PBT
16.49
11.20
13.57
8.82
5.55
7.08
4.69
2.42
0.97
0.36
Adjustment
9.84
8.30
7.83
8.09
7.53
4.08
4.29
2.81
2.88
3.46
Changes in Working Capital
-20.14
-13.62
-16.98
-5.41
-6.17
-7.98
-4.46
2.59
1.82
-1.67
Cash after chg. in Working capital
6.19
5.88
4.42
11.50
6.91
3.18
4.52
7.82
5.67
2.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.48
-3.81
-3.46
-2.51
-1.60
-2.14
-1.19
-1.17
-0.36
-0.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00