Nifty
:
23151.10
Sensex
:
74563.92
-488.05 (-2.06%)
-1470.50 (-1.93%)
Nifty
Sensex
:
:
23151.10
74563.92
-488.05 (-2.06%)
-1470.50 (-1.93%)

IRB Infrastructure Developers Ltd.

Engineering - Roads Construction

Rating :
52/99

BSE: 532947 | NSE: IRB

NSE BSE
41.56
13-Mar-2026
  • Open
  • High
  • Low
  • Previous Close
  •  42.35
  •  42.63
  •  41.12
  •  42.57
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6476141
  •  270819514.49
  •  54.28
  •  38.3

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 25,079.97
  • 32.62
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 43,975.04
  • 0.72%
  • 1.22

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 30.42%
  • 0.95%
  • 14.66%
  • FII
  • DII
  • Others
  • 6.52%
  • 46.78%
  • 0.67%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.03
  • 7.52
  • 5.95

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.07
  • 7.47
  • 2.21

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.07
  • 123.14
  • 108.01

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.49
  • 29.23
  • 32.27

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.22
  • 1.51
  • 1.83

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.19
  • 9.83
  • 11.38

Earnings Forecasts:

(Updated: 14-03-2026)
Description
2024
2025
2026
2027
Adj EPS
10.73
1.83
2.14
2.52
P/E Ratio
3.87
22.71
19.42
16.49
Revenue
7062
7741.6
8044.23
8950.82
EBITDA
3054.38
4268.16
4332.42
4740.62
Net Income
6480.68
1107.3
1282.53
1510.64
ROA
13.12
3.1
3
4
P/B Ratio
1.27
1.22
1.17
1.14
ROE
38.61
5.38
5.92
6.78
FCFF
659.21
4604.61
3978.7
4251.62
FCFF Yield
1.55
10.82
9.35
9.99
Net Debt
17136.9
13754.8
6266.87
5014.57
BVPS
32.83
34.05
35.62
36.4

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
1,871.17
2,025.44
-7.62%
1,751.02
1,585.84
10.42%
2,098.97
1,852.94
13.28%
2,149.24
2,061.24
4.27%
Expenses
848.73
1,041.22
-18.49%
826.41
819.10
0.89%
1,146.98
995.92
15.17%
1,151.38
1,171.38
-1.71%
EBITDA
1,022.43
984.22
3.88%
924.60
766.75
20.59%
951.98
857.01
11.08%
997.87
889.86
12.14%
EBIDTM
54.64%
48.59%
52.80%
48.35%
45.35%
46.25%
46.43%
43.17%
Other Income
41.05
64.94
-36.79%
49.28
165.78
-70.27%
65.61
118.75
-44.75%
68.62
443.25
-84.52%
Interest
436.42
461.36
-5.41%
450.96
434.21
3.86%
462.00
438.71
5.31%
457.65
614.55
-25.53%
Depreciation
289.41
265.10
9.17%
262.12
231.20
13.37%
269.21
255.01
5.57%
286.31
274.23
4.41%
PBT
295.01
6,126.82
-95.18%
260.81
267.11
-2.36%
286.38
282.03
1.54%
322.52
444.34
-27.42%
Tax
84.22
100.72
-16.38%
119.98
83.52
43.65%
83.90
88.67
-5.38%
107.80
120.14
-10.27%
PAT
210.79
6,026.11
-96.50%
140.82
183.59
-23.30%
202.48
193.37
4.71%
214.72
324.20
-33.77%
PATM
11.27%
297.52%
8.04%
11.58%
9.65%
10.44%
9.99%
15.73%
EPS
0.35
9.98
-96.49%
0.23
0.17
35.29%
0.34
0.23
47.83%
0.36
312.71
-99.88%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
7,870.40
7,613.47
7,409.00
6,401.64
5,803.70
5,298.63
6,852.22
6,707.02
5,694.10
5,845.94
5,127.94
Net Sales Growth
4.58%
2.76%
15.74%
10.30%
9.53%
-22.67%
2.16%
17.79%
-2.60%
14.00%
 
Cost Of Goods Sold
815.37
600.91
406.33
418.76
470.13
399.07
436.77
323.11
73.00
268.29
371.30
Gross Profit
7,055.03
7,012.55
7,002.67
5,982.89
5,333.57
4,899.56
6,415.45
6,383.91
5,621.09
5,577.65
4,756.65
GP Margin
89.64%
92.11%
94.52%
93.46%
91.90%
92.47%
93.63%
95.18%
98.72%
95.41%
92.76%
Total Expenditure
3,973.50
4,004.28
4,072.28
3,166.02
3,002.79
2,781.13
3,871.56
3,763.48
3,005.40
2,788.60
2,461.45
Power & Fuel Cost
-
25.83
18.18
12.80
17.38
13.62
12.83
13.37
15.16
12.84
10.69
% Of Sales
-
0.34%
0.25%
0.20%
0.30%
0.26%
0.19%
0.20%
0.27%
0.22%
0.21%
Employee Cost
-
425.64
394.02
346.16
287.32
261.86
287.35
286.17
291.46
272.62
246.51
% Of Sales
-
5.59%
5.32%
5.41%
4.95%
4.94%
4.19%
4.27%
5.12%
4.66%
4.81%
Manufacturing Exp.
-
2,485.18
2,830.64
1,958.57
1,792.60
1,710.89
2,720.45
2,743.61
2,291.63
2,007.31
1,661.11
% Of Sales
-
32.64%
38.21%
30.59%
30.89%
32.29%
39.70%
40.91%
40.25%
34.34%
32.39%
General & Admin Exp.
-
202.88
272.05
349.32
342.63
261.58
340.92
322.12
244.91
118.65
105.89
% Of Sales
-
2.66%
3.67%
5.46%
5.90%
4.94%
4.98%
4.80%
4.30%
2.03%
2.06%
Selling & Distn. Exp.
-
13.57
18.14
12.46
10.88
21.70
5.12
7.91
28.89
18.72
28.18
% Of Sales
-
0.18%
0.24%
0.19%
0.19%
0.41%
0.07%
0.12%
0.51%
0.32%
0.55%
Miscellaneous Exp.
-
250.27
132.92
67.95
81.86
112.42
68.11
67.19
60.34
90.18
28.18
% Of Sales
-
3.29%
1.79%
1.06%
1.41%
2.12%
0.99%
1.00%
1.06%
1.54%
0.74%
EBITDA
3,896.88
3,609.19
3,336.72
3,235.62
2,800.91
2,517.50
2,980.66
2,943.54
2,688.70
3,057.34
2,666.49
EBITDA Margin
49.51%
47.41%
45.04%
50.54%
48.26%
47.51%
43.50%
43.89%
47.22%
52.30%
52.00%
Other Income
224.56
418.08
792.76
301.67
551.75
188.90
194.96
195.60
168.67
123.17
127.16
Interest
1,807.03
1,795.27
1,868.24
1,521.21
1,894.04
1,697.28
1,573.62
1,126.31
976.00
1,341.78
1,070.15
Depreciation
1,107.05
1,037.63
994.95
832.12
682.77
581.70
468.31
539.51
544.04
854.79
853.34
PBT
1,164.72
1,194.37
1,266.29
1,183.96
775.85
427.41
1,133.69
1,473.32
1,337.32
983.94
870.16
Tax
395.90
380.71
345.62
356.94
188.24
144.47
454.37
623.36
544.35
268.52
230.63
Tax Rate
33.99%
5.44%
27.29%
30.15%
24.26%
33.80%
38.15%
42.31%
37.18%
27.29%
26.50%
PAT
768.81
6,480.68
605.82
720.01
361.40
117.15
720.86
849.97
919.66
715.47
639.09
PAT before Minority Interest
768.81
6,480.68
605.82
720.01
361.40
117.15
720.86
849.97
919.66
715.42
639.54
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.05
-0.45
PAT Margin
9.77%
85.12%
8.18%
11.25%
6.23%
2.21%
10.52%
12.67%
16.15%
12.24%
12.46%
PAT Growth
-88.57%
969.74%
-15.86%
99.23%
208.49%
-83.75%
-15.19%
-7.58%
28.54%
11.95%
 
EPS
1.27
10.73
1.00
1.19
0.60
0.19
1.19
1.41
1.52
1.18
1.06

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
19,826.58
13,744.50
13,378.90
12,565.64
6,900.77
6,682.88
6,315.15
5,692.52
5,271.60
4,836.29
Share Capital
603.90
603.90
603.90
603.90
351.45
351.45
351.45
351.45
351.45
351.45
Total Reserves
19,222.68
13,140.60
12,775.00
11,961.74
6,549.32
6,331.43
5,963.70
5,341.07
4,920.15
4,484.84
Non-Current Liabilities
30,275.71
27,215.72
25,019.14
26,994.69
28,958.56
20,336.45
27,859.57
27,157.21
27,663.87
33,689.83
Secured Loans
13,780.00
12,761.48
10,751.78
12,501.97
14,585.34
4,847.85
13,215.33
10,844.54
11,337.70
12,649.04
Unsecured Loans
3,330.80
2,868.51
2,546.32
2,262.66
1,918.03
1,610.22
1,192.28
986.72
751.97
634.93
Long Term Provisions
7.55
5.86
53.75
52.04
42.16
39.39
45.67
65.40
84.13
127.82
Current Liabilities
3,906.77
4,254.34
4,544.57
3,517.62
6,653.07
14,433.70
7,582.40
7,218.68
3,114.04
3,266.59
Trade Payables
521.75
675.74
502.23
381.73
714.56
744.03
706.09
405.83
450.68
308.79
Other Current Liabilities
2,783.98
2,560.20
2,457.37
1,890.69
2,890.92
9,914.13
3,994.46
5,622.38
1,674.69
1,730.04
Short Term Borrowings
431.86
589.15
1,339.07
577.57
1,581.70
2,065.99
1,311.54
1,164.50
930.80
1,188.71
Short Term Provisions
169.19
429.25
245.90
667.64
1,465.89
1,709.56
1,570.32
25.97
57.87
39.04
Total Liabilities
54,009.06
45,214.56
42,942.61
43,077.95
42,512.40
41,453.03
41,757.12
40,068.41
36,049.51
41,828.21
Net Block
24,615.94
25,513.76
26,480.11
27,271.10
27,102.12
27,670.51
32,943.16
31,070.86
24,387.76
35,148.82
Gross Block
29,899.29
29,793.56
29,779.53
29,779.04
28,937.61
28,940.47
33,896.40
31,546.57
25,096.03
35,933.66
Accumulated Depreciation
5,283.35
4,279.80
3,299.42
2,507.94
1,835.49
1,269.96
953.24
475.71
708.27
784.84
Non Current Assets
47,939.80
40,030.11
35,737.42
37,310.25
35,612.61
35,310.88
37,445.68
37,551.81
31,319.34
39,287.10
Capital Work in Progress
0.77
7.65
7.54
62.53
673.02
403.03
3,796.61
5,648.46
6,806.40
4,019.84
Non Current Investment
17,080.56
9,377.01
4,945.23
4,440.72
4,486.66
4,133.05
613.06
761.66
0.80
0.78
Long Term Loans & Adv.
428.74
11.54
141.45
609.01
265.36
11.38
18.60
23.70
42.09
36.44
Other Non Current Assets
5,813.79
5,120.15
4,163.09
4,926.90
3,085.45
3,092.91
74.25
47.13
82.28
81.21
Current Assets
6,069.27
5,184.46
7,205.19
5,767.70
6,899.79
6,142.15
4,311.44
2,516.59
2,252.48
2,541.11
Current Investments
16.72
265.03
195.70
463.50
312.26
12.80
32.30
183.80
145.09
35.47
Inventories
338.58
293.09
299.00
317.46
321.67
331.36
442.49
487.26
352.71
308.84
Sundry Debtors
330.95
758.61
1,635.23
993.55
340.31
440.76
113.52
132.62
70.47
8.66
Cash & Bank
3,445.69
1,762.60
2,417.14
1,743.85
2,338.97
2,270.70
1,560.30
1,267.84
1,307.66
1,500.78
Other Current Assets
1,937.32
523.43
565.28
261.46
3,586.58
3,086.52
2,162.83
445.08
376.55
687.37
Short Term Loans & Adv.
1,501.32
1,581.69
2,092.84
1,987.89
2,330.86
2,153.77
2,076.45
404.37
339.70
649.15
Net Current Assets
2,162.49
930.12
2,660.62
2,250.08
246.72
-8,291.55
-3,270.97
-4,702.08
-861.56
-725.47
Total Assets
54,009.07
45,214.57
42,942.61
43,077.95
42,512.40
41,453.03
41,757.12
40,068.40
33,571.82
41,828.21

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1,971.21
4,053.78
1,764.13
364.11
866.80
3,709.23
2,709.94
2,132.33
3,192.05
2,339.87
PBT
6,861.39
951.44
1,076.95
549.63
261.62
1,175.23
1,473.32
1,464.01
983.94
870.16
Adjustment
-3,712.99
2,423.22
2,189.07
2,240.34
2,181.44
1,765.04
1,470.46
1,275.99
2,132.70
1,830.39
Changes in Working Capital
-1,006.69
905.18
-1,299.92
-2,229.56
-1,359.11
1,152.66
114.45
-106.18
423.74
-48.17
Cash after chg. in Working capital
2,141.71
4,279.84
1,966.09
560.41
1,083.95
4,092.93
3,058.24
2,633.82
3,540.37
2,652.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-170.50
-226.06
-201.96
-196.29
-217.15
-383.70
-348.30
-501.49
-348.33
-312.51
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
375.36
-3,644.50
-650.35
-1,553.43
-8,176.07
-4,905.31
-4,081.38
-2,621.47
-2,980.95
-3,143.98
Net Fixed Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Investments
-6,628.84
-5,018.15
-482.33
705.80
-2,525.29
-32.14
-613.91
-403.46
-2,898.62
-185.17
Others
7,004.20
1,373.65
-168.02
-2,259.23
-5,650.78
-4,873.17
-3,467.47
-2,218.01
-82.33
-2,958.81
Cash from Financing Activity
-719.71
-477.17
-860.50
588.57
7,519.88
1,387.78
1,437.57
410.16
-201.63
670.89
Net Cash Inflow / Outflow
1,626.86
-67.89
253.28
-600.75
210.62
191.70
66.12
-78.99
9.47
-133.22
Opening Cash & Equivalents
232.67
300.56
47.28
648.04
437.42
272.43
206.30
285.29
275.83
409.65
Closing Cash & Equivalent
1,859.53
232.67
300.56
47.28
648.04
437.42
272.43
206.30
285.29
276.43

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
32.83
22.76
22.15
20.81
196.35
190.15
179.69
161.26
150.00
137.61
ROA
13.06%
1.37%
1.67%
0.84%
0.67%
1.77%
2.08%
2.13%
1.63%
1.57%
ROE
38.61%
4.47%
5.55%
3.71%
4.17%
11.34%
14.19%
16.81%
14.16%
13.91%
ROCE
24.76%
9.36%
9.02%
9.05%
10.27%
14.25%
12.26%
12.54%
11.66%
10.38%
Fixed Asset Turnover
0.26
0.25
0.22
0.20
0.18
0.22
0.20
0.16
0.16
0.15
Receivable days
26.12
58.97
74.94
41.94
26.90
14.76
6.70
6.54
2.50
0.48
Inventory Days
15.14
14.58
17.57
20.10
22.49
20.61
25.30
26.92
20.65
20.24
Payable days
363.68
529.08
385.24
425.57
667.02
67.26
51.80
48.81
40.95
31.19
Cash Conversion Cycle
-322.42
-455.53
-292.72
-363.53
-617.63
-31.89
-19.80
-15.35
-17.80
-10.47
Total Debt/Equity
0.96
1.27
1.18
1.27
2.69
1.38
2.63
2.44
2.69
3.23
Interest Cover
4.82
1.51
1.71
1.29
1.25
1.76
2.31
2.50
1.73
1.81

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • IRB Infra.&Developer - Quarterly Results
    14th Feb 2026, 00:00 AM

    Read More
  • IRB Infrastructure Developers’ associate gets LoA for Odisha project
    7th Jan 2026, 10:20 AM

    The Trust to pay upfront Bid Concession Fee of Rs 3,087 crore to NHAI for revenue-linked Concession Period of 20 years

    Read More
  • IRB Infrastructure Developers’ toll revenue grows 16% in November
    10th Dec 2025, 14:10 PM

    The company has reported toll revenue at Rs 716.10 crore for November 2025

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.