Nifty

:

25776.00

Sensex

:

83817.69

48.45 (0.19%)
78.56 (0.09%)

Login

Nifty
Sensex

:
:

25776.00
83817.69

48.45 (0.19%)
78.56 (0.09%)

Ishita Drugs & Industries Ltd.

Pharmaceuticals & Drugs

Rating :

N/A

BSE: 524400 | NSE: Not Listed

Watchlist

NSE BSE

70.70

04-Feb-2026

Open
High
Low
Previous Close

70.33
72.98
70.33
70.33

Volume
Traded Value (lacs)
52 Week High
52 Week Low

199
14076
72.98
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

21.14
21.77
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

18.41
N/A
1.88

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.66
1.46
7.51

EBITDA CAGR (%)

10 Years
5 Years
3 Years

14.87
1.68
5.64

PAT CAGR (%)

10 Years
5 Years
3 Years

20.04
0.95
14.47

P:E (Median)

8 Years
5 Years
3 Years

19.47
22.23
29.83

P:BV (Average)

8 Years
5 Years
3 Years

1.80
1.95
2.17

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.14
13.00
15.38

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 3.07 3.27 -6.12% 5.40 3.03 78.22% 4.56 4.50 1.33% 4.13 3.21 28.66%
Expenses 2.88 3.04 -5.26% 5.05 2.85 77.19% 4.27 4.20 1.67% 3.84 2.98 28.86%
EBITDA 0.19 0.24 -20.83% 0.35 0.17 105.88% 0.29 0.29 0.00% 0.30 0.23 30.43%
EBIDTM 6.03% 7.33% 6.44% 5.75% 6.38% 6.52% 7.19% 7.07%
Other Income 0.07 0.05 40.00% 0.09 0.06 50.00% 0.16 0.10 60.00% 0.07 0.01 600.00%
Interest 0.00 0.00 0 0.02 0.01 100.00% 0.04 0.02 100.00% 0.02 0.04 -50.00%
Depreciation 0.03 0.03 0.00% 0.03 0.03 0.00% 0.03 0.01 200.00% 0.03 0.03 0.00%
PBT 0.22 0.26 -15.38% 0.39 0.20 95.00% 0.38 0.37 2.70% 0.32 0.16 100.00%
Tax 0.08 0.06 33.33% 0.09 0.05 80.00% 0.10 0.09 11.11% 0.08 0.04 100.00%
PAT 0.14 0.20 -30.00% 0.30 0.15 100.00% 0.29 0.28 3.57% 0.24 0.12 100.00%
PATM 4.66% 5.96% 5.61% 4.85% 6.29% 6.25% 5.76% 3.68%
EPS 0.48 0.65 -26.15% 1.01 0.49 106.12% 0.96 0.94 2.13% 0.79 0.39 102.56%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 17.16 15.00 15.19 12.07 14.09 13.95 14.83 9.09 6.77 5.84 6.54 Net Sales Growth 22.48% -1.25% 25.85% -14.34% 1.00% -5.93% 63.15% 34.27% 15.92% -10.70% Cost Of Goods Sold 12.31 10.55 11.21 8.52 10.14 10.23 11.42 6.36 4.71 3.95 5.03 Gross Profit 4.85 4.45 3.97 3.56 3.95 3.72 3.42 2.72 2.06 1.89 1.52 GP Margin 28.23% 29.67% 26.14% 29.49% 28.03% 26.67% 23.06% 29.92% 30.43% 32.36% 23.24% Total Expenditure 16.04 14.00 14.28 11.31 13.00 13.03 14.07 8.57 6.32 5.55 6.29 Power & Fuel Cost - 0.20 0.16 0.17 0.23 0.24 0.24 0.24 0.20 0.20 0.14 % Of Sales - 1.33% 1.05% 1.41% 1.63% 1.72% 1.62% 2.64% 2.95% 3.42% 2.14% Employee Cost - 0.83 0.83 0.77 0.76 0.76 0.76 0.67 0.56 0.45 0.41 % Of Sales - 5.53% 5.46% 6.38% 5.39% 5.45% 5.12% 7.37% 8.27% 7.71% 6.27% Manufacturing Exp. - 0.59 0.39 0.36 0.41 0.47 0.54 0.44 0.22 0.22 0.13 % Of Sales - 3.93% 2.57% 2.98% 2.91% 3.37% 3.64% 4.84% 3.25% 3.77% 1.99% General & Admin Exp. - 1.40 1.25 1.24 1.18 0.99 0.95 0.72 0.58 0.58 0.51 % Of Sales - 9.33% 8.23% 10.27% 8.37% 7.10% 6.41% 7.92% 8.57% 9.93% 7.80% Selling & Distn. Exp. - 0.43 0.43 0.25 0.29 0.34 0.17 0.13 0.06 0.12 0.06 % Of Sales - 2.87% 2.83% 2.07% 2.06% 2.44% 1.15% 1.43% 0.89% 2.05% 0.92% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.06 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0.51% 0.31% EBITDA 1.13 1.00 0.91 0.76 1.09 0.92 0.76 0.52 0.45 0.29 0.25 EBITDA Margin 6.59% 6.67% 5.99% 6.30% 7.74% 6.59% 5.12% 5.72% 6.65% 4.97% 3.82% Other Income 0.39 0.34 0.28 0.20 0.11 0.31 0.16 0.16 0.12 0.15 0.15 Interest 0.08 0.07 0.09 0.05 0.02 0.03 0.03 0.06 0.11 0.04 0.06 Depreciation 0.12 0.11 0.11 0.13 0.13 0.15 0.18 0.16 0.14 0.14 0.15 PBT 1.31 1.16 0.99 0.78 1.04 1.05 0.71 0.46 0.32 0.26 0.19 Tax 0.35 0.29 0.24 0.20 0.24 0.22 0.17 0.11 0.08 0.07 0.06 Tax Rate 26.72% 25.00% 24.24% 25.64% 23.08% 20.95% 23.94% 23.91% 25.00% 26.92% 31.58% PAT 0.97 0.87 0.75 0.58 0.80 0.83 0.55 0.35 0.25 0.18 0.14 PAT before Minority Interest 0.97 0.87 0.75 0.58 0.80 0.83 0.55 0.35 0.25 0.18 0.14 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.65% 5.80% 4.94% 4.81% 5.68% 5.95% 3.71% 3.85% 3.69% 3.08% 2.14% PAT Growth 29.33% 16.00% 29.31% -27.50% -3.61% 50.91% 57.14% 40.00% 38.89% 28.57% EPS 3.23 2.90 2.50 1.93 2.67 2.77 1.83 1.17 0.83 0.60 0.47

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 10.79 9.92 9.17 8.60 7.79 6.96 6.41 6.06 5.81 5.63 Share Capital 2.99 2.99 2.99 2.99 2.99 2.99 2.99 2.99 2.99 2.99 Total Reserves 7.80 6.93 6.18 5.61 4.80 3.97 3.42 3.07 2.82 2.64 Non-Current Liabilities 0.10 0.02 0.02 0.03 0.04 0.09 0.18 0.14 0.06 0.07 Secured Loans 0.09 0.00 0.00 0.00 0.00 0.04 0.12 0.08 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 5.40 0.87 2.21 2.63 1.43 2.50 1.74 0.95 1.31 2.50 Trade Payables 0.95 0.46 0.86 2.04 0.98 1.89 1.38 0.56 1.18 1.26 Other Current Liabilities 0.21 0.15 0.23 0.19 0.15 0.18 0.10 0.04 0.01 0.03 Short Term Borrowings 3.81 0.00 0.96 0.00 0.00 0.17 0.00 0.00 0.01 1.11 Short Term Provisions 0.43 0.26 0.17 0.41 0.30 0.26 0.26 0.34 0.11 0.10 Total Liabilities 16.29 10.81 11.40 11.26 9.26 9.55 8.33 7.15 7.18 8.20 Net Block 0.88 0.80 0.89 0.88 1.00 1.14 1.30 1.19 1.02 1.11 Gross Block 4.84 4.76 4.73 4.60 4.75 4.75 4.73 4.46 4.16 4.11 Accumulated Depreciation 3.96 3.95 3.84 3.71 3.76 3.61 3.43 3.28 3.14 3.00 Non Current Assets 1.31 1.15 1.23 1.21 1.27 1.39 1.51 1.40 1.23 1.32 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.35 0.27 0.27 0.27 0.23 0.21 0.16 0.16 0.16 0.15 Long Term Loans & Adv. 0.08 0.08 0.07 0.05 0.05 0.05 0.05 0.05 0.05 0.05 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 14.98 9.66 10.18 10.05 7.99 8.15 6.83 5.76 5.96 6.89 Current Investments 3.52 3.07 3.12 3.79 2.88 5.09 3.88 2.99 2.54 2.00 Inventories 4.46 1.06 1.60 0.97 0.65 0.58 0.74 0.72 0.56 0.77 Sundry Debtors 1.90 0.70 1.80 0.54 1.52 1.31 1.18 0.82 1.70 1.88 Cash & Bank 4.83 4.81 3.43 4.68 2.54 1.00 1.01 1.20 1.11 2.19 Other Current Assets 0.27 0.02 0.03 0.02 0.39 0.17 0.02 0.03 0.05 0.04 Short Term Loans & Adv. 0.15 0.00 0.20 0.03 0.36 0.14 0.00 0.01 0.03 0.03 Net Current Assets 9.58 8.79 7.96 7.42 6.56 5.66 5.08 4.81 4.65 4.39 Total Assets 16.29 10.81 11.41 11.26 9.26 9.54 8.34 7.16 7.19 8.21

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -3.64 2.12 -2.90 3.08 -0.67 1.05 0.79 0.72 0.52 0.26 PBT 1.16 0.99 0.78 1.04 1.05 0.71 0.46 0.32 0.26 0.19 Adjustment -0.15 -0.08 -0.02 0.05 -0.14 0.05 0.05 0.13 0.03 0.06 Changes in Working Capital -4.34 1.45 -3.45 2.24 -1.36 0.46 0.39 0.35 0.32 0.08 Cash after chg. in Working capital -3.34 2.36 -2.69 3.33 -0.44 1.22 0.90 0.80 0.60 0.33 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.30 -0.24 -0.21 -0.25 -0.23 -0.18 -0.12 -0.08 -0.09 -0.07 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.67 0.13 0.59 -0.93 2.45 -1.15 -1.06 -0.69 -0.55 -0.28 Net Fixed Assets -0.08 -0.03 -0.13 0.15 0.00 -0.02 -0.27 -0.30 -0.05 0.00 Net Investments -0.53 0.05 0.67 -0.95 2.19 -1.26 -0.89 -0.45 -0.55 -0.33 Others -0.06 0.11 0.05 -0.13 0.26 0.13 0.10 0.06 0.05 0.05 Cash from Financing Activity 4.33 -0.87 1.05 0.00 -0.24 0.09 0.09 0.05 -1.05 1.07 Net Cash Inflow / Outflow 0.02 1.38 -1.25 2.14 1.54 -0.01 -0.19 0.08 -1.08 1.05 Opening Cash & Equivalents 4.81 3.43 4.68 2.54 1.00 1.01 1.20 1.11 2.19 1.14 Closing Cash & Equivalent 4.83 4.81 3.43 4.68 2.54 1.00 1.01 1.20 1.11 2.19

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 36.08 33.18 30.68 28.75 26.05 23.28 21.45 20.27 19.44 18.83 ROA 6.41% 6.74% 5.10% 7.85% 8.82% 6.12% 4.54% 3.46% 2.37% 1.81% ROE 8.38% 7.84% 6.50% 9.82% 11.25% 8.18% 5.64% 4.17% 3.19% 2.47% ROCE 9.97% 10.74% 8.90% 13.00% 14.39% 10.79% 8.17% 7.26% 4.79% 4.02% Fixed Asset Turnover 3.13 3.20 2.59 3.01 2.94 3.13 1.98 1.60 1.56 1.73 Receivable days 31.60 30.03 35.41 26.76 37.09 30.65 40.20 66.80 101.60 80.58 Inventory Days 67.28 31.99 38.88 21.09 16.16 16.24 29.30 33.90 37.61 53.25 Payable days 24.37 21.37 62.06 54.39 51.31 52.33 42.57 51.86 83.39 70.16 Cash Conversion Cycle 74.52 40.65 12.23 -6.55 1.94 -5.44 26.93 48.84 55.82 63.67 Total Debt/Equity 0.36 0.00 0.10 0.00 0.01 0.04 0.03 0.02 0.00 0.20 Interest Cover 17.00 12.00 15.55 43.42 34.31 21.56 8.64 3.87 6.77 4.45

Top Investors:

mahendra girdharilal wadhwani

vikkramm chandirramani

mohan deep chandiramani huf

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback