Nifty
Sensex
:
:
17331.80
58222.10
57.50 (0.33%)
156.63 (0.27%)

Steel & Iron Products

Rating :
61/99

BSE: 532479 | NSE: ISMTLTD

49.00
06-Oct-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 49.75
  • 50.40
  • 48.80
  • 48.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  381447
  •  189.46
  •  74.60
  •  26.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,472.46
  • 0.60
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,623.61
  • N/A
  • 1.21

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.95%
  • 2.35%
  • 16.50%
  • FII
  • DII
  • Others
  • 0.18%
  • 0.02%
  • 6.00%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.92
  • 6.76
  • 17.69

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.21
  • -5.24
  • -4.76

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.92
  • -0.07
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 41.14
  • 47.85
  • 59.10

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Net Sales
622.57
479.26
29.90%
580.51
459.01
26.47%
533.76
383.91
39.03%
567.07
302.25
87.62%
Expenses
587.28
453.93
29.38%
585.91
460.37
27.27%
520.02
370.57
40.33%
539.33
303.33
77.80%
EBITDA
35.29
25.33
39.32%
-5.40
-1.36
-
13.74
13.34
3.00%
27.74
-1.08
-
EBIDTM
5.67%
5.29%
-0.93%
-0.30%
2.57%
3.47%
4.89%
-0.36%
Other Income
2.67
2.36
13.14%
9.27
28.54
-67.52%
3.80
7.30
-47.95%
6.54
8.67
-24.57%
Interest
5.49
67.97
-91.92%
-189.35
65.51
-
69.79
66.00
5.74%
65.89
65.49
0.61%
Depreciation
13.62
15.43
-11.73%
15.57
15.40
1.10%
15.78
16.25
-2.89%
15.65
16.13
-2.98%
PBT
18.85
-55.71
-
2,689.03
-112.10
-
-68.87
-57.69
-
-47.54
-67.89
-
Tax
-1.25
0.02
-
142.81
0.10
142,710.00%
0.00
0.00
0
0.00
0.00
0
PAT
20.10
-55.73
-
2,546.22
-112.20
-
-68.87
-57.69
-
-47.54
-67.89
-
PATM
3.23%
-11.63%
438.62%
-24.44%
-12.90%
-15.03%
-8.38%
-22.46%
EPS
0.67
-3.80
-
84.74
-7.66
-
-4.70
-3.94
-
-3.25
-4.63
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
2,303.91
2,160.60
1,251.75
1,325.36
1,853.63
1,557.91
1,203.72
1,014.75
1,522.95
1,595.71
1,620.23
Net Sales Growth
41.83%
72.61%
-5.55%
-28.50%
18.98%
29.42%
18.62%
-33.37%
-4.56%
-1.51%
 
Cost Of Goods Sold
1,323.97
1,234.47
722.15
672.58
988.02
857.63
676.58
538.25
810.52
764.70
758.68
Gross Profit
979.94
926.13
529.60
652.78
865.61
700.28
527.14
476.50
712.43
831.01
861.55
GP Margin
42.53%
42.86%
42.31%
49.25%
46.70%
44.95%
43.79%
46.96%
46.78%
52.08%
53.17%
Total Expenditure
2,232.54
2,099.77
1,265.95
1,247.72
1,737.98
1,478.28
1,158.38
1,010.87
1,511.66
1,587.18
1,535.89
Power & Fuel Cost
-
355.31
233.58
234.75
290.35
231.00
196.39
190.29
304.25
320.48
297.33
% Of Sales
-
16.44%
18.66%
17.71%
15.66%
14.83%
16.32%
18.75%
19.98%
20.08%
18.35%
Employee Cost
-
166.60
132.67
145.06
141.42
134.72
122.29
119.06
135.01
144.22
137.64
% Of Sales
-
7.71%
10.60%
10.94%
7.63%
8.65%
10.16%
11.73%
8.87%
9.04%
8.50%
Manufacturing Exp.
-
238.93
130.82
141.42
243.25
182.57
107.92
94.06
161.83
209.96
195.18
% Of Sales
-
11.06%
10.45%
10.67%
13.12%
11.72%
8.97%
9.27%
10.63%
13.16%
12.05%
General & Admin Exp.
-
10.33
6.74
9.62
12.92
11.95
8.75
9.59
11.79
16.07
16.99
% Of Sales
-
0.48%
0.54%
0.73%
0.70%
0.77%
0.73%
0.95%
0.77%
1.01%
1.05%
Selling & Distn. Exp.
-
52.51
18.37
25.36
29.34
31.20
15.56
20.22
42.00
45.54
48.47
% Of Sales
-
2.43%
1.47%
1.91%
1.58%
2.00%
1.29%
1.99%
2.76%
2.85%
2.99%
Miscellaneous Exp.
-
41.62
21.62
18.93
32.68
29.21
30.89
39.40
46.26
86.21
48.47
% Of Sales
-
1.93%
1.73%
1.43%
1.76%
1.87%
2.57%
3.88%
3.04%
5.40%
5.04%
EBITDA
71.37
60.83
-14.20
77.64
115.65
79.63
45.34
3.88
11.29
8.53
84.34
EBITDA Margin
3.10%
2.82%
-1.13%
5.86%
6.24%
5.11%
3.77%
0.38%
0.74%
0.53%
5.21%
Other Income
22.28
21.43
56.80
11.62
7.39
10.53
9.60
12.70
16.40
16.07
24.67
Interest
-48.18
14.30
262.65
274.89
277.86
276.55
270.38
282.44
239.47
187.27
157.63
Depreciation
60.62
62.43
64.00
65.56
56.89
61.43
66.30
75.11
76.45
108.73
101.22
PBT
2,591.47
5.53
-284.05
-251.19
-211.71
-247.82
-281.74
-340.97
-288.23
-271.40
-149.84
Tax
141.56
142.83
0.10
-1.95
0.00
-0.99
0.01
9.43
-3.08
-31.61
-33.51
Tax Rate
5.46%
5.67%
-0.03%
0.80%
0.00%
0.41%
0.00%
-2.45%
1.61%
14.00%
21.25%
PAT
2,449.91
2,374.21
-342.51
-240.43
-237.00
-242.78
-281.73
-394.78
-188.06
-194.17
-124.08
PAT before Minority Interest
2,450.03
2,374.08
-342.52
-240.37
-237.01
-242.80
-281.75
-394.81
-188.10
-194.21
-124.17
Minority Interest
0.12
0.13
0.01
-0.06
0.01
0.02
0.02
0.03
0.04
0.04
0.09
PAT Margin
106.34%
109.89%
-27.36%
-18.14%
-12.79%
-15.58%
-23.40%
-38.90%
-12.35%
-12.17%
-7.66%
PAT Growth
934.69%
-
-
-
-
-
-
-
-
-
 
EPS
81.53
79.01
-11.40
-8.00
-7.89
-8.08
-9.38
-13.14
-6.26
-6.46
-4.13

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
1,386.46
-1,458.17
-1,114.62
-869.61
-646.02
-404.67
-117.27
243.76
217.18
430.89
Share Capital
150.25
73.25
73.25
73.25
73.25
73.25
73.25
73.25
73.25
73.25
Total Reserves
1,236.21
-1,531.42
-1,187.87
-942.86
-719.27
-477.92
-190.52
170.51
143.93
357.64
Non-Current Liabilities
54.00
-5.13
97.69
203.70
335.32
564.94
858.22
1,016.78
771.18
782.32
Secured Loans
0.00
58.85
159.06
267.25
389.44
611.92
814.92
969.37
732.84
679.81
Unsecured Loans
0.00
6.83
8.17
10.23
13.42
16.23
35.33
39.57
26.90
59.42
Long Term Provisions
7.57
8.86
8.48
7.76
5.56
7.04
7.97
7.84
8.34
8.35
Current Liabilities
516.70
3,688.88
3,333.24
3,027.15
2,662.18
2,293.93
1,744.75
1,498.85
1,758.18
1,609.38
Trade Payables
201.29
132.73
108.42
101.50
107.94
141.41
219.78
479.70
591.91
638.53
Other Current Liabilities
84.33
2,551.08
2,199.80
1,856.33
1,464.89
980.71
580.05
532.85
624.57
568.63
Short Term Borrowings
205.76
1,002.30
1,022.69
1,066.85
1,086.39
1,075.76
942.05
483.07
540.22
400.41
Short Term Provisions
25.32
2.77
2.33
2.47
2.96
96.05
2.87
3.23
1.48
1.81
Total Liabilities
1,957.27
2,225.82
2,316.55
2,361.13
2,351.32
2,454.07
2,485.70
2,759.39
2,746.54
2,822.68
Net Block
1,126.46
1,364.41
1,422.74
1,442.50
1,224.23
1,269.11
1,601.43
1,655.22
1,406.46
1,436.65
Gross Block
2,503.20
2,529.94
2,517.57
2,471.28
2,125.68
2,109.13
2,465.61
2,444.29
2,233.38
2,153.19
Accumulated Depreciation
1,212.82
1,165.53
1,094.83
1,028.78
901.45
840.02
864.18
789.07
826.92
716.54
Non Current Assets
1,151.64
1,490.17
1,597.65
1,603.91
1,291.95
1,653.84
1,788.25
1,855.06
1,626.30
1,673.56
Capital Work in Progress
3.57
42.12
94.17
91.01
2.28
17.29
94.11
96.94
90.69
99.41
Non Current Investment
0.00
0.00
0.00
0.00
0.02
0.02
0.00
0.04
0.05
0.05
Long Term Loans & Adv.
20.25
29.99
24.74
25.85
20.73
12.81
90.46
101.73
127.97
136.32
Other Non Current Assets
1.36
53.65
56.00
44.55
44.69
354.61
2.25
1.13
1.13
1.13
Current Assets
805.63
735.65
718.10
753.79
1,057.14
798.70
697.40
904.26
1,120.16
1,148.97
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
435.05
357.40
388.22
349.98
345.63
333.54
343.18
427.39
494.25
538.40
Sundry Debtors
286.09
273.86
198.74
249.53
225.99
197.70
181.40
191.49
299.45
336.06
Cash & Bank
54.61
40.47
80.05
79.29
54.41
51.33
35.05
120.98
147.81
75.70
Other Current Assets
29.88
47.82
40.22
67.01
431.11
216.13
137.77
164.40
178.65
198.81
Short Term Loans & Adv.
8.67
16.10
10.87
7.98
8.74
117.16
49.65
57.93
60.24
88.40
Net Current Assets
288.93
-2,953.23
-2,615.14
-2,273.36
-1,605.04
-1,495.23
-1,047.35
-594.59
-638.02
-460.41
Total Assets
1,957.27
2,225.82
2,316.55
2,361.13
2,351.32
2,454.07
2,485.70
2,759.39
2,746.54
2,822.68

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
105.19
16.42
109.46
79.71
31.22
-71.23
-244.77
68.86
85.67
119.68
PBT
2,516.91
-342.42
-242.32
-237.01
-243.79
-281.74
-385.38
-191.18
-225.82
-157.68
Adjustment
-2,437.41
353.87
332.51
365.27
337.94
340.19
376.31
230.07
278.80
270.30
Changes in Working Capital
26.02
4.64
15.04
-48.36
-69.35
-129.07
-235.25
30.75
35.18
9.44
Cash after chg. in Working capital
105.52
16.09
105.23
79.90
24.80
-70.62
-244.32
69.64
88.16
122.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.33
0.33
4.23
-0.19
6.42
-0.61
-0.45
-0.78
-2.49
-2.38
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.43
9.69
-21.61
0.58
-1.07
-7.34
4.35
1.11
-22.85
-71.35
Net Fixed Assets
-8.65
-6.82
-48.12
-310.60
-1.51
293.59
-18.86
-208.48
-56.95
-62.26
Net Investments
77.94
57.98
-0.61
-7.09
-1.10
-138.64
0.00
-0.04
0.00
-2.78
Others
-69.72
-41.47
27.12
318.27
1.54
-162.29
23.21
209.63
34.10
-6.31
Cash from Financing Activity
-85.12
-46.29
-100.69
-50.32
-13.39
-45.59
200.43
-82.30
-7.83
-82.89
Net Cash Inflow / Outflow
19.64
-20.18
-12.84
29.97
16.76
-124.16
-39.99
-12.33
54.99
-34.56
Opening Cash & Equivalents
32.79
52.97
65.81
35.84
19.08
-932.52
51.87
64.20
9.21
43.77
Closing Cash & Equivalent
52.43
32.79
52.97
65.81
35.84
-1,056.68
11.88
51.87
64.20
9.21

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
39.81
-112.77
-89.64
-73.35
-58.26
-41.99
-22.53
1.81
14.18
28.99
ROA
113.51%
-15.08%
-10.28%
-10.06%
-10.11%
-11.41%
-15.05%
-6.83%
-6.97%
-4.35%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-160.59%
-61.41%
-25.61%
ROCE
274.75%
-12.61%
3.35%
3.29%
2.23%
-0.67%
-5.81%
2.70%
-2.14%
0.00%
Fixed Asset Turnover
1.34
0.71
0.74
1.16
1.02
0.69
0.60
1.12
1.37
1.47
Receivable days
30.33
48.20
44.30
32.54
35.94
43.92
46.55
34.33
38.55
44.23
Inventory Days
42.93
76.04
72.95
47.60
57.61
78.40
96.20
64.44
62.63
65.85
Payable days
49.38
60.94
28.83
21.51
24.32
35.20
46.06
42.53
44.20
39.76
Cash Conversion Cycle
23.88
63.30
88.41
58.62
69.24
87.12
96.70
56.25
56.98
70.33
Total Debt/Equity
0.17
-1.27
-1.63
-2.04
-2.59
-3.57
-6.41
65.53
7.75
3.19
Interest Cover
177.01
-0.30
0.12
0.15
0.12
-0.04
-0.36
0.20
-0.21
0.00

News Update:


  • ISMT - Quarterly Results
    29th Jul 2022, 14:44 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.