Shareholder's Funds 
19,826.58
13,744.50
13,378.90
12,565.64
6,900.77
6,682.88
6,315.15
5,692.52
5,271.60
4,836.29
Share Capital
603.90
603.90
603.90
603.90
351.45
351.45
351.45
351.45
351.45
351.45
Total Reserves
19,222.68
13,140.60
12,775.00
11,961.74
6,549.32
6,331.43
5,963.70
5,341.07
4,920.15
4,484.84
Non-Current Liabilities
30,275.71
27,215.72
25,019.14
26,994.69
28,958.56
20,336.45
27,859.57
27,157.21
34,143.46
33,689.83
Secured Loans
13,780.00
12,761.48
10,751.78
12,501.97
14,585.34
4,871.20
13,324.77
10,905.14
11,354.56
13,283.97
Unsecured Loans
3,330.80
2,868.51
2,546.32
2,262.66
1,918.03
1,586.87
1,082.84
926.12
934.95
0.00
Long Term Provisions
7.55
5.86
53.75
52.04
42.16
39.39
45.67
65.40
197.77
127.82
Current Liabilities
3,906.77
4,254.34
4,544.57
3,517.62
6,653.07
14,433.70
7,582.40
7,218.68
6,807.72
3,266.59
Trade Payables
521.75
675.74
502.23
381.73
714.56
744.03
706.09
405.83
463.22
308.79
Other Current Liabilities
2,783.98
2,560.20
2,457.37
1,890.69
2,890.92
9,914.13
3,994.46
5,622.38
5,353.27
1,730.04
Short Term Borrowings
431.86
589.15
1,339.07
577.57
1,581.70
2,065.99
1,311.54
1,164.50
930.80
1,188.71
Short Term Provisions
169.19
429.25
245.90
667.64
1,465.89
1,709.56
1,570.32
25.97
60.43
39.04
Total Liabilities
54,009.06
45,214.56
42,942.61
43,077.95
42,512.40
41,453.03
41,757.12
40,068.41
46,222.78
41,828.21
Net Block
24,615.94
25,513.76
26,480.11
27,271.10
27,102.12
27,670.51
32,943.16
31,070.86
36,833.95
35,148.82
Gross Block
29,899.29
29,793.56
29,779.53
29,779.04
28,937.61
28,940.47
33,896.40
31,546.57
37,542.22
35,933.66
Accumulated Depreciation
5,283.35
4,279.80
3,299.42
2,507.94
1,835.49
1,269.96
953.24
475.71
708.27
784.84
Non Current Assets
47,939.80
40,030.11
35,737.42
37,310.25
35,612.61
35,310.88
37,445.68
37,526.95
43,766.94
39,287.02
Capital Work in Progress
0.77
7.65
7.54
62.53
673.02
403.03
3,796.61
5,648.46
6,806.95
4,019.84
Non Current Investment
17,080.56
9,377.01
4,945.23
4,440.72
4,486.66
4,133.05
613.06
761.66
0.81
0.78
Long Term Loans & Adv.
428.74
11.54
141.45
609.01
255.26
10.63
2.93
20.20
41.39
34.89
Other Non Current Assets
5,813.79
5,120.15
4,163.09
4,926.90
3,095.55
3,093.66
89.92
25.76
83.84
82.69
Current Assets
6,069.27
5,184.46
7,205.19
5,767.70
6,899.79
6,142.15
4,311.44
2,516.59
2,455.84
2,541.11
Current Investments
16.72
265.03
195.70
463.50
312.26
12.80
32.30
183.80
145.09
35.47
Inventories
338.58
293.09
299.00
317.46
321.67
331.36
442.49
487.26
352.71
308.84
Sundry Debtors
330.95
758.61
1,635.23
993.55
340.31
440.76
113.52
132.62
71.34
8.66
Cash & Bank
3,445.69
1,762.60
2,417.14
1,743.85
2,338.97
2,270.70
1,560.30
1,267.84
1,468.31
1,500.78
Other Current Assets
1,937.32
523.43
565.28
279.98
3,586.58
3,086.53
2,162.83
445.08
418.39
687.37
Short Term Loans & Adv.
1,501.32
1,581.69
2,092.84
1,969.37
2,051.75
1,914.54
1,746.16
238.89
229.64
566.92
Net Current Assets
2,162.49
930.12
2,660.62
2,250.08
246.72
-8,291.55
-3,270.97
-4,702.08
-4,351.88
-725.47
Total Assets
54,009.07
45,214.57
42,942.61
43,077.95
42,512.40
41,453.03
41,757.12
40,068.41
46,222.78
41,828.21
|