PBT
208.74
195.88
134.18
101.10
72.83
71.30
51.36
38.02
31.40
32.48
Adjustment
16.06
14.78
1.01
2.66
-1.28
13.23
13.00
19.79
15.09
17.60
Changes in Working Capital
-79.93
28.96
-34.83
34.74
36.77
96.31
-25.71
-7.07
-36.76
-18.51
Cash after chg. in Working capital
144.86
239.62
100.36
138.50
108.32
180.84
38.65
50.74
9.74
31.57
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-69.72
-47.93
-35.63
-33.30
-28.16
-22.39
-14.62
-8.88
-11.60
-8.44
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00