78.33 67.44 55.62 47.98 38.45 39.17 37.22 45.02 43.68 51.79 Total Assets 230.37 223.36 168.46 145.87 139.37 158.04 161.20 158.03 164.32 154.72

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 94.25 96.99 93.66 96.31 91.19 Share Capital 2.39 2.39 2.39 2.39 2.39 Total Reserves 91.86 94.60 91.27 93.92 88.80 Non-Current Liabilities 1.15 8.49 14.91 22.39 26.93 Secured Loans 0.54 7.08 13.18 19.62 24.07 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 2.19 1.49 1.29 1.02 0.72 Current Liabilities 62.17 55.21 49.00 45.32 33.10 Trade Payables 24.18 25.68 22.30 17.46 12.91 Other Current Liabilities 13.93 17.39 16.67 16.74 11.77 Short Term Borrowings 22.60 9.70 8.61 9.55 7.35 Short Term Provisions 1.47 2.44 1.43 1.57 1.06 Total Liabilities 157.57 160.69 157.57 164.02 151.22 Net Block 45.35 44.35 47.02 50.40 38.63 Gross Block 65.18 59.51 56.99 55.36 85.56 Accumulated Depreciation 19.83 15.16 9.97 4.96 46.94 Non Current Assets 56.23 68.26 63.55 75.02 66.46 Capital Work in Progress 0.00 0.00 0.39 0.70 5.78 Non Current Investment 9.37 17.03 8.84 17.95 18.00 Long Term Loans & Adv. 0.74 0.65 0.63 5.62 2.36 Other Non Current Assets 0.76 6.23 6.67 0.34 1.69 Current Assets 101.33 92.44 94.02 89.00 84.76 Current Investments 8.20 4.20 15.25 12.36 6.50 Inventories 45.46 39.49 34.05 30.38 30.14 Sundry Debtors 38.48 40.76 38.77 38.60 40.65 Cash & Bank 3.06 2.36 1.56 2.54 2.90 Other Current Assets 6.14 0.92 1.00 0.56 4.57 Short Term Loans & Adv. 5.58 4.71 3.40 4.55 4.11 Net Current Assets 39.17 37.22 45.02 43.68 51.66 Total Assets 157.56 160.70 157.57 164.02 151.22

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 12.35 5.84 4.83 8.39 11.25 -3.62 5.44 7.12 11.06 -5.54 PBT 16.35 32.07 12.10 5.27 -6.61 -3.17 4.12 -3.60 2.71 -1.78 Adjustment 10.94 8.70 5.65 5.84 4.94 6.53 6.37 7.03 1.57 3.40 Changes in Working Capital -7.92 -29.34 -10.82 -1.61 12.95 -5.86 -5.03 3.88 6.68 -7.72 Cash after chg. in Working capital 19.37 11.43 6.93 9.51 11.28 -2.49 5.46 7.31 10.96 -6.10 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -4.21 -5.60 -2.09 -1.12 -0.03 -1.13 -0.02 -0.19 0.10 0.55 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items -2.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -7.60 -18.94 -9.16 1.31 3.13 4.89 2.69 3.83 -7.57 -14.88 Net Fixed Assets -5.99 -21.52 -8.07 -1.93 -0.55 -5.67 -2.13 -1.32 35.28 -19.27 Net Investments -3.10 1.91 0.08 3.29 3.47 3.68 2.82 6.06 -5.61 1.00 Others 1.49 0.67 -1.17 -0.05 0.21 6.88 2.00 -0.91 -37.24 3.39 Cash from Financing Activity -4.74 14.24 1.74 -6.91 -14.49 -0.20 -8.23 -11.03 -3.90 20.97 Net Cash Inflow / Outflow 0.00 1.14 -2.59 2.79 -0.11 1.07 -0.10 -0.08 -0.41 0.55 Opening Cash & Equivalents 3.46 2.32 4.91 2.12 2.23 1.16 1.26 1.34 1.75 1.34 Closing Cash & Equivalent 3.46 3.46 2.32 4.91 2.12 2.23 1.16 1.26 1.34 1.88

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -4.02 5.41 6.96 11.26 -5.61 PBT -3.15 4.08 -3.76 2.91 -2.19 Adjustment 6.12 6.37 7.03 1.57 3.38 Changes in Working Capital -5.86 -5.03 3.88 6.68 -7.35 Cash after chg. in Working capital -2.89 5.43 7.15 11.16 -6.16 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.13 -0.02 -0.19 0.10 0.55 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 5.29 2.72 3.99 -7.77 -14.86 Net Fixed Assets -5.67 -2.13 -1.32 35.28 Net Investments 3.68 2.82 6.06 -5.61 Others 7.28 2.03 -0.75 -37.44 Cash from Financing Activity -0.20 -8.23 -11.03 -3.90 20.97 Net Cash Inflow / Outflow 1.07 -0.10 -0.08 -0.41 0.50 Opening Cash & Equivalents 1.16 1.26 1.34 1.75 1.41 Closing Cash & Equivalent 2.23 1.16 1.26 1.34 1.91

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 559.59 504.37 424.40 393.11 373.79 396.31 407.86 393.76 404.17 384.14 ROA 6.59% 10.19% 5.29% 2.91% -3.47% -1.17% 2.23% -1.46% 1.34% -0.34% ROE 11.76% 17.98% 8.50% 4.53% -5.61% -1.95% 3.72% -2.46% 2.27% -0.56% ROCE 13.42% 26.42% 13.00% 6.77% -3.83% -0.30% 5.99% 0.29% 5.20% -0.77% Fixed Asset Turnover 2.97 3.56 3.18 2.53 1.67 1.99 2.30 1.93 1.69 1.31 Receivable days 87.15 69.99 67.26 69.93 112.70 116.67 108.19 129.92 123.11 143.16 Inventory Days 85.01 75.89 80.96 95.73 147.59 125.06 100.03 108.20 92.26 109.23 Payable days 99.38 92.54 93.86 109.75 163.87 164.71 73.72 71.13 61.38 61.97 Cash Conversion Cycle 72.78 53.34 54.37 55.90 96.42 77.03 134.50 166.98 154.00 190.42 Total Debt/Equity 0.24 0.26 0.13 0.09 0.16 0.28 0.24 0.30 0.36 0.38 Interest Cover 4.27 11.33 6.95 4.12 -1.86 -0.13 2.30 0.09 1.67 -1.01

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 394.29 405.77 391.82 402.91 381.49 ROA -1.18% 2.24% -1.46% 1.36% -0.66% ROE -1.96% 3.74% -2.47% 2.28% -1.09% ROCE -0.30% 6.02% 0.29% 5.22% -1.03% Fixed Asset Turnover 1.99 2.30 1.93 1.69 1.19 Receivable days 116.67 108.19 129.92 121.81 145.55 Inventory Days 125.06 100.03 108.20 93.02 107.89 Payable days 78.04 73.72 71.13 61.40 55.43 Cash Conversion Cycle 163.70 134.50 166.98 153.43 198.00 Total Debt/Equity 0.28 0.24 0.30 0.37 0.39 Interest Cover -0.13 2.30 0.09 1.67 -1.47

Top Investors:

investor education and protection fund (iepf)

popatlal punamchand shah

v naga raja naidu

Annual Reports:

News Update:

International Combus - Quarterly Results
31st Jul 2025, 16:22 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback