Nifty

:

24583.80

Sensex

:

78542.44

13.15 (0.05%)
43.27 (0.06%)

Login

Nifty
Sensex

:
:

24583.80
78542.44

13.15 (0.05%)
43.27 (0.06%)

International Combustion (India) Ltd.

Engineering - Industrial Equipments

Rating :

39/99

BSE: 505737 | NSE: Not Listed

Watchlist

NSE BSE

512.50

07-Aug-2026

Open
High
Low
Previous Close

515
515
500
507.85

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1264
642890
515
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

122.50
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

134.76
N/A
0.97

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.45
11.68
-0.38

EBITDA CAGR (%)

10 Years
5 Years
3 Years

6.58
-9.85
-30.30

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

17.03
17.89
19.37

P:BV (Average)

8 Years
5 Years
3 Years

1.31
1.57
2.02

EV:EBITDA (Average)

8 Years
5 Years
3 Years

33.78
9.77
10.48

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 65.91 59.89 10.05% 86.00 86.84 -0.97% 72.19 82.79 -12.80% 75.34 63.83 18.03%
Expenses 68.46 58.55 16.93% 82.76 79.77 3.75% 72.68 73.98 -1.76% 73.11 61.11 19.64%
EBITDA -2.55 1.34 - 3.24 7.06 -54.11% -0.50 8.81 - 2.22 2.73 -18.68%
EBIDTM -3.86% 2.23% 3.77% 8.13% -0.69% 10.64% 2.95% 4.27%
Other Income 0.57 0.43 32.56% 0.20 0.37 -45.95% 0.40 0.35 14.29% 0.24 0.40 -40.00%
Interest 0.83 1.04 -20.19% 0.96 0.91 5.49% 0.77 1.22 -36.89% 0.70 1.30 -46.15%
Depreciation 1.67 1.66 0.60% 1.77 1.70 4.12% 1.73 1.61 7.45% 1.63 1.57 3.82%
PBT -4.47 -0.93 - 0.20 4.83 -95.86% -2.60 6.33 - 0.13 0.26 -50.00%
Tax -0.48 0.00 - -0.88 -1.96 - 0.06 2.58 -97.67% 0.02 0.05 -60.00%
PAT -3.99 -0.93 - 1.08 6.79 -84.09% -2.66 3.75 - 0.12 0.21 -42.86%
PATM -6.06% -1.56% 1.25% 7.82% -3.68% 4.53% 0.16% 0.33%
EPS -16.63 -3.89 - 4.48 28.30 -84.17% -11.06 15.63 - 0.50 0.88 -43.18%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 299.44 293.40 292.98 296.78 222.56 168.89 109.55 123.95 134.16 107.64 108.58 Net Sales Growth 2.08% 0.14% -1.28% 33.35% 31.78% 54.17% -11.62% -7.61% 24.64% -0.87% Cost Of Goods Sold 163.28 156.72 156.10 154.26 118.65 87.61 54.86 55.24 63.06 48.63 53.18 Gross Profit 136.16 136.68 136.88 142.52 103.91 81.29 54.68 68.71 71.10 59.01 55.40 GP Margin 45.47% 46.58% 46.72% 48.02% 46.69% 48.13% 49.91% 55.43% 53.00% 54.82% 51.02% Total Expenditure 297.01 287.10 269.55 258.47 205.23 158.31 111.21 121.78 124.15 104.96 105.25 Power & Fuel Cost - 3.52 3.60 3.16 2.72 2.26 2.08 2.25 2.25 1.84 1.95 % Of Sales - 1.20% 1.23% 1.06% 1.22% 1.34% 1.90% 1.82% 1.68% 1.71% 1.80% Employee Cost - 73.77 63.84 55.84 48.29 41.54 34.87 38.91 34.06 32.79 30.69 % Of Sales - 25.14% 21.79% 18.82% 21.70% 24.60% 31.83% 31.39% 25.39% 30.46% 28.26% Manufacturing Exp. - 20.70 19.74 19.76 16.34 11.83 7.91 9.32 10.34 7.99 7.11 % Of Sales - 7.06% 6.74% 6.66% 7.34% 7.00% 7.22% 7.52% 7.71% 7.42% 6.55% General & Admin Exp. - 8.14 7.94 7.41 6.32 4.17 2.71 5.61 6.01 6.37 5.66 % Of Sales - 2.77% 2.71% 2.50% 2.84% 2.47% 2.47% 4.53% 4.48% 5.92% 5.21% Selling & Distn. Exp. - 15.74 9.31 8.02 6.95 6.39 4.58 5.23 4.26 2.91 1.92 % Of Sales - 5.36% 3.18% 2.70% 3.12% 3.78% 4.18% 4.22% 3.18% 2.70% 1.77% Miscellaneous Exp. - 8.50 9.03 10.02 5.95 4.50 4.20 5.22 4.19 4.43 1.92 % Of Sales - 2.90% 3.08% 3.38% 2.67% 2.66% 3.83% 4.21% 3.12% 4.12% 4.35% EBITDA 2.41 6.30 23.43 38.31 17.33 10.58 -1.66 2.17 10.01 2.68 3.33 EBITDA Margin 0.80% 2.15% 8.00% 12.91% 7.79% 6.26% -1.52% 1.75% 7.46% 2.49% 3.07% Other Income 1.41 1.26 1.46 1.85 0.99 1.07 1.71 2.36 2.41 2.93 8.47 Interest 3.26 3.46 5.00 3.11 2.03 1.69 2.31 2.81 3.16 3.97 4.02 Depreciation 6.80 6.79 6.35 4.99 4.19 4.68 4.35 4.88 5.14 5.24 5.07 PBT -6.74 -2.69 13.54 32.07 12.10 5.27 -6.61 -3.17 4.12 -3.60 2.71 Tax -1.28 -0.80 1.40 12.11 3.79 1.12 -1.45 -1.30 0.56 -1.25 0.57 Tax Rate 18.99% 25.00% 8.56% 37.76% 31.32% 21.25% 21.94% 41.01% 13.59% 34.72% 21.03% PAT -5.45 -2.39 14.95 19.95 8.31 4.15 -5.17 -1.87 3.56 -2.35 2.14 PAT before Minority Interest -5.45 -2.39 14.95 19.95 8.31 4.15 -5.17 -1.87 3.56 -2.35 2.14 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -1.82% -0.81% 5.10% 6.72% 3.73% 2.46% -4.72% -1.51% 2.65% -2.18% 1.97% PAT Growth -155.50% - -25.06% 140.07% 100.24% - - - - - EPS -22.71 -9.96 62.29 83.13 34.63 17.29 -21.54 -7.79 14.83 -9.79 8.92

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 98.28 123.95 134.16 107.64 108.58 92.48 Net Sales Growth -27.21% -7.61% 24.64% -0.87% 17.41% Cost Of Goods Sold 44.86 55.24 63.06 48.63 53.18 43.67 Gross Profit 53.42 68.71 71.10 59.01 55.40 48.81 GP Margin 54.36% 55.43% 53.00% 54.82% 51.02% 52.78% Total Expenditure 101.64 121.78 124.15 104.96 105.25 91.48 Power & Fuel Cost - 2.25 2.25 1.84 1.95 1.81 % Of Sales - 1.82% 1.68% 1.71% 1.80% 1.96% Employee Cost - 38.91 34.06 32.79 30.69 28.31 % Of Sales - 31.39% 25.39% 30.46% 28.26% 30.61% Manufacturing Exp. - 9.32 10.34 7.99 7.11 6.66 % Of Sales - 7.52% 7.71% 7.42% 6.55% 7.20% General & Admin Exp. - 5.61 6.01 6.37 5.66 4.85 % Of Sales - 4.53% 4.48% 5.92% 5.21% 5.24% Selling & Distn. Exp. - 5.23 4.26 2.91 1.92 1.79 % Of Sales - 4.22% 3.18% 2.70% 1.77% 1.94% Miscellaneous Exp. - 5.22 4.19 4.43 4.72 4.40 % Of Sales - 4.21% 3.12% 4.12% 4.35% 4.76% EBITDA -3.34 2.17 10.01 2.68 3.33 1.00 EBITDA Margin -3.40% 1.75% 7.46% 2.49% 3.07% 1.08% Other Income 1.89 2.36 2.41 2.93 8.47 1.58 Interest 2.67 2.81 3.16 3.97 4.02 0.89 Depreciation 4.70 4.88 5.14 5.24 5.07 3.88 PBT -8.83 -3.17 4.12 -3.60 2.71 -2.19 Tax -1.78 -1.30 0.56 -1.25 0.57 -1.20 Tax Rate 20.16% 41.01% 13.59% 34.72% 21.03% 54.79% PAT -7.05 -1.87 3.56 -2.35 2.14 -0.99 PAT before Minority Interest -7.05 -1.87 3.56 -2.35 2.14 -0.99 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -7.17% -1.51% 2.65% -2.18% 1.97% -1.07% PAT Growth -664.00% - - - - EPS -29.38 -7.79 14.83 -9.79 8.92 -4.13

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 130.73 133.76 120.56 101.44 93.97 89.35 94.73 97.49 94.12 96.61 Share Capital 2.39 2.39 2.39 2.39 2.39 2.39 2.39 2.39 2.39 2.39 Total Reserves 128.34 131.37 118.17 99.05 91.57 86.96 92.34 95.10 91.73 94.22 Non-Current Liabilities 3.79 6.66 10.13 0.34 -0.78 -1.35 1.15 8.49 14.91 22.39 Secured Loans 0.00 2.54 7.19 0.00 0.88 0.00 0.54 7.08 13.18 19.62 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.03 1.19 0.74 0.97 0.85 1.35 2.19 1.49 1.29 1.02 Current Liabilities 99.60 89.96 92.68 66.67 52.68 51.38 62.17 55.21 49.00 45.32 Trade Payables 47.53 40.21 44.79 33.43 27.59 25.09 24.18 25.68 22.30 17.46 Other Current Liabilities 23.80 19.64 21.33 19.16 16.16 12.28 13.93 17.39 16.67 16.74 Short Term Borrowings 26.90 28.89 21.99 12.98 7.72 12.78 22.60 9.70 8.61 9.55 Short Term Provisions 1.38 1.21 4.57 1.10 1.21 1.23 1.47 2.44 1.43 1.57 Total Liabilities 234.12 230.38 223.37 168.45 145.87 139.38 158.05 161.19 158.03 164.32 Net Block 58.70 59.76 56.98 39.46 38.95 41.54 45.35 44.35 47.02 50.40 Gross Block 108.61 102.98 94.54 72.18 67.66 65.69 65.18 59.51 56.99 55.36 Accumulated Depreciation 49.91 43.22 37.56 32.71 28.71 24.14 19.83 15.16 9.97 4.96 Non Current Assets 62.76 62.08 63.24 46.17 45.21 49.54 56.71 68.76 64.01 75.32 Capital Work in Progress 0.60 0.26 2.71 3.55 0.00 0.04 0.00 0.00 0.39 0.70 Non Current Investment 0.00 0.00 0.00 0.00 4.64 6.39 9.85 17.53 9.30 18.25 Long Term Loans & Adv. 2.32 1.67 2.60 3.13 0.74 0.74 0.74 0.65 0.63 5.62 Other Non Current Assets 1.15 0.39 0.96 0.02 0.87 0.83 0.76 6.23 6.67 0.34 Current Assets 171.36 168.29 160.12 122.29 100.66 89.83 101.33 92.44 94.02 89.00 Current Investments 13.11 12.40 9.30 11.21 6.65 8.19 8.20 4.20 15.25 12.36 Inventories 64.55 66.34 70.14 53.28 45.45 43.14 45.46 39.49 34.05 30.38 Sundry Debtors 68.32 72.58 67.33 46.49 35.54 29.18 38.48 40.76 38.77 38.60 Cash & Bank 14.64 8.62 5.56 4.62 6.30 2.97 3.06 2.36 1.56 2.54 Other Current Assets 10.74 1.38 1.60 1.08 6.73 6.35 6.14 5.63 4.40 5.11 Short Term Loans & Adv. 8.99 6.97 6.20 5.61 5.55 5.34 5.58 4.71 3.40 4.55 Net Current Assets 71.76 78.33 67.44 55.62 47.98 38.45 39.17 37.22 45.02 43.68 Total Assets 234.12 230.37 223.36 168.46 145.87 139.37 158.04 161.20 158.03 164.32

