Shareholder's Funds
1,477.86
1,386.46
-1,458.17
-1,114.62
-869.61
-646.02
-404.67
-117.27
243.76
217.18
Share Capital
150.25
150.25
73.25
73.25
73.25
73.25
73.25
73.25
73.25
73.25
Total Reserves
1,327.61
1,236.21
-1,531.42
-1,187.87
-942.86
-719.27
-477.92
-190.52
170.51
143.93
Non-Current Liabilities
61.27
54.00
-5.13
97.69
203.70
335.32
564.94
858.22
1,016.78
771.18
Secured Loans
0.00
0.00
58.85
159.06
267.25
389.44
611.92
814.92
969.37
732.84
Unsecured Loans
0.00
0.00
6.83
8.17
10.23
13.42
16.23
35.33
39.57
26.90
Long Term Provisions
7.45
7.57
8.86
8.48
7.76
5.56
7.04
7.97
7.84
8.34
Current Liabilities
461.35
516.70
3,688.88
3,333.24
3,027.15
2,662.18
2,293.93
1,744.75
1,498.85
1,758.18
Trade Payables
207.12
214.43
132.73
108.42
101.50
107.94
141.41
219.78
479.70
591.91
Other Current Liabilities
93.70
71.19
2,551.08
2,199.80
1,856.33
1,464.89
980.71
580.05
532.85
624.57
Short Term Borrowings
76.89
205.76
1,002.30
1,022.69
1,066.85
1,086.39
1,075.76
942.05
483.07
540.22
Short Term Provisions
83.64
25.32
2.77
2.33
2.47
2.96
96.05
2.87
3.23
1.48
Total Liabilities
2,000.59
1,957.27
2,225.82
2,316.55
2,361.13
2,351.32
2,454.07
2,485.70
2,759.39
2,746.54
Net Block
1,018.73
1,126.46
1,364.41
1,422.74
1,442.50
1,224.23
1,269.11
1,601.43
1,655.22
1,406.46
Gross Block
2,243.88
2,534.44
2,529.94
2,517.57
2,471.28
2,125.68
2,109.13
2,465.61
2,444.29
2,233.38
Accumulated Depreciation
1,225.15
1,244.06
1,165.53
1,094.83
1,028.78
901.45
840.02
864.18
789.07
826.92
Non Current Assets
1,071.08
1,151.64
1,490.17
1,597.65
1,603.91
1,291.95
1,653.84
1,788.25
1,855.06
1,626.30
Capital Work in Progress
19.08
3.57
42.12
94.17
91.01
2.28
17.29
94.11
96.94
90.69
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.02
0.02
0.00
0.04
0.05
Long Term Loans & Adv.
33.27
20.95
29.99
24.74
25.85
20.73
12.81
90.46
101.73
127.97
Other Non Current Assets
0.00
0.66
53.65
56.00
44.55
44.69
354.61
2.25
1.13
1.13
Current Assets
929.51
805.63
735.65
718.10
753.79
1,057.14
798.70
697.40
904.26
1,120.16
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
476.92
435.05
357.40
388.22
349.98
345.63
333.54
343.18
427.39
494.25
Sundry Debtors
308.33
286.09
273.86
198.74
249.53
225.99
197.70
181.40
191.49
299.45
Cash & Bank
28.78
54.61
40.47
80.05
79.29
54.41
51.33
35.05
120.98
147.81
Other Current Assets
115.48
15.76
47.82
40.22
74.99
431.11
216.13
137.77
164.40
178.65
Short Term Loans & Adv.
99.62
14.12
16.10
10.87
7.98
8.74
117.16
49.65
57.93
60.24
Net Current Assets
468.16
288.93
-2,953.23
-2,615.14
-2,273.36
-1,605.04
-1,495.23
-1,047.35
-594.59
-638.02
Total Assets
2,000.59
1,957.27
2,225.82
2,316.55
2,361.13
2,351.32
2,454.07
2,485.70
2,759.39
2,746.54
|