Nifty
Sensex
:
:
17094.35
57426.92
276.25 (1.64%)
1016.96 (1.80%)

Auto Ancillary

Rating :
49/99

BSE: 523638 | NSE: IPRINGLTD

124.20
30-Sep-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 119.00
  • 124.95
  • 119.00
  • 121.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  24
  •  1.19
  •  165.75
  •  91.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 157.43
  • 24.37
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 262.01
  • 1.61%
  • 1.38

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.58%
  • 13.99%
  • 21.58%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 7.85%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.39
  • 6.09
  • 11.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.54
  • 6.58
  • 8.86

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 2.29
  • 95.43

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.60
  • 15.81
  • 13.20

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.13
  • 1.13
  • 1.13

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.61
  • 8.39
  • 7.52

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Net Sales
79.10
0.00
0
71.84
0.00
0
71.95
0.00
0
0.00
0.00
0
Expenses
70.56
0.00
0
62.87
0.00
0
65.48
0.00
0
0.00
0.00
0
EBITDA
8.54
0.00
0
8.97
0.00
0
6.47
0.00
0
0.00
0.00
0
EBIDTM
10.79%
0.00%
12.49%
0.00%
8.98%
0.00%
0.00%
0.00%
Other Income
0.94
0.00
0
1.41
0.00
0
0.53
0.00
0
0.00
0.00
0
Interest
2.42
0.00
0
2.46
0.00
0
2.75
0.00
0
0.00
0.00
0
Depreciation
3.79
0.00
0
3.71
0.00
0
3.61
0.00
0
0.00
0.00
0
PBT
3.27
0.00
0
4.21
0.00
0
0.64
0.00
0
0.00
0.00
0
Tax
0.98
0.00
0
0.78
0.00
0
0.20
0.00
0
0.00
0.00
0
PAT
2.29
0.00
0
3.44
0.00
0
0.44
0.00
0
0.00
0.00
0
PATM
2.90%
0.00%
4.79%
0.00%
0.61%
0.00%
0.00%
0.00%
EPS
1.71
0.00
0
2.77
0.00
0
0.27
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 22
Net Sales
-
272.71
Net Sales Growth
-
 
Cost Of Goods Sold
-
81.88
Gross Profit
-
190.84
GP Margin
-
69.98%
Total Expenditure
-
239.74
Power & Fuel Cost
-
11.48
% Of Sales
-
4.21%
Employee Cost
-
28.76
% Of Sales
-
10.55%
Manufacturing Exp.
-
95.78
% Of Sales
-
35.12%
General & Admin Exp.
-
11.13
% Of Sales
-
4.08%
Selling & Distn. Exp.
-
7.44
% Of Sales
-
2.73%
Miscellaneous Exp.
-
3.27
% Of Sales
-
1.20%
EBITDA
-
32.97
EBITDA Margin
-
12.09%
Other Income
-
2.44
Interest
-
10.02
Depreciation
-
14.34
PBT
-
11.05
Tax
-
2.84
Tax Rate
-
25.70%
PAT
-
8.21
PAT before Minority Interest
-
8.21
Minority Interest
-
0.00
PAT Margin
-
3.01%
PAT Growth
-
 
EPS
-
6.46

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Shareholder's Funds
111.84
Share Capital
12.68
Total Reserves
99.16
Non-Current Liabilities
58.81
Secured Loans
50.47
Unsecured Loans
0.00
Long Term Provisions
1.23
Current Liabilities
130.05
Trade Payables
63.17
Other Current Liabilities
30.51
Short Term Borrowings
36.12
Short Term Provisions
0.24
Total Liabilities
300.70
Net Block
154.12
Gross Block
222.93
Accumulated Depreciation
68.81
Non Current Assets
164.73
Capital Work in Progress
4.54
Non Current Investment
0.50
Long Term Loans & Adv.
4.06
Other Non Current Assets
1.50
Current Assets
135.96
Current Investments
0.00
Inventories
52.85
Sundry Debtors
67.28
Cash & Bank
3.48
Other Current Assets
12.35
Short Term Loans & Adv.
5.12
Net Current Assets
5.92
Total Assets
300.69

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Cash From Operating Activity
22.77
PBT
11.03
Adjustment
24.57
Changes in Working Capital
-11.30
Cash after chg. in Working capital
24.30
Interest Paid
0.00
Tax Paid
-1.53
Other Direct Exp. Paid
0.00
Extra & Other Items
0.00
Cash From Investing Activity
-26.53
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
0.58
Net Cash Inflow / Outflow
-3.18
Opening Cash & Equivalents
6.58
Closing Cash & Equivalent
3.40

Financial Ratios

Standalone /

Consolidated
Description
Mar 22
Book Value (Rs.)
88.23
ROA
2.73%
ROE
7.35%
ROCE
9.58%
Fixed Asset Turnover
1.22
Receivable days
90.05
Inventory Days
70.74
Payable days
241.48
Cash Conversion Cycle
-80.69
Total Debt/Equity
0.97
Interest Cover
2.10

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.