Nifty
Sensex
:
:
22482.25
74005.94
16.15 (0.07%)
88.91 (0.12%)

Auto Ancillary

Rating :
49/99

BSE: 523638 | NSE: IPRINGLTD

177.35
18-May-2024
  • Open
  • High
  • Low
  • Previous Close
  •  173.75
  •  181.70
  •  173.00
  •  179.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  37
  •  3.99
  •  221.00
  •  82.36

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 224.81
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 302.72
  • 0.56%
  • 2.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.58%
  • 13.43%
  • 22.35%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 7.64%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.33
  • 8.80
  • 17.66

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.30
  • -1.31
  • 1.09

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -26.20
  • -29.52

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 17.82
  • 17.82

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.27
  • 1.53
  • 1.53

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.78
  • 9.44
  • 9.44

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
73.92
82.54
-10.44%
77.74
85.34
-8.91%
76.24
79.10
-3.62%
76.31
71.84
6.22%
Expenses
68.93
76.85
-10.31%
72.49
78.81
-8.02%
72.23
70.56
2.37%
71.21
62.87
13.27%
EBITDA
5.00
5.68
-11.97%
5.25
6.54
-19.72%
4.01
8.54
-53.04%
5.10
8.97
-43.14%
EBIDTM
6.76%
6.88%
6.75%
7.66%
5.26%
10.79%
6.69%
12.49%
Other Income
0.72
1.28
-43.75%
0.29
0.87
-66.67%
1.29
0.94
37.23%
0.25
1.41
-82.27%
Interest
2.85
2.81
1.42%
2.77
2.57
7.78%
3.06
2.42
26.45%
3.08
2.46
25.20%
Depreciation
4.24
4.00
6.00%
4.32
3.92
10.20%
4.16
3.79
9.76%
4.23
3.71
14.02%
PBT
-1.37
0.16
-
-1.55
0.91
-
-1.92
3.27
-
-1.96
4.21
-
Tax
-0.43
0.10
-
0.46
0.14
228.57%
-0.70
0.98
-
-0.56
0.78
-
PAT
-0.95
0.06
-
-2.01
0.77
-
-1.22
2.29
-
-1.40
3.44
-
PATM
-1.28%
0.08%
-2.59%
0.91%
-1.60%
2.90%
-1.83%
4.79%
EPS
-0.71
0.02
-
-1.64
0.63
-
-0.91
1.71
-
-1.05
2.77
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Net Sales
304.21
323.30
272.71
Net Sales Growth
-4.58%
18.55%
 
Cost Of Goods Sold
104.99
112.49
81.88
Gross Profit
199.22
210.80
190.84
GP Margin
65.49%
65.20%
69.98%
Total Expenditure
284.86
297.43
239.74
Power & Fuel Cost
-
15.04
11.48
% Of Sales
-
4.65%
4.21%
Employee Cost
-
30.04
28.76
% Of Sales
-
9.29%
10.55%
Manufacturing Exp.
-
114.04
95.78
% Of Sales
-
35.27%
35.12%
General & Admin Exp.
-
14.69
11.13
% Of Sales
-
4.54%
4.08%
Selling & Distn. Exp.
-
7.63
7.44
% Of Sales
-
2.36%
2.73%
Miscellaneous Exp.
-
3.50
3.27
% Of Sales
-
1.08%
1.20%
EBITDA
19.36
25.87
32.97
EBITDA Margin
6.36%
8.00%
12.09%
Other Income
2.55
3.34
2.44
Interest
11.76
10.87
10.02
Depreciation
16.95
15.95
14.34
PBT
-6.80
2.39
11.05
Tax
-1.23
0.65
2.84
Tax Rate
18.09%
27.20%
25.70%
PAT
-5.58
1.67
8.20
PAT before Minority Interest
-5.58
1.67
8.20
Minority Interest
0.00
0.00
0.00
PAT Margin
-1.83%
0.52%
3.01%
PAT Growth
-185.06%
-79.63%
 
EPS
-4.39
1.31
6.46

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Shareholder's Funds
110.90
111.84
Share Capital
12.68
12.68
Total Reserves
98.22
99.16
Non-Current Liabilities
49.40
58.81
Secured Loans
40.48
50.47
Unsecured Loans
0.83
0.00
Long Term Provisions
1.38
1.23
Current Liabilities
155.62
130.05
Trade Payables
91.99
63.17
Other Current Liabilities
33.31
30.51
Short Term Borrowings
30.05
36.12
Short Term Provisions
0.27
0.24
Total Liabilities
315.92
300.70
Net Block
153.71
154.12
Gross Block
237.68
222.93
Accumulated Depreciation
83.97
68.81
Non Current Assets
161.79
164.73
Capital Work in Progress
2.10
4.54
Non Current Investment
0.93
0.50
Long Term Loans & Adv.
4.48
4.06
Other Non Current Assets
0.57
1.50
Current Assets
154.14
135.96
Current Investments
0.00
0.00
Inventories
59.72
52.85
Sundry Debtors
75.65
67.28
Cash & Bank
5.97
3.48
Other Current Assets
12.79
2.59
Short Term Loans & Adv.
8.26
9.76
Net Current Assets
-1.48
5.92
Total Assets
315.93
300.69

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Cash From Operating Activity
42.14
22.77
PBT
2.32
11.03
Adjustment
26.31
24.57
Changes in Working Capital
14.82
-11.30
Cash after chg. in Working capital
43.45
24.30
Interest Paid
0.00
0.00
Tax Paid
-1.31
-1.53
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-12.72
-26.53
Net Fixed Assets
-12.31
Net Investments
-0.50
Others
0.09
Cash from Financing Activity
-27.30
0.58
Net Cash Inflow / Outflow
2.12
-3.18
Opening Cash & Equivalents
3.40
6.58
Closing Cash & Equivalent
5.52
3.40

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Book Value (Rs.)
87.49
88.23
ROA
0.54%
2.73%
ROE
1.50%
7.33%
ROCE
6.18%
9.58%
Fixed Asset Turnover
1.40
1.22
Receivable days
80.69
90.05
Inventory Days
63.55
70.74
Payable days
214.02
241.48
Cash Conversion Cycle
-69.79
-80.69
Total Debt/Equity
0.87
0.97
Interest Cover
1.21
2.10

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.