Nifty
:
22753.20
Sensex
:
73606.75
153.20 (0.68%)
482.92 (0.66%)
Nifty
Sensex
:
:
22753.20
73606.75
153.20 (0.68%)
482.92 (0.66%)

IRB Infrastructure Developers Ltd.

Engineering - Roads Construction

Rating :
41/99

BSE: 532947 | NSE: IRB

NSE BSE
16.26
26-Oct-2026
  • Open
  • High
  • Low
  • Previous Close
  •  16.24
  •  16.6
  •  16.2
  •  16.24
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7385324
  •  120679376.56
  •  23.95
  •  16.09

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 19,662.98
  • 20.61
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 35,776.91
  • 1.60%
  • 0.90

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 31.18%
  • 0.72%
  • 13.60%
  • FII
  • DII
  • Others
  • 6.83%
  • 46.99%
  • 0.68%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.72
  • 5.67
  • 1.06

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.68
  • 7.29
  • 3.60

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.74
  • 18.67
  • 11.97

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.26
  • 29.16
  • 31.61

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.21
  • 1.55
  • 1.80

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.43
  • 10.44
  • 11.58

Earnings Forecasts:

(Updated: 24-10-2026)
Description
2026
2027
2028
2029
Adj EPS
0.7
1
1.3
1.47
P/E Ratio
23.23
16.26
12.51
11.06
Revenue
6329.83
8561.28
9414.3
8923.1
EBITDA
2663.51
4796.17
5469.4
5665.1
Net Income
850.36
1195.52
1556.18
1490.67
ROA
1.58
3.2
3.4
3.9
P/B Ratio
0.94
0.90
0.84
0.80
ROE
4.17
7.93
9.27
10.9
FCFF
255.47
4882.43
3811.21
-
FCFF Yield
0.67
12.78
9.97
-
Net Debt
17934.9
14478.1
12333.3
9693.25
BVPS
17.34
18.15
19.35
20.3

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
2,137.27
2,098.97
1.82%
1,927.00
2,149.24
-10.34%
1,871.17
2,025.44
-7.62%
1,751.02
1,585.84
10.42%
Expenses
984.72
1,146.98
-14.15%
844.20
1,151.38
-26.68%
848.73
1,041.22
-18.49%
826.41
819.10
0.89%
EBITDA
1,152.56
951.98
21.07%
1,082.80
997.87
8.51%
1,022.43
984.22
3.88%
924.60
766.75
20.59%
EBIDTM
53.93%
45.35%
56.19%
46.43%
54.64%
48.59%
52.80%
48.35%
Other Income
35.39
65.61
-46.06%
49.89
68.62
-27.30%
41.05
64.94
-36.79%
49.28
165.78
-70.27%
Interest
438.02
462.00
-5.19%
405.77
457.65
-11.34%
436.42
461.36
-5.41%
450.96
434.21
3.86%
Depreciation
333.38
269.21
23.84%
321.31
286.31
12.22%
289.41
265.10
9.17%
262.12
231.20
13.37%
PBT
416.55
286.38
45.45%
405.61
322.52
25.76%
295.01
6,126.82
-95.18%
260.81
267.11
-2.36%
Tax
110.28
83.90
31.44%
109.35
107.80
1.44%
84.22
100.72
-16.38%
119.98
83.52
43.65%
PAT
306.27
202.48
51.26%
296.26
214.72
37.98%
210.79
6,026.11
-96.50%
140.82
183.59
-23.30%
PATM
14.33%
9.65%
15.37%
9.99%
11.27%
297.52%
8.04%
11.58%
EPS
0.25
0.17
47.06%
0.49
0.18
172.22%
0.17
4.99
-96.59%
0.12
0.08
50.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
7,686.46
7,648.15
7,613.47
7,409.00
6,401.64
5,803.70
5,298.63
6,852.22
6,707.02
5,694.10
5,845.94
Net Sales Growth
-2.20%
0.46%
2.76%
15.74%
10.30%
9.53%
-22.67%
2.16%
17.79%
-2.60%
 
