Nifty
:
24773.15
Sensex
:
80787.30
32.15 (0.13%)
76.54 (0.09%)
Nifty
Sensex
:
:
24773.15
80787.30
32.15 (0.13%)
76.54 (0.09%)

Intrasoft Technologies Ltd.

BPO/ITeS

Rating :
48/99

BSE: 533181 | NSE: ISFT

NSE BSE
96.93
08-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  100.4
  •  101
  •  95.78
  •  98.49
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  21188
  •  2076276.93
  •  182.5
  •  90.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 158.60
  • 12.13
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 166.99
  • N/A
  • 0.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 43.06%
  • 17.68%
  • 30.47%
  • FII
  • DII
  • Others
  • 0.08%
  • 0.00%
  • 8.71%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.40
  • -3.72
  • 3.54

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.61
  • 15.92
  • 2.41

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.18
  • 8.76
  • 14.70

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.78
  • 20.60
  • 19.93

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.66
  • 1.11
  • 1.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.90
  • 15.24
  • 13.53

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
128.99
123.24
4.67%
130.04
121.50
7.03%
128.34
122.99
4.35%
125.57
120.55
4.16%
Expenses
124.17
118.48
4.80%
126.39
116.66
8.34%
123.95
118.03
5.02%
120.98
115.72
4.55%
EBITDA
4.82
4.76
1.26%
3.65
4.85
-24.74%
4.39
4.97
-11.67%
4.60
4.83
-4.76%
EBIDTM
3.74%
3.86%
2.81%
3.99%
3.42%
4.04%
3.66%
4.01%
Other Income
0.08
0.77
-89.61%
0.12
2.51
-95.22%
0.09
1.59
-94.34%
0.60
1.44
-58.33%
Interest
0.33
1.61
-79.50%
0.32
3.16
-89.87%
0.31
2.86
-89.16%
0.32
2.98
-89.26%
Depreciation
0.18
0.22
-18.18%
0.18
0.23
-21.74%
0.24
0.24
0.00%
0.21
0.25
-16.00%
PBT
4.39
3.70
18.65%
3.27
3.96
-17.42%
3.93
3.45
13.91%
4.66
3.05
52.79%
Tax
0.29
-0.01
-
0.92
1.61
-42.86%
1.22
1.24
-1.61%
0.75
0.60
25.00%
PAT
4.10
3.71
10.51%
2.35
2.36
-0.42%
2.70
2.22
21.62%
3.92
2.45
60.00%
PATM
3.18%
3.01%
1.81%
1.94%
2.11%
1.80%
3.12%
2.03%
EPS
2.51
2.27
10.57%
1.44
1.45
-0.69%
1.66
1.50
10.67%
2.40
1.66
44.58%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
512.94
507.19
485.47
456.94
421.66
613.13
590.68
836.55
1,169.87
939.01
716.88
Net Sales Growth
5.05%
4.47%
6.24%
8.37%
-31.23%
3.80%
-29.39%
-28.49%
24.59%
30.99%
 
Cost Of Goods Sold
326.04
321.07
303.29
283.96
270.35
425.07
436.43
605.48
791.45
602.75
467.64
Gross Profit
186.90
186.12
182.18
172.98
151.31
188.06
154.24
231.08
378.41
336.26
249.23
GP Margin
36.44%
36.70%
37.53%
37.86%
35.88%
30.67%
26.11%
27.62%
32.35%
35.81%
34.77%
Total Expenditure
495.49
489.63
465.99
441.35
409.05
604.74
583.76
831.66
1,150.83
922.25
708.45
Power & Fuel Cost
-
0.13
0.17
0.16
0.14
0.28
0.50
0.56
0.52
0.49
0.49
% Of Sales
-
0.03%
0.04%
0.04%
0.03%
0.05%
0.08%
0.07%
0.04%
0.05%
0.07%
Employee Cost
-
9.27
14.40
22.74
18.82
16.77
15.67
15.24
20.39
23.41
22.79
% Of Sales
-
1.83%
2.97%
4.98%
4.46%
2.74%
2.65%
1.82%
1.74%
2.49%
3.18%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.64
0.48
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0.07%
0.07%
General & Admin Exp.
-
4.49
5.51
10.92
10.59
10.28
10.84
12.05
12.41
7.73
5.86
% Of Sales
-
0.89%
1.13%
2.39%
2.51%
1.68%
1.84%
1.44%
1.06%
0.82%
0.82%
Selling & Distn. Exp.
-
150.98
136.48
121.32
107.43
150.95
118.94
196.68
324.81
135.73
100.61
% Of Sales
-
29.77%
28.11%
26.55%
25.48%
24.62%
20.14%
23.51%
27.76%
14.45%
14.03%
Miscellaneous Exp.
-
1.15
2.09
2.24
1.72
1.39
1.38
1.66
1.24
2.00
100.61
% Of Sales
-
0.23%
0.43%
0.49%
0.41%
0.23%
0.23%
0.20%
0.11%
0.21%
0.25%
EBITDA
17.46
17.56
19.48
15.59
12.61
8.39
6.92
4.89
19.04
16.76
8.43
EBITDA Margin
3.40%
3.46%
4.01%
3.41%
2.99%
1.37%
1.17%
0.58%
1.63%
1.78%
1.18%
Other Income
0.89
1.41
7.38
4.67
4.78
6.35
4.85
4.96
5.11
7.46
4.60
Interest
1.28
2.56
11.88
8.08
3.52
3.25
5.54
4.98
2.64
3.56
2.37
Depreciation
0.81
0.85
0.98
1.10
1.38
2.82
4.09
1.76
1.96
1.87
1.60
PBT
16.25
15.57
13.99
11.08
12.50
8.68
2.13
3.12
19.54
18.79
9.06
Tax
3.18
2.88
4.19
2.67
-0.32
0.34
0.02
-2.55
5.81
5.51
1.96
Tax Rate
19.57%
18.50%
29.95%
24.10%
-2.56%
3.92%
0.94%
-81.73%
29.73%
29.32%
4.51%
PAT
13.07
12.69
9.80
8.41
12.82
8.34
2.11
5.66
13.73
13.28
41.51
PAT before Minority Interest
13.07
12.69
9.80
8.41
12.82
8.34
2.11
5.66
13.73
13.28
41.51
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.55%
2.50%
2.02%
1.84%
3.04%
1.36%
0.36%
0.68%
1.17%
1.41%
5.79%
PAT Growth
21.69%
29.49%
16.53%
-34.40%
53.72%
295.26%
-62.72%
-58.78%
3.39%
-68.01%
 
EPS
8.02
7.79
6.01
5.16
7.87
5.12
1.29
3.47
8.42
8.15
25.47

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
228.49
211.36
178.51
166.65
153.46
147.89
145.70
141.86
131.34
118.07
Share Capital
16.31
16.31
14.73
14.73
14.73
14.73
14.73
14.73
14.73
14.73
Total Reserves
212.18
195.05
163.78
151.92
138.73
133.16
130.97
127.13
116.61
103.34
Non-Current Liabilities
12.55
137.25
136.23
106.68
82.19
91.08
58.84
65.37
4.25
34.63
Secured Loans
11.09
137.87
139.07
112.67
98.04
97.12
69.38
79.47
16.21
33.13
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.41
1.27
1.66
1.66
1.54
1.86
6.88
1.08
3.61
0.44
Current Liabilities
25.81
27.14
35.86
39.36
29.26
33.07
45.81
54.78
39.77
54.17
Trade Payables
15.81
14.53
16.86
30.77
21.61
18.50
23.08
35.04
17.44
32.43
Other Current Liabilities
8.81
10.75
18.68
7.37
6.74
14.05
15.16
13.80
16.76
13.99
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.30
Short Term Provisions
1.18
1.85
0.32
1.23
0.91
0.53
7.56
5.93
5.58
4.45
Total Liabilities
266.85
375.75
350.60
312.69
264.91
272.04
250.35
262.01
175.36
206.87
Net Block
12.41
11.81
14.26
14.92
15.32
28.43
29.62
21.54
19.87
19.66
Gross Block
21.37
22.13
24.00
23.77
23.44
37.99
34.97
25.38
21.48
26.39
Accumulated Depreciation
8.95
10.32
9.74
8.86
8.12
9.57
5.35
3.84
1.60
6.73
Non Current Assets
233.76
206.33
188.89
127.19
82.25
59.74
57.40
40.93
32.02
47.22
Capital Work in Progress
220.64
179.52
155.06
108.07
61.25
21.14
0.82
0.00
0.00
0.04
Non Current Investment
0.00
12.50
18.78
3.27
4.33
6.73
14.95
13.72
4.99
4.96
Long Term Loans & Adv.
0.69
1.04
0.77
0.89
1.29
3.42
11.98
5.58
7.07
18.39
Other Non Current Assets
0.01
0.02
0.03
0.05
0.05
0.02
0.02
0.08
0.09
4.17
Current Assets
33.10
169.41
161.71
185.50
182.67
212.31
192.95
221.08
143.34
159.65
Current Investments
3.30
74.17
62.86
72.18
67.56
63.85
59.12
58.16
67.00
53.62
Inventories
19.19
86.50
87.22
86.91
98.92
122.78
99.08
123.90
41.25
55.30
Sundry Debtors
4.02
3.50
4.03
3.45
1.96
2.68
11.61
12.30
9.50
9.01
Cash & Bank
4.40
2.97
5.20
9.19
10.91
18.85
12.24
23.38
19.36
15.93
Other Current Assets
2.18
0.83
1.38
1.35
3.31
4.15
10.91
3.32
6.23
25.79
Short Term Loans & Adv.
1.87
1.45
1.01
12.42
1.40
2.08
9.60
1.53
4.46
25.21
Net Current Assets
7.29
142.28
125.85
146.13
153.40
179.24
147.14
166.30
103.57
105.47
Total Assets
266.86
375.74
350.60
312.69
264.92
272.05
250.35
262.01
175.36
206.87

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
82.61
17.16
14.12
33.32
34.96
-12.79
15.96
-54.56
39.35
-41.74
PBT
15.57
13.99
11.08
12.50
8.68
2.13
3.12
19.54
18.79
43.47
Adjustment
2.59
5.77
4.88
0.17
0.17
5.02
1.93
-0.07
-0.95
-33.83
Changes in Working Capital
65.04
-1.88
-11.69
21.35
25.62
-19.41
15.65
-68.97
23.33
-41.67
Cash after chg. in Working capital
83.19
17.87
4.28
34.03
34.47
-12.26
20.70
-49.50
41.18
-32.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.59
-0.71
9.84
-0.71
0.49
-0.53
-4.74
-5.07
-1.82
-9.70
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
44.17
-22.71
-50.11
-46.66
-35.89
-0.60
-8.20
0.70
-8.15
15.15
Net Fixed Assets
-1.54
1.88
0.04
0.14
0.79
-0.30
0.23
-0.32
5.34
24.16
Net Investments
-24.69
-4.86
-6.52
-3.83
-1.59
3.22
-2.47
-0.12
-15.27
-55.26
Others
70.40
-19.73
-43.63
-42.97
-35.09
-3.52
-5.96
1.14
1.78
46.25
Cash from Financing Activity
-129.56
1.95
25.51
9.70
-4.96
16.66
-18.60
57.07
-27.52
28.84
Net Cash Inflow / Outflow
-2.78
-3.59
-10.48
-3.65
-5.90
3.28
-10.83
3.21
3.68
2.25
Opening Cash & Equivalents
1.92
4.15
8.66
10.33
17.69
10.74
21.29
17.83
14.79
12.51
Closing Cash & Equivalent
3.91
1.92
4.15
8.66
10.33
17.69
10.74
21.29
17.83
15.36

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
140.08
129.58
121.18
113.12
104.17
100.39
98.90
96.29
89.16
80.14
ROA
3.95%
2.70%
2.54%
4.44%
3.11%
0.81%
2.21%
6.28%
6.95%
26.40%
ROE
5.77%
5.03%
4.87%
8.01%
5.54%
1.44%
3.94%
10.05%
10.65%
42.02%
ROCE
6.12%
7.64%
6.33%
6.04%
4.81%
3.33%
3.71%
12.03%
14.79%
38.48%
Fixed Asset Turnover
23.32
21.05
19.13
17.86
19.96
16.19
27.73
49.94
39.23
29.09
Receivable days
2.70
2.83
2.99
2.34
1.38
4.41
5.22
3.40
3.60
3.10
Inventory Days
38.03
65.31
69.55
80.43
65.99
68.55
48.64
25.76
18.76
17.17
Payable days
17.25
18.89
30.61
35.36
17.22
13.18
12.94
8.41
11.90
13.86
Cash Conversion Cycle
23.49
49.25
41.92
47.41
50.15
59.79
40.92
20.76
10.47
6.40
Total Debt/Equity
0.06
0.66
0.83
0.68
0.64
0.66
0.48
0.56
0.12
0.31
Interest Cover
7.09
2.18
2.37
4.55
3.67
1.38
1.63
8.39
6.28
19.34

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Intrasoft Tech - Quarterly Results
    14th Aug 2025, 16:54 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.