PBT
533.24
336.15
31.30
5.93
-38.55
-75.44
5.08
2.96
3.80
9.04
Adjustment
51.61
82.35
91.64
95.92
83.92
81.73
86.38
83.25
63.48
57.02
Changes in Working Capital
3.39
-77.64
3.14
-17.45
-27.67
-52.83
-12.31
-32.25
-11.39
-39.97
Cash after chg. in Working capital
588.24
340.86
126.08
84.40
17.70
-46.54
79.15
53.96
55.89
26.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-117.15
-67.69
-6.36
-1.06
0.00
-0.42
-0.75
-0.76
-0.98
-2.44
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00