Nifty
Sensex
:
:
25571.25
82814.71
116.90 (0.46%)
316.57 (0.38%)

Ferro & Silica Manganese

Rating :
N/A

BSE: 513142 | NSE: ISPATALLOY

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 58.70
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 208.28
  • 6.36%
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.44%
  • 2.99%
  • 31.16%
  • FII
  • DII
  • Others
  • 1.82%
  • 0.01%
  • 2.58%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.24
  • 0.08
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.95
  • -4.49
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
971.48
1,122.90
381.56
102.12
100.17
767.46
1,261.44
1,210.34
1,011.81
837.97
Net Sales Growth
-
-13.48%
194.29%
273.64%
1.95%
-86.95%
-39.16%
4.22%
19.62%
20.75%
 
Cost Of Goods Sold
-
386.71
789.03
230.09
65.65
-58.67
331.88
550.59
453.41
287.83
271.91
Gross Profit
-
584.77
333.86
151.48
36.46
158.84
435.58
710.85
756.93
723.98
566.06
GP Margin
-
60.19%
29.73%
39.70%
35.70%
158.57%
56.76%
56.35%
62.54%
71.55%
67.55%
Total Expenditure
-
873.61
1,245.63
432.02
125.05
93.41
839.93
1,192.87
1,091.42
832.73
756.03
Power & Fuel Cost
-
253.50
258.37
89.00
2.97
57.29
281.04
346.33
326.01
278.41
255.31
% Of Sales
-
26.09%
23.01%
23.33%
2.91%
57.19%
36.62%
27.46%
26.94%
27.52%
30.47%
Employee Cost
-
55.92
42.58
22.44
6.90
38.02
55.19
65.25
70.38
63.00
56.77
% Of Sales
-
5.76%
3.79%
5.88%
6.76%
37.96%
7.19%
5.17%
5.81%
6.23%
6.77%
Manufacturing Exp.
-
70.54
48.79
29.83
4.48
13.37
63.20
77.36
82.11
70.81
58.33
% Of Sales
-
7.26%
4.34%
7.82%
4.39%
13.35%
8.23%
6.13%
6.78%
7.00%
6.96%
General & Admin Exp.
-
48.47
43.86
49.56
19.74
14.85
70.64
100.97
109.88
94.99
80.91
% Of Sales
-
4.99%
3.91%
12.99%
19.33%
14.82%
9.20%
8.00%
9.08%
9.39%
9.66%
Selling & Distn. Exp.
-
0.07
23.77
0.37
0.03
0.02
1.79
7.66
2.27
15.22
5.49
% Of Sales
-
0.01%
2.12%
0.10%
0.03%
0.02%
0.23%
0.61%
0.19%
1.50%
0.66%
Miscellaneous Exp.
-
58.41
39.23
10.73
25.28
28.53
36.18
44.72
47.35
22.46
5.49
% Of Sales
-
6.01%
3.49%
2.81%
24.76%
28.48%
4.71%
3.55%
3.91%
2.22%
3.26%
EBITDA
-
97.87
-122.73
-50.46
-22.93
6.76
-72.47
68.57
118.92
179.08
81.94
EBITDA Margin
-
10.07%
-10.93%
-13.22%
-22.45%
6.75%
-9.44%
5.44%
9.83%
17.70%
9.78%
Other Income
-
39.21
77.22
19.77
10.12
5.81
23.13
12.14
60.71
22.16
6.77
Interest
-
14.90
23.31
71.96
27.10
37.76
49.59
44.20
46.16
39.34
31.51
Depreciation
-
25.95
23.06
24.31
26.30
28.62
30.29
32.07
30.31
27.09
22.26
PBT
-
96.23
-91.88
-126.95
-66.22
-53.81
-129.21
4.43
103.16
134.82
34.93
Tax
-
42.32
-82.61
-53.09
-8.03
-13.08
-40.41
-3.66
42.50
51.21
16.30
Tax Rate
-
43.98%
89.91%
23.65%
12.13%
24.31%
27.04%
11.29%
55.53%
37.98%
46.66%
PAT
-
53.91
-9.27
-171.43
-58.18
-40.72
-109.02
-28.75
34.04
83.61
18.63
PAT before Minority Interest
-
53.91
-9.27
-171.43
-58.18
-40.72
-109.02
-28.75
34.04
83.61
18.63
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
5.55%
-0.83%
-44.93%
-56.97%
-40.65%
-14.21%
-2.28%
2.81%
8.26%
2.22%
PAT Growth
-
-
-
-
-
-
-
-
-59.29%
348.79%
 
EPS
-
5.78
-0.99
-18.37
-6.24
-4.36
-11.68
-3.08
3.65
8.96
2.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
607.86
551.75
559.91
729.45
785.13
818.04
928.83
965.27
932.15
897.08
Share Capital
46.66
46.66
46.66
46.66
46.66
46.66
46.66
46.66
44.45
40.96
Total Reserves
561.19
505.08
513.25
682.79
738.47
771.38
882.17
913.84
880.63
846.76
Non-Current Liabilities
505.85
503.79
569.90
165.57
213.57
145.38
48.99
51.95
42.88
46.07
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.30
1.71
5.28
10.10
19.06
Unsecured Loans
552.77
538.51
531.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
8.40
8.96
9.35
10.59
12.29
21.37
19.09
17.89
14.91
11.21
Current Liabilities
669.03
677.97
693.79
749.61
738.52
727.26
756.31
681.65
696.10
483.31
Trade Payables
268.06
231.03
279.73
189.70
185.05
229.45
344.14
266.32
291.78
256.36
Other Current Liabilities
250.48
307.23
243.53
234.22
226.15
174.52
130.22
147.02
140.21
91.93
Short Term Borrowings
47.24
37.17
46.17
200.27
200.31
193.87
170.42
166.73
173.66
93.48
Short Term Provisions
103.25
102.54
124.37
125.43
127.01
129.41
111.53
101.58
90.45
41.54
Total Liabilities
1,782.74
1,733.51
1,823.60
1,644.63
1,737.22
1,690.68
1,734.13
1,698.87
1,671.13
1,426.46
Net Block
811.75
818.13
823.12
847.06
873.55
901.97
867.43
863.88
846.02
879.85
Gross Block
1,531.10
1,515.46
1,497.97
1,497.60
1,498.03
1,497.83
1,433.01
1,397.68
1,354.60
1,451.11
Accumulated Depreciation
719.35
697.34
674.85
650.54
624.48
595.86
565.58
533.80
508.58
571.26
Non Current Assets
1,188.39
1,125.71
1,122.44
1,146.42
1,173.94
1,206.11
1,195.49
1,179.35
1,187.34
1,110.79
Capital Work in Progress
154.77
125.37
117.48
117.48
117.48
117.03
133.52
119.93
94.27
90.25
Non Current Investment
16.18
16.18
16.18
16.18
17.13
17.63
17.61
17.52
16.63
12.16
Long Term Loans & Adv.
172.27
166.04
165.66
165.70
165.78
169.48
176.93
178.01
230.42
128.53
Other Non Current Assets
33.41
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
594.35
607.80
701.15
498.21
563.28
484.57
538.64
519.52
483.79
315.67
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
271.72
259.03
286.11
256.48
277.59
150.74
174.48
192.24
203.12
132.75
Sundry Debtors
70.93
77.16
133.68
88.50
53.30
56.14
51.05
52.39
39.85
24.58
Cash & Bank
5.05
21.49
30.48
6.50
10.22
35.20
28.72
33.56
26.08
15.10
Other Current Assets
246.65
5.51
6.08
2.67
222.16
242.48
284.39
241.33
214.73
143.24
Short Term Loans & Adv.
238.51
244.60
244.80
144.07
217.25
236.18
273.64
231.92
199.98
128.19
Net Current Assets
-74.68
-70.17
7.36
-251.40
-175.24
-242.69
-217.66
-162.12
-212.32
-167.64
Total Assets
1,782.74
1,733.51
1,823.59
1,644.63
1,737.22
1,690.68
1,734.13
1,698.87
1,671.13
1,426.46

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
62.13
35.56
-288.88
17.26
82.77
110.49
89.57
62.89
65.82
PBT
96.23
-91.88
-224.51
-66.22
-32.40
76.54
134.82
34.93
42.97
Adjustment
39.31
23.65
177.79
63.83
126.65
115.23
-5.52
50.89
40.02
Changes in Working Capital
-61.11
108.65
-241.10
20.80
-9.55
-52.12
-33.35
-5.25
-17.15
Cash after chg. in Working capital
74.42
40.43
-287.82
18.41
84.69
139.65
95.94
80.56
65.84
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-12.29
-4.86
-1.06
-1.16
-1.92
-29.16
-6.37
-17.68
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-60.22
-25.40
3.02
5.75
-57.27
-35.88
-118.22
-66.85
142.07
Net Fixed Assets
-45.04
-25.38
-0.37
-48.55
-48.92
-68.74
92.49
-31.13
Net Investments
0.00
0.00
0.00
1.43
-0.10
-0.88
17.49
-0.10
Others
-15.18
-0.02
3.39
52.87
-8.25
33.74
-228.20
-35.62
Cash from Financing Activity
-4.82
-30.90
307.00
-22.09
-35.98
-65.86
29.53
7.94
-208.45
Net Cash Inflow / Outflow
-2.91
-20.74
21.13
0.92
-10.48
8.75
0.88
3.98
-0.56
Opening Cash & Equivalents
3.04
23.81
2.88
1.98
16.66
7.84
7.66
1.94
1.34
Closing Cash & Equivalent
1.05
3.04
23.81
2.88
6.23
16.66
7.84
7.66
1.94

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
65.13
59.12
60.00
78.16
99.53
102.92
104.07
53.84
55.92
56.34
ROA
3.07%
-0.52%
-9.89%
-3.44%
-1.67%
2.02%
5.40%
1.33%
1.99%
2.96%
ROE
9.30%
-1.67%
-26.59%
-7.68%
-3.04%
3.61%
12.39%
4.54%
7.69%
13.50%
ROCE
9.52%
-6.06%
-14.75%
-4.07%
1.05%
10.70%
20.31%
12.29%
13.22%
17.43%
Fixed Asset Turnover
0.64
0.75
0.25
0.07
0.89
0.89
0.74
0.61
0.62
0.58
Receivable days
27.82
34.27
106.27
253.43
14.97
13.70
11.29
7.86
5.36
4.48
Inventory Days
99.71
88.60
259.52
954.48
53.06
58.72
58.84
54.10
46.61
44.42
Payable days
235.54
118.13
372.34
1041.72
102.61
104.89
122.98
108.31
96.54
86.45
Cash Conversion Cycle
-108.01
4.73
-6.55
166.19
-34.59
-32.47
-52.85
-46.34
-44.58
-37.56
Total Debt/Equity
0.99
1.04
1.03
0.28
0.19
0.19
0.23
0.31
0.29
0.80
Interest Cover
7.46
-2.94
-2.12
-1.44
0.27
2.66
4.43
2.11
2.19
2.92

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.