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 94.25 96.99 93.66 96.31 91.19 Share Capital 2.39 2.39 2.39 2.39 2.39 Total Reserves 91.86 94.60 91.27 93.92 88.80 Non-Current Liabilities 1.15 8.49 14.91 22.39 26.93 Secured Loans 0.54 7.08 13.18 19.62 24.07 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 2.19 1.49 1.29 1.02 0.72 Current Liabilities 62.17 55.21 49.00 45.32 33.10 Trade Payables 24.18 25.68 22.30 17.46 12.91 Other Current Liabilities 13.93 17.39 16.67 16.74 11.77 Short Term Borrowings 22.60 9.70 8.61 9.55 7.35 Short Term Provisions 1.47 2.44 1.43 1.57 1.06 Total Liabilities 157.57 160.69 157.57 164.02 151.22 Net Block 45.35 44.35 47.02 50.40 38.63 Gross Block 65.18 59.51 56.99 55.36 85.56 Accumulated Depreciation 19.83 15.16 9.97 4.96 46.94 Non Current Assets 56.23 68.26 63.55 75.02 66.46 Capital Work in Progress 0.00 0.00 0.39 0.70 5.78 Non Current Investment 9.37 17.03 8.84 17.95 18.00 Long Term Loans & Adv. 0.74 0.65 0.63 5.62 2.36 Other Non Current Assets 0.76 6.23 6.67 0.34 1.69 Current Assets 101.33 92.44 94.02 89.00 84.76 Current Investments 8.20 4.20 15.25 12.36 6.50 Inventories 45.46 39.49 34.05 30.38 30.14 Sundry Debtors 38.48 40.76 38.77 38.60 40.65 Cash & Bank 3.06 2.36 1.56 2.54 2.90 Other Current Assets 6.14 0.92 1.00 0.56 4.57 Short Term Loans & Adv. 5.58 4.71 3.40 4.55 4.11 Net Current Assets 39.17 37.22 45.02 43.68 51.66 Total Assets 157.56 160.70 157.57 164.02 151.22

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 22.86 12.35 5.84 4.83 8.39 11.25 -3.62 5.44 7.12 11.06 PBT -3.20 16.35 32.07 12.10 5.27 -6.61 -3.17 4.12 -3.60 2.71 Adjustment 9.38 10.94 8.70 5.65 5.84 4.94 6.53 6.37 7.03 1.57 Changes in Working Capital 18.12 -7.92 -29.34 -10.82 -1.61 12.95 -5.86 -5.03 3.88 6.68 Cash after chg. in Working capital 24.30 19.37 11.43 6.93 9.51 11.28 -2.49 5.46 7.31 10.96 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.44 -4.21 -5.60 -2.09 -1.12 -0.03 -1.13 -0.02 -0.19 0.10 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 -2.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -12.48 -7.60 -18.94 -9.16 1.31 3.13 4.89 2.69 3.83 -7.57 Net Fixed Assets -5.97 -5.99 -21.52 -8.07 -1.93 -0.55 -5.67 -2.13 -1.32 35.28 Net Investments -0.71 -3.10 1.91 0.08 3.29 3.47 3.68 2.82 6.06 -5.61 Others -5.80 1.49 0.67 -1.17 -0.05 0.21 6.88 2.00 -0.91 -37.24 Cash from Financing Activity -10.09 -4.74 14.24 1.74 -6.91 -14.49 -0.20 -8.23 -11.03 -3.90 Net Cash Inflow / Outflow 0.29 0.00 1.14 -2.59 2.79 -0.11 1.07 -0.10 -0.08 -0.41 Opening Cash & Equivalents 3.46 3.46 2.32 4.91 2.12 2.23 1.16 1.26 1.34 1.75 Closing Cash & Equivalent 3.75 3.46 3.46 2.32 4.91 2.12 2.23 1.16 1.26 1.34

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -4.02 5.41 6.96 11.26 -5.61 PBT -3.15 4.08 -3.76 2.91 -2.19 Adjustment 6.12 6.37 7.03 1.57 3.38 Changes in Working Capital -5.86 -5.03 3.88 6.68 -7.35 Cash after chg. in Working capital -2.89 5.43 7.15 11.16 -6.16 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.13 -0.02 -0.19 0.10 0.55 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 5.29 2.72 3.99 -7.77 -14.86 Net Fixed Assets -5.67 -2.13 -1.32 35.28 Net Investments 3.68 2.82 6.06 -5.61 Others 7.28 2.03 -0.75 -37.44 Cash from Financing Activity -0.20 -8.23 -11.03 -3.90 20.97 Net Cash Inflow / Outflow 1.07 -0.10 -0.08 -0.41 0.50 Opening Cash & Equivalents 1.16 1.26 1.34 1.75 1.41 Closing Cash & Equivalent 2.23 1.16 1.26 1.34 1.91

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 546.94 559.59 504.37 424.40 393.11 373.79 396.31 407.86 393.76 404.17 ROA -1.03% 6.59% 10.19% 5.29% 2.91% -3.47% -1.17% 2.23% -1.46% 1.34% ROE -1.81% 11.76% 17.98% 8.50% 4.53% -5.61% -1.95% 3.72% -2.46% 2.27% ROCE 0.17% 13.42% 26.42% 13.00% 6.77% -3.83% -0.30% 5.99% 0.29% 5.20% Fixed Asset Turnover 2.77 2.97 3.56 3.18 2.53 1.67 1.99 2.30 1.93 1.69 Receivable days 87.64 87.15 69.99 67.26 69.93 112.70 116.67 108.19 129.92 123.11 Inventory Days 81.41 85.01 75.89 80.96 95.73 147.59 125.06 100.03 108.20 92.26 Payable days 102.17 99.38 92.54 93.86 109.75 163.87 164.71 73.72 71.13 61.38 Cash Conversion Cycle 66.89 72.78 53.34 54.37 55.90 96.42 77.03 134.50 166.98 154.00 Total Debt/Equity 0.21 0.24 0.26 0.13 0.09 0.16 0.28 0.24 0.30 0.36 Interest Cover 0.08 4.27 11.33 6.95 4.12 -1.86 -0.13 2.30 0.09 1.67

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 394.29 405.77 391.82 402.91 381.49 ROA -1.18% 2.24% -1.46% 1.36% -0.66% ROE -1.96% 3.74% -2.47% 2.28% -1.09% ROCE -0.30% 6.02% 0.29% 5.22% -1.03% Fixed Asset Turnover 1.99 2.30 1.93 1.69 1.19 Receivable days 116.67 108.19 129.92 121.81 145.55 Inventory Days 125.06 100.03 108.20 93.02 107.89 Payable days 78.04 73.72 71.13 61.40 55.43 Cash Conversion Cycle 163.70 134.50 166.98 153.43 198.00 Total Debt/Equity 0.28 0.24 0.30 0.37 0.39 Interest Cover -0.13 2.30 0.09 1.67 -1.47

Top Investors:

investor education and protection fund authority

popatlal punamchand shah

Annual Reports:

News Update:

International Combus - Quarterly Results
31st Jul 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback