Nifty
Sensex
:
:
17331.80
58222.10
57.50 (0.33%)
156.63 (0.27%)

Steel & Iron Products

Rating :
52/99

BSE: 513361 | NSE: ISIBARS

2.25
06-Oct-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 2.22
  • 2.29
  • 2.11
  • 2.19
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  306
  •  2.57
  •  6.88
  •  1.31

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 89.57
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 214.03
  • N/A
  • 1.16

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.11%
  • 0.00%
  • 17.93%
  • FII
  • DII
  • Others
  • 0%
  • 0.07%
  • 31.89%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -13.33
  • -33.25
  • -35.33

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 40.19

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.75
  • -
  • 54.32

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.17
  • 0.26
  • 0.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 173.76
  • 179.00
  • 74.56

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Net Sales
1.34
2.75
-51.27%
6.66
48.32
-86.22%
9.10
47.27
-80.75%
5.29
45.79
-88.45%
Expenses
6.37
5.98
6.52%
58.72
77.30
-24.04%
11.88
49.35
-75.93%
8.59
44.84
-80.84%
EBITDA
-5.03
-3.23
-
-52.05
-28.98
-
-2.78
-2.08
-
-3.29
0.95
-
EBIDTM
-375.95%
-117.48%
-781.37%
-59.98%
-30.53%
-4.41%
-62.20%
2.08%
Other Income
0.46
2.89
-84.08%
0.13
28.06
-99.54%
2.83
3.97
-28.72%
3.12
0.24
1,200.00%
Interest
1.98
2.38
-16.81%
0.59
3.08
-80.84%
2.28
1.79
27.37%
2.64
2.07
27.54%
Depreciation
1.87
1.90
-1.58%
1.86
1.15
61.74%
1.90
1.14
66.67%
1.89
2.66
-28.95%
PBT
-8.43
-4.62
-
-35.10
-7.15
-
-4.13
-1.04
-
-6.83
-3.55
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
-8.43
-4.62
-
-35.10
-7.15
-
-4.13
-1.04
-
-6.83
-3.55
-
PATM
-629.65%
-167.87%
-526.88%
-14.80%
-45.42%
-2.20%
-129.09%
-7.75%
EPS
-0.21
-0.12
-
-0.88
-0.18
-
-0.10
-0.03
-
-0.17
-0.09
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 21
Mar 20
Mar 19
Net Sales
22.39
143.86
139.54
531.79
Net Sales Growth
-84.47%
3.10%
-73.76%
 
Cost Of Goods Sold
25.62
154.40
98.83
414.54
Gross Profit
-3.23
-10.55
40.71
117.25
GP Margin
-14.42%
-7.33%
29.17%
22.05%
Total Expenditure
85.56
181.71
177.13
538.78
Power & Fuel Cost
-
12.71
36.69
58.21
% Of Sales
-
8.83%
26.29%
10.95%
Employee Cost
-
5.38
15.04
17.96
% Of Sales
-
3.74%
10.78%
3.38%
Manufacturing Exp.
-
1.24
6.65
28.15
% Of Sales
-
0.86%
4.77%
5.29%
General & Admin Exp.
-
4.25
6.11
8.67
% Of Sales
-
2.95%
4.38%
1.63%
Selling & Distn. Exp.
-
0.20
1.05
4.72
% Of Sales
-
0.14%
0.75%
0.89%
Miscellaneous Exp.
-
3.53
12.74
6.53
% Of Sales
-
2.45%
9.13%
1.23%
EBITDA
-63.15
-37.85
-37.59
-6.99
EBITDA Margin
-282.05%
-26.31%
-26.94%
-1.31%
Other Income
6.54
37.41
38.15
25.78
Interest
7.49
9.00
9.64
13.30
Depreciation
7.52
7.60
10.61
10.90
PBT
-54.49
-17.04
-19.69
-5.41
Tax
0.00
0.00
0.00
-0.02
Tax Rate
0.00%
0.00%
0.00%
0.37%
PAT
-54.49
-19.81
-19.69
-5.39
PAT before Minority Interest
-54.49
-19.81
-19.69
-5.39
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
-243.37%
-13.77%
-14.11%
-1.01%
PAT Growth
0.00%
-
-
 
EPS
-1.37
-0.50
-0.49
-0.14

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Shareholder's Funds
135.26
154.50
174.09
Share Capital
39.81
39.81
39.81
Total Reserves
95.45
114.69
134.28
Non-Current Liabilities
190.88
214.52
160.84
Secured Loans
0.95
0.15
0.53
Unsecured Loans
21.21
11.85
50.66
Long Term Provisions
1.40
1.48
1.35
Current Liabilities
208.64
207.63
259.14
Trade Payables
81.15
89.07
211.03
Other Current Liabilities
20.22
17.17
4.21
Short Term Borrowings
103.31
97.69
41.83
Short Term Provisions
3.97
3.70
2.07
Total Liabilities
534.78
576.65
594.07
Net Block
231.48
238.85
249.34
Gross Block
287.06
286.88
286.88
Accumulated Depreciation
55.57
48.03
37.54
Non Current Assets
476.99
477.79
385.62
Capital Work in Progress
0.00
0.24
0.24
Non Current Investment
2.13
2.13
2.13
Long Term Loans & Adv.
29.78
32.28
8.86
Other Non Current Assets
213.61
204.29
125.06
Current Assets
57.78
98.85
208.45
Current Investments
0.00
0.00
0.00
Inventories
35.64
65.47
150.99
Sundry Debtors
10.30
13.24
38.00
Cash & Bank
1.00
1.83
2.35
Other Current Assets
10.84
5.88
3.35
Short Term Loans & Adv.
10.39
12.43
13.76
Net Current Assets
-150.87
-108.78
-50.70
Total Assets
534.78
576.65
594.08

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
-40.02
-42.34
-3.70
PBT
-19.81
-19.69
-5.41
Adjustment
-15.81
-16.85
-1.58
Changes in Working Capital
-4.40
-5.80
3.27
Cash after chg. in Working capital
-40.02
-42.34
-3.72
Interest Paid
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.02
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
1.06
0.20
-4.89
Net Fixed Assets
0.06
0.00
Net Investments
0.00
-0.04
Others
1.00
0.24
Cash from Financing Activity
39.18
41.95
8.92
Net Cash Inflow / Outflow
0.22
-0.19
0.32
Opening Cash & Equivalents
0.48
0.67
0.35
Closing Cash & Equivalent
0.69
0.48
0.68

Financial Ratios

Standalone /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 02
Book Value (Rs.)
3.40
3.88
4.37
0.15
ROA
-3.56%
-3.36%
-1.21%
-15.48%
ROE
-13.67%
-11.99%
-7.67%
-1425.86%
ROCE
-4.12%
-3.78%
2.92%
-4.93%
Fixed Asset Turnover
0.50
0.49
1.77
0.39
Receivable days
29.87
67.02
18.05
38.63
Inventory Days
128.27
283.10
52.41
18.23
Payable days
201.20
554.15
80.46
73.83
Cash Conversion Cycle
-43.06
-204.03
-9.99
-16.97
Total Debt/Equity
0.93
0.71
0.53
14.81
Interest Cover
-1.20
-1.04
0.59
-0.41

News Update:


  • India Steel Works - Quarterly Results
    29th Jul 2022, 19:40 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.