Nifty

:

22055.20

Sensex

:

72664.47

97.70 (0.44%)
260.30 (0.36%)

Login

Nifty
Sensex

:
:

22055.20
72664.47

97.70 (0.44%)
260.30 (0.36%)

Interworld Digital Ltd.

Film Production, Distribution & Entertainment

Rating :

N/A

BSE: 532072 | NSE: Not Listed

Watchlist

NSE BSE

0.53

06-May-2024

Open
High
Low
Previous Close

0.51
0.53
0.5
0.51

Volume
Traded Value (lacs)
52 Week High
52 Week Low

649701
341196
0.57
0.30

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

25.35
N/A
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

26.50
N/A
0.30

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-43.08
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
2.25
-1.02

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-24.01
85.02

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

0.18
0.18
0.19

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-337.00
-786.01
-528.85

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.01 0.02 -50.00% 0.03 0.02 50.00% 0.02 0.01 100.00% 0.01 0.02 -50.00%
Expenses 0.06 0.07 -14.29% 0.08 0.07 14.29% 0.06 0.05 20.00% 0.06 0.08 -25.00%
EBITDA -0.05 -0.05 - -0.05 -0.05 - -0.04 -0.04 - -0.05 -0.06 -
EBIDTM -1,040.00% -235.00% -153.13% -265.00% -189.47% -466.67% -470.00% -333.33%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 -0.05 -
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT -0.05 -0.05 - -0.05 -0.05 - -0.03 -0.04 - -0.05 -31.88 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 -0.42 -
PAT -0.05 -0.05 - -0.05 -0.05 - -0.03 -0.04 - -0.05 -31.46 -
PATM -1,040.00% -235.00% -153.13% -265.00% -184.21% -466.67% -470.00% -174,772.22%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 -0.66 -

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 0.07 0.06 0.09 0.00 0.00 0.00 0.00 0.07 6.74 14.30 16.82 Net Sales Growth 0.00% -33.33% 0 0 0 0 -100% -98.96% -52.87% -14.98% Cost Of Goods Sold 0.05 0.05 0.08 0.00 0.00 0.00 0.66 0.00 5.88 11.18 13.50 Gross Profit 0.02 0.01 0.01 0.00 0.00 0.00 -0.66 0.07 0.86 3.12 3.33 GP Margin 34.29% 16.67% 11.11% 0 0 0 0 100% 12.76% 21.82% 19.80% Total Expenditure 0.26 0.25 0.47 0.20 0.19 0.17 0.83 0.14 6.33 12.29 14.89 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.03 0.02 % Of Sales - 0% 0% 0 0 0 0 0% 0.15% 0.21% 0.12% Employee Cost - 0.11 0.11 0.10 0.09 0.08 0.08 0.04 0.11 0.55 0.49 % Of Sales - 183.33% 122.22% 0 0 0 0 57.14% 1.63% 3.85% 2.91% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.03 0.06 % Of Sales - 0% 0% 0 0 0 0 0% 0.15% 0.21% 0.36% General & Admin Exp. - 0.09 0.09 0.09 0.09 0.08 0.09 0.09 0.12 0.46 0.67 % Of Sales - 150.0% 100% 0 0 0 0 128.57% 1.78% 3.22% 3.98% Selling & Distn. Exp. - 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.05 0.07 % Of Sales - 0% 0% 0 0 0 0 14.29% 0.15% 0.35% 0.42% Miscellaneous Exp. - 0.00 0.19 0.00 0.00 0.00 0.00 0.00 0.19 0.00 0.07 % Of Sales - 0% 211.11% 0 0 0 0 0% 2.82% 0% 0.54% EBITDA -0.19 -0.19 -0.38 -0.20 -0.19 -0.17 -0.83 -0.07 0.41 2.01 1.93 EBITDA Margin -271.43% -316.67% -422.22% 0 0 0 0 -100% 6.08% 14.06% 11.47% Other Income 0.00 0.00 0.28 0.18 0.00 0.00 0.04 0.06 0.00 0.07 0.14 Interest 0.00 0.00 0.00 0.01 0.01 0.07 0.05 0.09 0.11 0.13 0.10 Depreciation 0.00 0.00 0.00 0.00 0.57 0.64 0.68 0.97 1.08 1.49 1.27 PBT -0.18 -0.19 -0.09 -0.03 -0.77 -0.88 -1.52 -1.07 -0.79 0.45 0.71 Tax 0.00 0.00 -0.42 0.00 -0.13 -0.13 -0.13 0.06 -0.13 0.04 0.25 Tax Rate 0.00% 0.00% 1.10% 0.00% 16.88% 14.77% 8.55% -5.61% 16.46% 25.00% 35.21% PAT -0.18 -0.19 -37.69 -0.03 -0.64 -0.75 -1.39 -1.13 -0.66 0.11 0.47 PAT before Minority Interest -0.18 -0.19 -37.69 -0.03 -0.64 -0.75 -1.39 -1.13 -0.66 0.11 0.47 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -257.14% -316.67% -41877.78% 0 0 0 0 -1614.29% -9.79% 0.77% 2.79% PAT Growth 0.00% - - - - - - - - -76.60% EPS 0.00 0.00 -0.79 0.00 -0.01 -0.02 -0.03 -0.02 -0.01 0.00 0.01

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 83.76 83.95 121.64 121.68 122.32 123.07 124.46 125.60 126.26 126.40 Share Capital 47.84 47.84 47.84 47.84 47.84 47.84 47.84 47.84 47.84 47.84 Total Reserves 35.93 36.11 73.81 73.84 74.48 75.23 76.62 77.76 78.42 78.56 Non-Current Liabilities 1.10 1.10 1.53 1.52 1.60 1.73 2.01 2.26 2.52 4.53 Secured Loans 0.05 0.05 0.05 0.05 0.00 0.00 0.00 0.06 0.15 1.00 Unsecured Loans 1.05 1.05 1.05 1.05 1.05 1.05 1.05 1.05 1.10 2.14 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 3.43 3.40 14.40 14.56 14.52 14.36 14.64 15.16 15.40 4.17 Trade Payables 0.17 0.17 10.71 10.71 10.71 10.67 10.68 10.70 10.87 1.53 Other Current Liabilities 3.26 3.24 3.69 3.38 3.30 3.22 3.25 1.15 1.25 2.45 Short Term Borrowings 0.00 0.00 0.00 0.48 0.51 0.47 0.52 0.49 0.53 0.00 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.19 2.82 2.76 0.19 Total Liabilities 88.29 88.45 137.57 137.76 138.44 139.16 141.11 143.02 144.18 135.10 Net Block 0.02 0.02 2.18 2.18 2.75 3.39 4.07 5.04 6.13 6.90 Gross Block 13.30 13.30 16.85 16.85 16.85 16.85 16.85 16.85 16.85 16.27 Accumulated Depreciation 13.27 13.27 14.67 14.67 14.10 13.46 12.78 11.81 10.73 9.38 Non Current Assets 74.91 74.91 113.17 113.17 113.74 114.38 115.60 117.39 118.46 115.23 Capital Work in Progress 0.00 0.00 4.32 4.32 4.32 4.32 4.32 4.32 4.32 107.99 Non Current Investment 1.47 1.47 1.47 1.47 1.47 1.47 1.47 1.47 1.47 0.00 Long Term Loans & Adv. 73.42 73.42 105.19 105.19 105.19 105.19 105.73 106.55 106.54 0.35 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 13.38 13.55 24.40 24.59 24.70 24.79 25.51 25.62 25.72 19.87 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.66 0.66 0.66 0.40 Sundry Debtors 13.08 13.07 23.81 23.82 23.84 23.85 23.90 24.40 23.99 14.05 Cash & Bank 0.03 0.05 0.00 0.01 0.00 0.00 0.01 0.14 0.12 0.15 Other Current Assets 0.27 0.01 0.17 0.18 0.85 0.94 0.94 0.43 0.95 5.27 Short Term Loans & Adv. 0.26 0.42 0.41 0.58 0.68 0.76 0.65 0.25 0.58 5.03 Net Current Assets 9.95 10.14 10.00 10.03 10.18 10.42 10.87 10.46 10.32 15.70 Total Assets 88.29 88.46 137.57 137.76 138.44 139.17 141.11 143.01 144.18 135.10

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -0.01 31.77 -0.17 0.01 0.07 0.03 0.02 0.27 3.27 -0.36 PBT -0.19 -38.11 -0.03 -0.77 -0.88 -1.52 -1.07 -0.79 0.45 0.71 Adjustment 0.00 38.21 -0.17 0.58 0.71 0.73 1.06 1.39 1.57 1.36 Changes in Working Capital 0.17 31.68 0.03 0.20 0.24 0.98 0.29 -0.33 1.41 -2.24 Cash after chg. in Working capital -0.01 31.77 -0.17 0.01 0.07 0.19 0.27 0.27 3.43 -0.17 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 -0.15 -0.26 0.00 -0.16 -0.19 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 6.48 0.00 0.00 0.00 0.00 0.00 0.00 -1.28 -0.11 Net Fixed Assets 0.00 7.87 0.00 0.00 0.00 0.00 0.00 0.00 103.09 -0.11 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.47 0.00 Others 0.00 -1.39 0.00 0.00 0.00 0.00 0.00 0.00 -102.90 0.00 Cash from Financing Activity 0.00 -38.21 0.17 -0.01 -0.07 -0.05 -0.14 -0.25 -2.03 0.37 Net Cash Inflow / Outflow -0.01 0.04 0.00 0.00 0.00 -0.01 -0.13 0.02 -0.03 -0.10 Opening Cash & Equivalents 0.05 0.00 0.01 0.00 0.00 0.01 0.14 0.12 0.15 0.25 Closing Cash & Equivalent 0.03 0.05 0.00 0.01 0.00 0.00 0.01 0.14 0.12 0.15

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 1.75 1.75 2.54 2.54 2.56 2.57 2.60 2.63 2.64 2.64 ROA -0.21% -33.35% -0.03% -0.47% -0.54% -0.99% -0.80% -0.46% 0.08% 0.35% ROE -0.22% -36.67% -0.03% -0.53% -0.61% -1.12% -0.91% -0.53% 0.09% 0.37% ROCE -0.22% -36.68% -0.02% -0.61% -0.65% -1.17% -0.78% -0.53% 0.22% 0.62% Fixed Asset Turnover 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.40 0.86 1.08 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1310.28 485.57 290.19 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 3335.65 35.53 13.51 8.74 Payable days 1298.83 0.00 0.00 0.00 5364.16 5044.92 3780.82 553.61 165.03 36.00 Cash Conversion Cycle -1298.83 0.00 0.00 0.00 -5364.16 -5044.92 -445.16 792.20 334.06 262.92 Total Debt/Equity 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.02 0.02 Interest Cover -68.35 0.00 -2.97 -80.43 -11.29 -31.73 -10.94 -5.92 2.16 8.47

Top Investors:

govind shivshankarlal gupta

neelabh spinning mills private limited

lakeview land private limited

ufo moviez india limited

adan traders llp

anvita trading company pvt. ltd.

gateway textiles traders pvt. ltd.

naseen tradelink private limited

jeshna multitrade private limited

sally media and entertainment private limited

Annual Reports:

News Update:

Interworld Digital - Quarterly Results
13th Feb 2024, 14:05 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback