Nifty

:

24967.75

Sensex

:

81635.91

97.65 (0.39%)
329.06 (0.40%)

Login

Nifty
Sensex

:
:

24967.75
81635.91

97.65 (0.39%)
329.06 (0.40%)

India Pesticides Ltd.

Pesticides & Agrochemicals

Rating :

69/99

BSE: 543311 | NSE: IPL

Watchlist

NSE BSE

225.39

25-Aug-2025

Open
High
Low
Previous Close

226.49
229.61
223.67
225.69

Volume
Traded Value (lacs)
52 Week High
52 Week Low

372257
84097017.09
245.84
119.79

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,594.06
26.29
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,544.82
0.33%
2.78

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
5.01
-2.17

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-8.17
-9.50

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-9.39
-16.91

P:E (Median)

8 Years
5 Years
3 Years

-
-
28.22

P:BV (Average)

8 Years
5 Years
3 Years

-
-
3.42

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
17.56

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 275.41 220.36 24.98% 207.65 126.53 64.11% 172.22 150.68 14.30% 228.78 201.97 13.27%
Expenses 229.77 191.77 19.82% 175.56 122.65 43.14% 145.03 117.60 23.32% 194.85 174.84 11.44%
EBITDA 45.64 28.59 59.64% 32.09 3.88 727.06% 27.19 33.08 -17.81% 33.93 27.13 25.06%
EBIDTM 16.57% 12.97% 15.45% 3.07% 15.79% 21.95% 14.83% 13.43%
Other Income 8.86 3.85 130.13% 3.27 3.64 -10.16% 2.87 4.31 -33.41% 5.56 4.15 33.98%
Interest 1.79 0.92 94.57% 1.33 1.27 4.72% 1.07 0.60 78.33% 0.81 0.74 9.46%
Depreciation 5.09 4.11 23.84% 4.68 3.92 19.39% 4.63 3.84 20.57% 4.42 3.66 20.77%
PBT 47.62 27.41 73.73% 29.35 2.33 1,159.66% 24.36 32.95 -26.07% 34.26 26.88 27.46%
Tax 12.24 7.35 66.53% 7.02 1.30 440.00% 7.00 8.54 -18.03% 7.78 7.05 10.35%
PAT 35.38 20.06 76.37% 22.33 1.03 2,067.96% 17.36 24.41 -28.88% 26.48 19.83 33.54%
PATM 12.85% 9.10% 10.75% 0.81% 10.08% 16.20% 11.57% 9.82%
EPS 3.07 1.74 76.44% 1.94 0.09 2,055.56% 1.51 2.12 -28.77% 2.30 1.72 33.72%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 275.18 220.36 24.88% 207.24 126.32 64.06% 172.22 150.68 14.30% 228.78 201.97 13.27%
Expenses 229.98 192.22 19.64% 175.50 122.49 43.28% 145.65 117.61 23.84% 195.24 175.01 11.56%
EBITDA 45.20 28.14 60.63% 31.74 3.83 728.72% 26.57 33.07 -19.66% 33.54 26.96 24.41%
EBIDTM 16.43% 12.77% 15.32% 3.03% 15.43% 21.95% 14.66% 13.35%
Other Income 8.92 3.74 138.50% 3.28 3.56 -7.87% 2.67 4.03 -33.75% 5.40 4.13 30.75%
Interest 1.87 1.06 76.42% 1.42 1.42 0.00% 1.31 0.74 77.03% 0.87 0.88 -1.14%
Depreciation 5.17 4.16 24.28% 4.74 3.96 19.70% 4.72 3.87 21.96% 4.47 3.69 21.14%
PBT 47.08 26.66 76.59% 28.86 2.01 1,335.82% 23.21 32.49 -28.56% 33.60 26.52 26.70%
Tax 12.17 7.18 69.50% 7.09 0.95 646.32% 7.14 8.50 -16.00% 7.69 7.02 9.54%
PAT 34.91 19.48 79.21% 21.77 1.06 1,953.77% 16.07 23.99 -33.01% 25.91 19.50 32.87%
PATM 12.69% 8.84% 10.50% 0.84% 9.33% 15.92% 11.33% 9.65%
EPS 3.03 1.69 79.29% 1.89 0.09 2,000.00% 1.40 2.08 -32.69% 2.25 1.69 33.14%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Net Sales 884.06 829.02 680.62 884.94 716.14 648.95 479.63 340.69 248.09 Net Sales Growth 26.38% 21.80% -23.09% 23.57% 10.35% 35.30% 40.78% 37.33% Cost Of Goods Sold 479.74 432.76 376.66 468.29 312.74 292.34 235.35 173.38 115.44 Gross Profit 404.32 396.26 303.96 416.65 403.40 356.61 244.28 167.31 132.64 GP Margin 45.73% 47.80% 44.66% 47.08% 56.33% 54.95% 50.93% 49.11% 53.46% Total Expenditure 745.21 708.22 593.55 687.39 502.29 465.85 386.07 275.41 192.69 Power & Fuel Cost - 35.44 29.95 40.42 32.70 28.29 22.37 17.18 12.76 % Of Sales - 4.27% 4.40% 4.57% 4.57% 4.36% 4.66% 5.04% 5.14% Employee Cost - 52.51 42.21 35.47 29.68 22.50 16.40 13.45 12.06 % Of Sales - 6.33% 6.20% 4.01% 4.14% 3.47% 3.42% 3.95% 4.86% Manufacturing Exp. - 122.07 95.09 92.90 71.86 70.93 75.92 45.31 29.00 % Of Sales - 14.72% 13.97% 10.50% 10.03% 10.93% 15.83% 13.30% 11.69% General & Admin Exp. - 32.44 26.62 24.09 16.84 15.77 14.56 12.47 11.29 % Of Sales - 3.91% 3.91% 2.72% 2.35% 2.43% 3.04% 3.66% 4.55% Selling & Distn. Exp. - 24.47 16.25 20.12 23.10 27.16 18.63 12.37 9.59 % Of Sales - 2.95% 2.39% 2.27% 3.23% 4.19% 3.88% 3.63% 3.87% Miscellaneous Exp. - 8.53 6.77 6.10 15.37 8.85 2.85 1.25 2.55 % Of Sales - 1.03% 0.99% 0.69% 2.15% 1.36% 0.59% 0.37% 1.03% EBITDA 138.85 120.80 87.07 197.55 213.85 183.10 93.56 65.28 55.40 EBITDA Margin 15.71% 14.57% 12.79% 22.32% 29.86% 28.21% 19.51% 19.16% 22.33% Other Income 20.56 15.18 15.45 13.19 13.16 6.42 10.10 5.35 2.66 Interest 5.00 4.44 3.80 6.46 6.51 3.43 5.22 5.58 4.36 Depreciation 18.82 17.98 14.93 11.25 8.45 6.13 5.07 3.96 3.50 PBT 135.59 113.56 83.79 193.03 212.07 179.97 93.37 61.10 50.18 Tax 34.04 29.20 22.59 48.58 53.68 45.42 22.59 17.18 17.38 Tax Rate 25.11% 25.71% 26.96% 25.17% 25.31% 25.24% 24.19% 28.12% 34.64% PAT 101.55 84.36 61.20 144.45 158.38 134.54 70.78 43.92 32.81 PAT before Minority Interest 101.55 84.36 61.20 144.45 158.38 134.54 70.78 43.92 32.81 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 11.49% 10.18% 8.99% 16.32% 22.12% 20.73% 14.76% 12.89% 13.23% PAT Growth 55.44% 37.84% -57.63% -8.80% 17.72% 90.08% 61.16% 33.86% EPS 8.82 7.32 5.31 12.54 13.75 11.68 6.14 3.81 2.85

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Net Sales 883.42 828.61 680.41 884.94 716.14 648.95 Net Sales Growth 26.32% 21.78% -23.11% 23.57% 10.35% Cost Of Goods Sold 479.38 432.33 376.44 468.29 312.74 292.34 Gross Profit 404.04 396.28 303.97 416.65 403.40 356.61 GP Margin 45.74% 47.82% 44.67% 47.08% 56.33% 54.95% Total Expenditure 746.37 709.04 593.79 688.00 502.37 465.87 Power & Fuel Cost - 35.44 29.95 40.43 32.70 28.29 % Of Sales - 4.28% 4.40% 4.57% 4.57% 4.36% Employee Cost - 53.27 42.25 35.47 29.68 22.50 % Of Sales - 6.43% 6.21% 4.01% 4.14% 3.47% Manufacturing Exp. - 122.28 95.31 93.11 71.86 70.93 % Of Sales - 14.76% 14.01% 10.52% 10.03% 10.93% General & Admin Exp. - 32.68 26.82 24.47 16.88 15.77 % Of Sales - 3.94% 3.94% 2.77% 2.36% 2.43% Selling & Distn. Exp. - 24.48 16.25 20.12 23.10 27.16 % Of Sales - 2.95% 2.39% 2.27% 3.23% 4.19% Miscellaneous Exp. - 8.56 6.77 6.11 15.40 8.87 % Of Sales - 1.03% 0.99% 0.69% 2.15% 1.37% EBITDA 137.05 119.57 86.62 196.94 213.77 183.08 EBITDA Margin 15.51% 14.43% 12.73% 22.25% 29.85% 28.21% Other Income 20.27 14.83 15.14 13.23 13.16 6.42 Interest 5.47 4.84 4.38 7.15 6.85 3.43 Depreciation 19.10 18.19 15.08 11.38 8.51 6.13 PBT 132.75 111.37 82.30 191.64 211.57 179.94 Tax 34.09 29.19 22.13 48.40 53.62 45.41 Tax Rate 25.68% 26.21% 26.89% 25.26% 25.34% 25.24% PAT 98.66 82.18 60.17 143.24 157.95 134.53 PAT before Minority Interest 98.66 82.18 60.17 143.24 157.95 134.53 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 11.17% 9.92% 8.84% 16.19% 22.06% 20.73% PAT Growth 54.08% 36.58% -57.99% -9.31% 17.41% EPS 8.56 7.13 5.22 12.43 13.71 11.68

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Shareholder's Funds 903.44 827.78 775.01 638.38 389.49 256.82 187.02 143.91 Share Capital 11.52 11.52 11.52 11.52 11.18 3.18 3.18 3.18 Total Reserves 891.92 816.26 763.49 626.86 378.31 253.64 183.84 140.73 Non-Current Liabilities 23.00 19.63 14.91 13.49 16.35 18.41 19.22 14.43 Secured Loans 2.33 2.02 1.71 1.97 0.89 0.67 2.02 5.17 Unsecured Loans 0.00 0.00 0.00 1.58 6.55 9.79 9.24 1.58 Long Term Provisions 1.82 1.70 1.43 1.28 0.69 0.54 0.37 0.25 Current Liabilities 260.20 166.41 171.72 185.62 155.48 112.76 128.31 97.65 Trade Payables 119.32 92.56 95.44 94.58 74.05 61.54 54.90 36.74 Other Current Liabilities 39.86 35.13 23.49 23.16 10.94 14.48 11.99 12.09 Short Term Borrowings 48.44 14.78 1.20 10.15 22.51 13.54 43.77 32.55 Short Term Provisions 52.58 23.94 51.59 57.72 47.98 23.20 17.66 16.27 Total Liabilities 1,186.64 1,013.82 961.64 837.49 561.32 387.99 334.55 255.99 Net Block 312.76 267.21 237.12 162.89 124.47 99.42 69.96 69.01 Gross Block 378.33 314.87 271.03 185.87 139.51 108.36 77.38 72.50 Accumulated Depreciation 65.57 47.66 33.91 22.98 15.04 8.93 7.42 3.49 Non Current Assets 418.43 394.68 332.62 233.88 150.26 110.56 83.80 79.81 Capital Work in Progress 35.55 40.84 26.83 44.41 11.88 1.16 5.00 2.75 Non Current Investment 58.86 40.67 16.70 20.27 9.90 3.04 3.06 3.30 Long Term Loans & Adv. 5.04 15.40 14.38 4.49 3.15 3.70 2.96 1.87 Other Non Current Assets 6.22 30.56 37.59 1.82 0.85 3.25 2.82 2.88 Current Assets 768.21 619.14 629.02 603.61 411.07 277.43 250.75 176.19 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 242.01 207.63 224.97 139.69 70.08 38.57 35.53 19.22 Sundry Debtors 344.83 238.67 262.07 247.93 214.22 183.17 178.31 124.78 Cash & Bank 100.63 109.29 58.99 106.78 42.96 8.03 2.84 3.49 Other Current Assets 80.74 2.94 0.69 1.98 83.81 47.66 34.06 28.70 Short Term Loans & Adv. 78.62 60.61 82.30 107.24 83.42 46.76 33.03 27.46 Net Current Assets 508.01 452.73 457.30 417.99 255.59 164.67 122.44 78.54 Total Assets 1,186.64 1,013.82 961.64 837.49 561.33 387.99 334.55 256.00

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 898.41 824.91 773.15 637.92 389.48 Share Capital 11.52 11.52 11.52 11.52 11.18 Total Reserves 886.89 813.39 761.63 626.41 378.30 Non-Current Liabilities 24.90 24.27 21.36 20.66 16.35 Secured Loans 2.33 2.02 1.70 1.97 0.89 Unsecured Loans 0.00 0.00 0.00 1.58 6.55 Long Term Provisions 1.84 1.70 1.43 1.28 0.69 Current Liabilities 262.85 169.10 172.46 186.75 155.49 Trade Payables 120.02 94.64 103.14 94.58 74.05 Other Current Liabilities 41.76 35.69 16.53 24.28 10.95 Short Term Borrowings 48.44 14.78 1.20 10.15 22.51 Short Term Provisions 52.63 23.99 51.59 57.73 47.98 Total Liabilities 1,186.64 1,018.77 966.97 845.33 561.32 Net Block 327.92 279.01 248.27 173.65 124.47 Gross Block 393.69 326.67 282.31 196.69 139.51 Accumulated Depreciation 65.77 47.66 34.04 23.04 15.04 Non Current Assets 416.77 392.38 335.91 241.73 149.46 Capital Work in Progress 57.59 58.40 27.35 44.41 11.88 Non Current Investment 15.26 12.25 12.05 17.17 9.11 Long Term Loans & Adv. 8.77 11.21 9.84 3.91 3.15 Other Non Current Assets 7.23 31.51 38.40 2.59 0.85 Current Assets 769.87 626.39 631.06 603.60 411.85 Current Investments 0.00 0.00 0.00 0.00 0.00 Inventories 242.60 208.02 224.96 139.69 70.08 Sundry Debtors 344.33 238.46 262.07 247.93 214.22 Cash & Bank 100.86 112.61 61.09 106.80 43.74 Other Current Assets 82.08 2.47 0.52 1.95 83.81 Short Term Loans & Adv. 79.93 64.83 82.42 107.24 83.42 Net Current Assets 507.02 457.29 458.60 416.86 256.37 Total Assets 1,186.64 1,018.77 966.97 845.33 561.31

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Cash From Operating Activity 5.96 119.66 46.12 75.90 83.30 75.15 -3.38 16.04 PBT 113.56 83.79 193.03 212.07 179.97 93.37 61.10 50.18 Adjustment 13.20 7.71 12.88 16.18 9.83 7.49 7.18 6.26 Changes in Working Capital -97.56 49.36 -112.54 -97.95 -61.61 -3.42 -54.36 -24.77 Cash after chg. in Working capital 29.20 140.86 93.37 130.29 128.19 97.44 13.92 31.67 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -23.24 -21.20 -47.25 -54.38 -44.89 -22.29 -17.30 -15.63 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -4.63 -125.41 -22.95 -132.10 -84.02 -31.07 -6.64 -12.79 Net Fixed Assets -58.17 -57.85 -67.58 -78.89 -41.87 -27.14 -7.13 Net Investments -18.19 -23.97 3.57 -10.37 -6.86 0.02 0.24 Others 71.73 -43.59 41.06 -42.84 -35.29 -3.95 0.25 Cash from Financing Activity 24.32 2.78 -28.92 70.55 -4.08 -38.99 9.29 -2.17 Net Cash Inflow / Outflow 25.65 -2.97 -5.75 14.35 -4.81 5.09 -0.72 1.07 Opening Cash & Equivalents 7.55 10.52 16.27 1.91 6.72 1.63 2.35 1.28 Closing Cash & Equivalent 33.20 7.55 10.52 16.26 1.91 6.72 1.63 2.35

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Cash From Operating Activity 2.73 114.56 45.45 75.82 83.27 PBT 111.37 82.30 191.48 211.57 179.94 Adjustment 13.88 8.59 13.70 16.59 9.83 Changes in Working Capital -99.28 44.88 -112.48 -97.96 -61.60 Cash after chg. in Working capital 25.97 135.77 92.70 130.20 128.16 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -23.24 -21.21 -47.25 -54.38 -44.89 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.65 -119.56 -24.25 -133.35 -83.22 Net Fixed Assets -58.17 -57.85 -67.58 -78.89 Net Investments -18.19 -23.97 3.57 -10.37 Others 77.01 -37.74 39.76 -44.09 Cash from Financing Activity 19.18 2.80 -24.86 71.13 -4.08 Net Cash Inflow / Outflow 22.56 -2.20 -3.66 13.60 -4.03 Opening Cash & Equivalents 10.40 12.60 16.28 2.69 6.72 Closing Cash & Equivalent 32.96 10.40 12.62 16.28 2.69

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Book Value (Rs.) 78.42 71.86 67.28 55.43 34.84 8068.58 5875.59 4521.36 ROA 7.67% 6.20% 16.06% 22.65% 28.35% 19.59% 14.87% 12.82% ROE 9.75% 7.64% 20.44% 30.82% 41.63% 31.90% 26.54% 22.80% ROCE 13.10% 10.78% 27.87% 40.76% 52.05% 37.00% 30.45% 28.73% Fixed Asset Turnover 2.39 2.45 3.94 4.57 5.36 5.16 4.55 3.49 Receivable days 128.45 127.14 103.50 113.46 109.25 137.55 162.36 179.87 Inventory Days 98.98 109.84 74.00 51.50 29.87 28.20 29.33 27.71 Payable days 89.35 91.09 74.06 98.40 84.64 56.41 61.40 75.20 Cash Conversion Cycle 138.08 145.90 103.45 66.56 54.48 109.33 130.29 132.38 Total Debt/Equity 0.06 0.02 0.00 0.02 0.08 0.11 0.33 0.32 Interest Cover 26.58 23.05 30.88 33.60 53.44 18.89 11.96 12.50

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Book Value (Rs.) 77.99 71.61 67.11 55.39 34.84 ROA 7.45% 6.06% 15.81% 22.46% 23.97% ROE 9.54% 7.53% 20.30% 30.75% 34.54% ROCE 12.96% 10.70% 27.82% 40.75% 43.68% Fixed Asset Turnover 2.52 2.36 3.75 4.42 4.76 Receivable days 117.22 127.13 103.50 113.46 117.79 Inventory Days 90.63 109.97 74.00 51.50 38.53 Payable days 90.61 95.88 77.06 98.41 92.46 Cash Conversion Cycle 117.24 141.21 100.44 66.55 63.87 Total Debt/Equity 0.06 0.02 0.00 0.02 0.08 Interest Cover 24.01 19.79 27.80 31.87 53.43

Top Investors:

sugandha swarup arora

delta capital investment-fzco

sonia ajay goyal

shalini pawan agarwal

Annual Reports:

News Update:

India Pesticides - Quarterly Results
7th Aug 2025, 19:50 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback