Shareholder's Funds
5,491.97
4,701.65
3,627.48
3,122.39
2,688.57
2,455.26
2,259.19
2,208.43
1,959.66
1,553.78
Share Capital
25.37
25.37
25.27
25.27
25.24
25.24
25.24
25.24
25.24
25.24
Total Reserves
5,466.60
4,676.28
3,590.27
3,097.12
2,663.01
2,430.02
2,233.95
2,183.19
1,934.42
1,528.54
Non-Current Liabilities
602.07
189.69
290.29
313.40
419.42
548.32
662.57
699.57
459.45
509.52
Secured Loans
395.18
9.13
88.80
133.94
234.01
347.22
433.63
447.65
292.12
366.21
Unsecured Loans
0.00
0.00
14.17
6.91
0.00
4.52
50.64
55.56
1.88
0.00
Long Term Provisions
42.73
38.56
32.23
25.28
25.88
24.55
20.22
18.03
14.93
12.21
Current Liabilities
1,465.88
1,160.54
1,326.42
1,097.50
1,007.57
955.93
969.95
904.36
791.45
633.65
Trade Payables
557.70
664.86
609.85
524.32
423.47
396.54
421.11
306.59
340.99
268.37
Other Current Liabilities
420.52
204.49
304.57
274.74
266.75
316.41
297.50
236.44
250.88
166.00
Short Term Borrowings
367.81
176.61
310.95
209.69
239.04
177.30
184.85
325.35
143.94
157.14
Short Term Provisions
119.85
114.58
101.05
88.75
78.31
65.68
66.49
35.98
55.64
42.14
Total Liabilities
7,636.84
6,066.41
5,257.82
4,548.83
4,115.56
3,959.51
3,891.71
3,812.36
3,210.56
2,696.95
Net Block
2,417.52
2,072.43
2,058.73
1,940.38
1,952.96
1,983.27
2,014.18
1,800.43
1,353.59
1,104.23
Gross Block
3,774.65
3,201.39
2,985.73
2,632.86
2,464.33
2,318.22
2,176.95
2,546.33
1,932.05
1,579.07
Accumulated Depreciation
1,341.29
1,128.96
927.00
692.48
511.37
334.95
162.77
745.90
578.46
474.84
Non Current Assets
3,179.67
2,629.45
2,402.11
2,171.08
2,170.08
2,217.69
2,269.79
2,198.38
1,609.14
1,299.78
Capital Work in Progress
306.43
234.82
133.28
66.33
73.00
94.64
128.74
267.22
164.90
129.17
Non Current Investment
269.88
111.43
71.31
30.05
17.52
22.24
25.82
16.19
9.00
8.87
Long Term Loans & Adv.
169.63
184.42
124.68
128.36
115.83
103.58
78.44
103.47
71.26
47.49
Other Non Current Assets
16.21
26.35
14.11
5.96
10.77
13.96
22.61
11.07
10.39
10.02
Current Assets
4,457.17
3,436.96
2,855.71
2,377.75
1,945.48
1,741.82
1,621.92
1,613.98
1,601.42
1,397.17
Current Investments
719.31
393.83
238.25
90.38
69.35
113.57
0.00
0.00
0.15
0.15
Inventories
1,857.97
1,594.81
1,323.12
1,072.50
880.59
882.22
837.42
926.56
847.58
741.03
Sundry Debtors
910.78
811.75
895.20
681.51
602.27
500.16
445.87
353.00
449.79
417.81
Cash & Bank
640.66
365.07
180.92
282.30
150.57
35.85
175.54
124.79
76.01
58.24
Other Current Assets
328.45
234.70
195.92
221.21
242.70
210.02
163.09
209.63
227.89
179.94
Short Term Loans & Adv.
201.80
36.80
22.30
29.85
14.44
15.56
17.31
36.19
53.84
31.22
Net Current Assets
2,991.29
2,276.42
1,529.29
1,280.25
937.91
785.89
651.97
709.62
809.97
763.52
Total Assets
7,636.84
6,066.41
5,257.82
4,548.83
4,115.56
3,959.51
3,891.71
3,812.36
3,210.56
2,696.95
|