Shareholder's Funds
4,701.65
3,627.48
3,122.39
2,688.57
2,455.26
2,259.19
2,208.43
1,959.66
1,553.78
1,254.01
Share Capital
25.37
25.27
25.27
25.24
25.24
25.24
25.24
25.24
25.24
25.17
Total Reserves
4,676.28
3,590.27
3,097.12
2,663.01
2,430.02
2,233.95
2,183.19
1,934.42
1,528.54
1,228.70
Non-Current Liabilities
217.10
290.29
313.40
419.42
548.32
662.57
699.57
459.45
509.52
433.15
Secured Loans
36.54
88.80
133.94
234.01
347.22
433.63
447.65
292.12
366.21
330.18
Unsecured Loans
0.00
14.17
6.91
0.00
4.52
50.64
55.56
1.88
0.00
0.00
Long Term Provisions
38.56
32.23
25.28
25.88
24.55
20.22
18.03
14.93
12.21
8.72
Current Liabilities
1,133.13
1,326.42
1,097.50
1,007.57
955.93
969.95
904.36
791.45
633.65
640.17
Trade Payables
666.17
609.85
524.32
423.47
396.54
421.11
306.59
340.99
268.37
234.52
Other Current Liabilities
203.12
304.57
274.74
266.75
316.41
297.50
236.44
250.88
166.00
175.33
Short Term Borrowings
149.20
310.95
209.69
239.04
177.30
184.85
325.35
143.94
157.14
201.36
Short Term Provisions
114.64
101.05
88.75
78.31
65.68
66.49
35.98
55.64
42.14
28.96
Total Liabilities
6,066.41
5,257.82
4,548.83
4,115.56
3,959.51
3,891.71
3,812.36
3,210.56
2,696.95
2,327.33
Net Block
2,072.43
2,058.73
1,940.38
1,952.96
1,983.27
2,014.18
1,800.43
1,353.59
1,104.23
944.08
Gross Block
3,185.55
2,985.73
2,632.86
2,464.33
2,318.22
2,176.95
2,546.33
1,932.05
1,579.07
1,338.55
Accumulated Depreciation
1,113.12
927.00
692.48
511.37
334.95
162.77
745.90
578.46
474.84
394.47
Non Current Assets
2,629.45
2,402.11
2,171.08
2,170.08
2,217.69
2,269.79
2,198.38
1,609.14
1,299.78
1,117.30
Capital Work in Progress
234.82
133.28
66.33
73.00
94.64
128.74
267.22
164.90
129.17
94.51
Non Current Investment
111.43
71.31
30.05
17.52
22.24
25.82
16.19
9.00
8.87
33.93
Long Term Loans & Adv.
184.42
124.68
128.36
115.83
103.58
78.44
103.47
71.26
47.49
37.12
Other Non Current Assets
26.35
14.11
5.96
10.77
13.96
22.61
11.07
10.39
10.02
7.66
Current Assets
3,436.96
2,855.71
2,377.75
1,945.48
1,741.82
1,621.92
1,613.98
1,601.42
1,397.17
1,210.03
Current Investments
393.83
238.25
90.38
69.35
113.57
0.00
0.00
0.15
0.15
0.15
Inventories
1,594.81
1,323.12
1,072.50
880.59
882.22
837.42
926.56
847.58
741.03
669.89
Sundry Debtors
811.75
895.20
681.51
602.27
500.16
445.87
353.00
449.79
417.81
344.88
Cash & Bank
365.07
180.92
282.30
150.57
35.85
175.54
124.79
76.01
58.24
12.16
Other Current Assets
271.50
195.92
221.21
228.26
210.02
163.09
209.63
227.89
179.94
182.95
Short Term Loans & Adv.
32.86
22.30
29.85
14.44
15.56
17.31
36.19
53.84
31.22
27.73
Net Current Assets
2,303.83
1,529.29
1,280.25
937.91
785.89
651.97
709.62
809.97
763.52
569.86
Total Assets
6,066.41
5,257.82
4,548.83
4,115.56
3,959.51
3,891.71
3,812.36
3,210.56
2,696.95
2,327.33
|