Nifty
:
25149.85
Sensex
:
82500.47
-205.40 (-0.81%)
-689.81 (-0.83%)
Nifty
Sensex
:
:
25149.85
82500.47
-205.40 (-0.81%)
-689.81 (-0.83%)

Intrasoft Technologies Ltd.

BPO/ITeS

Rating :
N/A

BSE: 533181 | NSE: ISFT

NSE BSE
110.71
11-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  112.25
  •  113
  •  110.44
  •  112.26
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8429
  •  936714.15
  •  191.71
  •  90.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 180.98
  • 14.27
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 189.37
  • N/A
  • 0.79

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 43.06%
  • 17.75%
  • 30.35%
  • FII
  • DII
  • Others
  • 0.08%
  • 0.00%
  • 8.76%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.52
  • -3.85
  • 4.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.77
  • 23.00
  • 9.09

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.10
  • 35.95
  • -8.56

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.03
  • 20.88
  • 20.15

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.73
  • 1.11
  • 1.07

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.20
  • 15.40
  • 14.10

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
130.04
121.50
7.03%
128.34
122.99
4.35%
125.57
120.55
4.16%
123.24
120.42
2.34%
Expenses
126.39
116.66
8.34%
123.95
118.03
5.02%
120.98
115.72
4.55%
118.48
115.59
2.50%
EBITDA
3.65
4.85
-24.74%
4.39
4.97
-11.67%
4.60
4.83
-4.76%
4.76
4.83
-1.45%
EBIDTM
2.81%
3.99%
3.42%
4.04%
3.66%
4.01%
3.86%
4.01%
Other Income
0.12
2.51
-95.22%
0.09
1.59
-94.34%
0.60
1.44
-58.33%
0.77
1.83
-57.92%
Interest
0.32
3.16
-89.87%
0.31
2.86
-89.16%
0.32
2.98
-89.26%
1.61
2.88
-44.10%
Depreciation
0.18
0.23
-21.74%
0.24
0.24
0.00%
0.21
0.25
-16.00%
0.22
0.25
-12.00%
PBT
3.27
3.96
-17.42%
3.93
3.45
13.91%
4.66
3.05
52.79%
3.70
3.52
5.11%
Tax
0.92
1.61
-42.86%
1.22
1.24
-1.61%
0.75
0.60
25.00%
-0.01
0.75
-
PAT
2.35
2.36
-0.42%
2.70
2.22
21.62%
3.92
2.45
60.00%
3.71
2.77
33.94%
PATM
1.81%
1.94%
2.11%
1.80%
3.12%
2.03%
3.01%
2.30%
EPS
1.44
1.45
-0.69%
1.66
1.50
10.67%
2.40
1.66
44.58%
2.27
1.88
20.74%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
507.19
485.47
456.94
421.66
613.13
590.68
836.55
1,169.87
939.01
716.88
343.33
Net Sales Growth
4.48%
6.24%
8.37%
-31.23%
3.80%
-29.39%
-28.49%
24.59%
30.99%
108.80%
 
Cost Of Goods Sold
321.07
303.29
283.96
270.35
425.07
436.43
605.48
791.45
602.75
467.64
208.16
Gross Profit
186.12
182.18
172.98
151.31
188.06
154.24
231.08
378.41
336.26
249.23
135.16
GP Margin
36.70%
37.53%
37.86%
35.88%
30.67%
26.11%
27.62%
32.35%
35.81%
34.77%
39.37%
Total Expenditure
489.80
465.99
441.35
409.05
604.74
583.76
831.66
1,150.83
922.25
708.45
337.97
Power & Fuel Cost
-
0.17
0.16
0.14
0.28
0.50
0.56
0.52
0.49
0.49
0.45
% Of Sales
-
0.04%
0.04%
0.03%
0.05%
0.08%
0.07%
0.04%
0.05%
0.07%
0.13%
Employee Cost
-
14.40
22.74
18.82
16.77
15.67
15.24
20.39
23.41
22.79
17.82
% Of Sales
-
2.97%
4.98%
4.46%
2.74%
2.65%
1.82%
1.74%
2.49%
3.18%
5.19%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.64
0.48
0.32
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0.07%
0.07%
0.09%
General & Admin Exp.
-
9.56
10.92
10.59
10.28
10.84
12.05
12.41
7.73
5.86
4.15
% Of Sales
-
1.97%
2.39%
2.51%
1.68%
1.84%
1.44%
1.06%
0.82%
0.82%
1.21%
Selling & Distn. Exp.
-
136.48
121.32
107.43
150.95
118.94
196.68
324.81
135.73
100.61
50.04
% Of Sales
-
28.11%
26.55%
25.48%
24.62%
20.14%
23.51%
27.76%
14.45%
14.03%
14.57%
Miscellaneous Exp.
-
2.09
2.24
1.72
1.39
1.38
1.66
1.24
2.00
1.76
50.04
% Of Sales
-
0.43%
0.49%
0.41%
0.23%
0.23%
0.20%
0.11%
0.21%
0.25%
0.78%
EBITDA
17.40
19.48
15.59
12.61
8.39
6.92
4.89
19.04
16.76
8.43
5.36
EBITDA Margin
3.43%
4.01%
3.41%
2.99%
1.37%
1.17%
0.58%
1.63%
1.78%
1.18%
1.56%
Other Income
1.58
7.38
4.67
4.78
6.35
4.85
4.96
5.11
7.46
4.60
4.11
Interest
2.56
11.88
8.08
3.52
3.25
5.54
4.98
2.64
3.56
2.37
1.16
Depreciation
0.85
0.98
1.10
1.38
2.82
4.09
1.76
1.96
1.87
1.60
1.47
PBT
15.56
13.99
11.08
12.50
8.68
2.13
3.12
19.54
18.79
9.06
6.85
Tax
2.88
4.19
2.67
-0.32
0.34
0.02
-2.55
5.81
5.51
1.96
0.88
Tax Rate
18.51%
29.95%
24.10%
-2.56%
3.92%
0.94%
-81.73%
29.73%
29.32%
4.51%
12.85%
PAT
12.68
9.80
8.41
12.82
8.34
2.11
5.66
13.73
13.28
41.51
5.96
PAT before Minority Interest
12.68
9.80
8.41
12.82
8.34
2.11
5.66
13.73
13.28
41.51
5.96
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.50%
2.02%
1.84%
3.04%
1.36%
0.36%
0.68%
1.17%
1.41%
5.79%
1.74%
PAT Growth
29.39%
16.53%
-34.40%
53.72%
295.26%
-62.72%
-58.78%
3.39%
-68.01%
596.48%
 
EPS
7.78
6.01
5.16
7.87
5.12
1.29
3.47
8.42
8.15
25.47
3.66

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
211.36
178.51
166.65
153.46
147.89
145.70
141.86
131.34
118.07
79.51
Share Capital
16.31
14.73
14.73
14.73
14.73
14.73
14.73
14.73
14.73
14.73
Total Reserves
195.05
163.78
151.92
138.73
133.16
130.97
127.13
116.61
103.34
64.78
Non-Current Liabilities
137.23
136.23
106.68
82.19
91.08
58.84
65.37
4.25
34.63
3.09
Secured Loans
137.87
139.07
112.67
98.04
97.12
69.38
79.47
16.21
33.13
2.12
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.24
1.66
1.66
1.54
1.86
6.88
1.08
3.61
0.44
0.83
Current Liabilities
27.14
35.86
39.36
29.26
33.07
45.81
54.78
39.77
54.17
24.99
Trade Payables
14.53
16.86
30.77
21.61
18.50
23.08
35.04
17.44
32.43
12.67
Other Current Liabilities
10.75
18.68
7.37
6.74
14.05
15.16
13.80
16.76
13.99
10.53
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.30
0.00
Short Term Provisions
1.85
0.32
1.23
0.91
0.53
7.56
5.93
5.58
4.45
1.79
Total Liabilities
375.73
350.60
312.69
264.91
272.04
250.35
262.01
175.36
206.87
107.59
Net Block
11.81
14.26
14.92
15.32
28.43
29.62
21.54
19.87
19.66
17.62
Gross Block
22.13
24.00
23.77
23.44
37.99
34.97
25.38
21.48
26.39
22.89
Accumulated Depreciation
10.32
9.74
8.86
8.12
9.57
5.35
3.84
1.60
6.73
5.27
Non Current Assets
206.31
188.89
127.19
82.25
59.74
57.40
40.93
32.02
47.22
64.15
Capital Work in Progress
179.52
155.06
108.07
61.25
21.14
0.82
0.00
0.00
0.04
26.35
Non Current Investment
12.50
18.78
3.27
4.33
6.73
14.95
13.72
4.99
4.96
8.96
Long Term Loans & Adv.
1.02
0.77
0.89
1.29
3.42
11.98
5.58
7.07
18.39
7.78
Other Non Current Assets
0.02
0.03
0.05
0.05
0.02
0.02
0.08
0.09
4.17
3.44
Current Assets
169.41
161.71
185.50
182.67
212.31
192.95
221.08
143.34
159.65
43.44
Current Investments
74.17
62.86
72.18
67.56
63.85
59.12
58.16
67.00
53.62
0.00
Inventories
86.50
87.22
86.91
98.92
122.78
99.08
123.90
41.25
55.30
12.13
Sundry Debtors
3.50
4.03
3.45
1.96
2.68
11.61
12.30
9.50
9.01
3.17
Cash & Bank
2.97
5.20
9.19
10.91
18.85
12.24
23.38
19.36
15.93
13.33
Other Current Assets
2.28
1.38
1.35
1.91
4.15
10.91
3.32
6.23
25.79
14.81
Short Term Loans & Adv.
1.45
1.01
12.42
1.40
2.08
9.60
1.53
4.46
25.21
12.96
Net Current Assets
142.28
125.85
146.13
153.40
179.24
147.14
166.30
103.57
105.47
18.45
Total Assets
375.72
350.60
312.69
264.92
272.05
250.35
262.01
175.36
206.87
107.59

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
17.16
14.12
33.32
34.96
-12.79
15.96
-54.56
39.35
-41.74
2.58
PBT
13.99
11.08
12.50
8.68
2.13
3.12
19.54
18.79
43.47
6.85
Adjustment
5.77
4.88
0.17
0.17
5.02
1.93
-0.07
-0.95
-33.83
-1.40
Changes in Working Capital
-1.88
-11.69
21.35
25.62
-19.41
15.65
-68.97
23.33
-41.67
-1.96
Cash after chg. in Working capital
17.87
4.28
34.03
34.47
-12.26
20.70
-49.50
41.18
-32.04
3.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.71
9.84
-0.71
0.49
-0.53
-4.74
-5.07
-1.82
-9.70
-0.91
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-22.71
-50.11
-46.66
-35.89
-0.60
-8.20
0.70
-8.15
15.15
24.42
Net Fixed Assets
-182.98
0.04
0.14
0.79
-0.30
0.23
-0.32
5.34
24.16
1.66
Net Investments
7.10
-6.52
-3.83
-1.59
3.22
-2.47
-0.12
-15.27
-55.26
20.17
Others
153.17
-43.63
-42.97
-35.09
-3.52
-5.96
1.14
1.78
46.25
2.59
Cash from Financing Activity
1.95
25.51
9.70
-4.96
16.66
-18.60
57.07
-27.52
28.84
-22.34
Net Cash Inflow / Outflow
-3.59
-10.48
-3.65
-5.90
3.28
-10.83
3.21
3.68
2.25
4.66
Opening Cash & Equivalents
4.15
8.66
10.33
17.69
10.74
21.29
17.83
14.79
12.51
7.68
Closing Cash & Equivalent
1.92
4.15
8.66
10.33
17.69
10.74
21.29
17.83
15.36
12.51

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
129.58
121.18
113.12
104.17
100.39
98.90
96.29
89.16
80.14
53.97
ROA
2.70%
2.54%
4.44%
3.11%
0.81%
2.21%
6.28%
6.95%
26.40%
5.26%
ROE
5.03%
4.87%
8.01%
5.54%
1.44%
3.94%
10.05%
10.65%
42.02%
7.60%
ROCE
7.64%
6.33%
6.04%
4.81%
3.33%
3.71%
12.03%
14.79%
38.48%
8.75%
Fixed Asset Turnover
21.05
19.13
17.86
19.96
16.19
27.73
49.94
39.23
29.09
14.63
Receivable days
2.83
2.99
2.34
1.38
4.41
5.22
3.40
3.60
3.10
4.41
Inventory Days
65.31
69.55
80.43
65.99
68.55
48.64
25.76
18.76
17.17
7.14
Payable days
18.89
30.61
35.36
17.22
13.18
12.94
8.41
11.90
13.86
11.55
Cash Conversion Cycle
49.25
41.92
47.41
50.15
59.79
40.92
20.76
10.47
6.40
-0.01
Total Debt/Equity
0.66
0.83
0.68
0.64
0.66
0.48
0.56
0.12
0.31
0.05
Interest Cover
2.18
2.37
4.55
3.67
1.38
1.63
8.39
6.28
19.34
6.92

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.