Cost Of Goods Sold
602.26
672.65
600.91
406.33
418.76
470.13
399.07
436.77
323.11
73.00
268.29
Gross Profit
7,084.20
6,975.49
7,012.55
7,002.67
5,982.89
5,333.57
4,899.56
6,415.45
6,383.91
5,621.09
5,577.65
GP Margin
92.16%
91.20%
92.11%
94.52%
93.46%
91.90%
92.47%
93.63%
95.18%
98.72%
95.41%
Total Expenditure
3,504.06
3,665.52
4,004.28
4,072.28
3,166.02
3,002.79
2,781.13
3,871.56
3,763.48
3,005.40
2,788.60
Power & Fuel Cost
-
28.19
25.83
18.18
12.80
17.38
13.62
12.83
13.37
15.16
12.84
% Of Sales
-
0.37%
0.34%
0.25%
0.20%
0.30%
0.26%
0.19%
0.20%
0.27%
0.22%
Employee Cost
-
423.47
425.64
394.02
346.16
287.32
261.86
287.35
286.17
291.46
272.62
% Of Sales
-
5.54%
5.59%
5.32%
5.41%
4.95%
4.94%
4.19%
4.27%
5.12%
4.66%
Manufacturing Exp.
-
2,111.12
2,485.18
2,830.64
1,958.57
1,792.60
1,710.89
2,720.45
2,743.61
2,291.63
2,007.31
% Of Sales
-
27.60%
32.64%
38.21%
30.59%
30.89%
32.29%
39.70%
40.91%
40.25%
34.34%
General & Admin Exp.
-
168.98
202.88
272.05
349.32
342.63
261.58
340.92
322.12
244.91
118.65
% Of Sales
-
2.21%
2.66%
3.67%
5.46%
5.90%
4.94%
4.98%
4.80%
4.30%
2.03%
Selling & Distn. Exp.
-
12.49
13.57
18.14
12.46
10.88
21.70
5.12
7.91
28.89
18.72
% Of Sales
-
0.16%
0.18%
0.24%
0.19%
0.19%
0.41%
0.07%
0.12%
0.51%
0.32%
Miscellaneous Exp.
-
248.62
250.27
132.92
67.95
81.86
112.42
68.11
67.19
60.34
18.72
% Of Sales
-
3.25%
3.29%
1.79%
1.06%
1.41%
2.12%
0.99%
1.00%
1.06%
1.54%
EBITDA
4,182.39
3,982.63
3,609.19
3,336.72
3,235.62
2,800.91
2,517.50
2,980.66
2,943.54
2,688.70
3,057.34
EBITDA Margin
54.41%
52.07%
47.41%
45.04%
50.54%
48.26%
47.51%
43.50%
43.89%
47.22%
52.30%
Other Income
175.61
205.83
418.08
792.76
301.67
551.75
188.90
194.96
195.60
168.67
123.17
Interest
1,731.17
1,755.95
1,795.27
1,868.24
1,521.21
1,894.04
1,697.28
1,573.62
1,126.31
976.00
1,341.78
Depreciation
1,206.22
1,142.04
1,037.63
994.95
832.12
682.77
581.70
468.31
539.51
544.04
854.79
PBT
1,377.98
1,290.47
1,194.37
1,266.29
1,183.96
775.85
427.41
1,133.69
1,473.32
1,337.32
983.94
Tax
423.83
397.45
380.71
345.62
356.94
188.24
144.47
454.37
623.36
544.35
268.52
Tax Rate
30.76%
31.85%
5.44%
27.29%
30.15%
24.26%
33.80%
38.15%
42.31%
37.18%
27.29%
PAT
954.14
850.36
6,480.68
605.82
720.01
361.40
117.15
720.86
849.97
919.66
715.47
PAT before Minority Interest
954.14
850.36
6,480.68
605.82
720.01
361.40
117.15
720.86
849.97
919.66
715.42
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.05
PAT Margin
12.41%
11.12%
85.12%
8.18%
11.25%
6.23%
2.21%
10.52%
12.67%
16.15%
12.24%
PAT Growth
-85.60%
-86.88%
969.74%
-15.86%
99.23%
208.49%
-83.75%
-15.19%
-7.58%
28.54%
 
EPS
0.79
0.70
5.37
0.50
0.60
0.30
0.10
0.60
0.70
0.76
0.59

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
20,948.78
19,826.58
13,744.50
13,378.90
12,565.64
6,900.77
6,682.88
6,315.15
5,692.52
5,271.60
Share Capital
603.90
603.90
603.90
603.90
603.90
351.45
351.45
351.45
351.45
351.45
Total Reserves
20,344.88
19,222.68
13,140.60
12,775.00
11,961.74
6,549.32
6,331.43
5,963.70
5,341.07
4,920.15
Non-Current Liabilities
29,269.84
30,275.71
27,215.72
25,019.14
26,994.69
28,958.56
20,336.45
27,859.57
27,157.21
27,663.87
Secured Loans
12,198.13
13,780.00
12,761.48
10,751.78
12,501.97
14,585.34
4,847.85
13,215.33
10,844.54
11,337.70
Unsecured Loans
3,598.70
3,330.80
2,868.51
2,546.32
2,262.66
1,918.03
1,610.22
1,192.28
986.72
751.97
Long Term Provisions
70.91
7.55
5.86
53.75
52.04
42.16
39.39
45.67
65.40
84.13
Current Liabilities
3,849.72
3,906.77
4,254.34
4,544.57
3,517.62
6,653.07
14,433.70
7,582.40
7,218.68
3,114.04
Trade Payables
256.85
521.75
675.74
502.23
381.73
714.56
744.03
706.09
405.83
450.68
Other Current Liabilities
2,975.00
2,783.98
2,560.20
2,457.37
1,890.69
2,890.92
9,914.13
3,994.46
5,622.38
1,674.69
Short Term Borrowings
536.13
431.86
589.15
1,339.07
577.57
1,581.70
2,065.99
1,311.54
1,164.50
930.80
Short Term Provisions
81.74
169.19
429.25
245.90
667.64
1,465.89
1,709.56
1,570.32
25.97
57.87
Total Liabilities
54,068.34
54,009.06
45,214.56
42,942.61
43,077.95
42,512.40
41,453.03
41,757.12
40,068.41
36,049.51
Net Block
23,895.62
24,615.94
25,513.76
26,480.11
27,271.10
27,102.12
27,670.51
32,943.16
31,070.86
24,387.76
Gross Block
30,209.74
29,899.29
29,793.56
29,779.53
29,779.04
28,937.61
28,940.47
33,896.40
31,546.57
25,096.03
Accumulated Depreciation
6,314.12
5,283.35
4,279.80
3,299.42
2,507.94
1,835.49
1,269.96
953.24
475.71
708.27
Non Current Assets
49,316.51
47,939.80
40,030.11
35,737.42
37,310.25
35,612.61
35,310.88
37,445.68
37,551.81
31,319.34
Capital Work in Progress
4.24
0.77
7.65
7.54
62.53
673.02
403.03
3,796.61
5,648.46
6,806.40
Non Current Investment
19,147.01
17,080.56
9,377.01
4,945.23
4,440.72
4,486.66
4,133.05
613.06
761.66
0.80
Long Term Loans & Adv.
432.59
428.74
11.54
141.45
609.01
265.36
11.38
18.60
23.70
42.09
Other Non Current Assets
5,837.06
5,813.79
5,120.15
4,163.09
4,926.90
3,085.45
3,092.91
74.25
47.13
82.28
Current Assets
4,751.82
6,069.27
5,184.46
7,205.19
5,767.70
6,899.79
6,142.15
4,311.44
2,516.59
2,252.48
Current Investments
181.20
16.72
265.03
195.70
463.50
312.26
12.80
32.30
183.80
145.09
Inventories
366.96
338.58
293.09
299.00
317.46
321.67
331.36
442.49
487.26
352.71
Sundry Debtors
155.38
330.95
758.61
1,635.23
993.55
340.31
440.76
113.52
132.62
70.47
Cash & Bank
1,910.96
3,445.69
1,762.60
2,417.14
1,743.85
2,338.97
2,270.70
1,560.30
1,267.84
1,307.66
Other Current Assets
2,137.33
436.00
523.43
565.28
2,249.35
3,586.58
3,086.52
2,162.83
445.08
376.55
Short Term Loans & Adv.
1,644.80
1,501.32
1,581.69
2,092.84
1,987.89
2,330.86
2,153.77
2,076.45
404.37
339.70
Net Current Assets
902.10
2,162.49
930.12
2,660.62
2,250.08
246.72
-8,291.55
-3,270.97
-4,702.08
-861.56
Total Assets
54,068.33
54,009.07
45,214.57
42,942.61
43,077.95
42,512.40
41,453.03
41,757.12
40,068.40
33,571.82

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
2,098.03
1,971.21
4,053.78
1,764.13
364.11
866.80
3,709.23
2,709.94
2,132.33
3,192.05
PBT
1,247.82
6,861.39
951.44
1,076.95
549.63
261.62
1,175.23
1,473.32
1,464.01
983.94
Adjustment
1,584.21
-3,712.99
2,423.22
2,189.07
2,240.34
2,181.44
1,765.04
1,470.46
1,275.99
2,132.70
Changes in Working Capital
-658.75
-1,006.69
905.18
-1,299.92
-2,229.56
-1,359.11
1,152.66
114.45
-106.18
423.74
Cash after chg. in Working capital
2,173.28
2,141.71
4,279.84
1,966.09
560.41
1,083.95
4,092.93
3,058.24
2,633.82
3,540.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-75.24
-170.50
-226.06
-201.96
-196.29
-217.15
-383.70
-348.30
-501.49
-348.33
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-909.58
375.36
-3,644.50
-650.35
-1,553.43
-8,176.07
-4,905.31
-4,081.38
-2,621.47
-2,980.95
Net Fixed Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Investments
-2,745.74
-6,628.84
-5,018.15
-482.33
705.80
-2,525.29
-32.14
-613.91
-403.46
-2,898.62
Others
1,836.16
7,004.20
1,373.65
-168.02
-2,259.23
-5,650.78
-4,873.17
-3,467.47
-2,218.01
-82.33
Cash from Financing Activity
-2,701.67
-719.71
-477.17
-860.50
588.57
7,519.88
1,387.78
1,437.57
410.16
-201.63
Net Cash Inflow / Outflow
-1,513.22
1,626.86
-67.89
253.28
-600.75
210.62
191.70
66.12
-78.99
9.47
Opening Cash & Equivalents
1,859.53
232.67
300.56
47.28
648.04
437.42
272.43
206.30
285.29
275.83
Closing Cash & Equivalent
346.31
1,859.53
232.67
300.56
47.28
648.04
437.42
272.43
206.30
285.29

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
34.69
16.42
22.76
22.15
20.81
196.35
190.15
179.69
161.26
150.00
ROA
1.57%
13.06%
1.37%
1.67%
0.84%
0.67%
1.77%
2.08%
2.13%
1.63%
ROE
4.17%
38.61%
4.47%
5.55%
3.71%
4.17%
11.34%
14.19%
16.81%
14.16%
ROCE
7.72%
24.75%
9.36%
9.02%
9.05%
10.27%
14.25%
12.26%
12.54%
11.66%
Fixed Asset Turnover
0.25
0.26
0.25
0.22
0.20
0.18
0.22
0.20
0.16
0.16
Receivable days
11.60
26.12
58.97
74.94
41.94
26.90
14.76
6.70
6.54
2.50
Inventory Days
16.84
15.14
14.58
17.57
20.10
22.49
20.61
25.30
26.92
20.65
Payable days
211.24
363.68
529.08
385.24
425.57
667.02
67.26
51.80
48.81
40.95
Cash Conversion Cycle
-182.80
-322.42
-455.53
-292.72
-363.53
-617.63
-31.89
-19.80
-15.35
-17.80
Total Debt/Equity
0.86
0.96
1.27
1.18
1.27
2.69
1.38
2.63
2.44
2.69
Interest Cover
1.71
4.82
1.51
1.71
1.29
1.25
1.76
2.31
2.50
1.73

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • IRB Infrastructure Developers’ toll revenue grows 24% in September
    9th Oct 2026, 11:29 AM

    IRB MP Expressway contributed the major share of Rs 162.10 crore to the total revenue collection in September

    Read More
  • IRB Infrastructure gets nod to monetize non-core assets located in Mumbai, Pune
    23rd Sep 2026, 12:19 PM

    The Board of Directors of the company at its meeting held on September 22, 2026, has approved the same

    Read More
  • IRB Infrastructure gets nod to invest up to Rs 351 crore in units of IRB InvIT Fund
    26th Aug 2026, 17:44 PM

    The Board of Directors of the Company at its meeting held on August 26, 2026, has approved the same

    Read More
  • IRB Infra.&Developer - Quarterly Results
    31st Jul 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.