Shareholder's Funds
64,029.16
57,949.79
51,400.07
45,340.96
41,656.43
30,735.69
26,262.02
22,287.85
18,791.89
15,953.27
Share Capital
1,229.22
1,225.86
1,220.43
1,214.74
804.72
801.55
795.32
790.18
781.84
773.81
Total Reserves
60,777.76
54,725.99
48,305.67
42,526.51
39,650.41
29,934.14
25,466.70
21,497.67
18,010.05
15,179.46
Non-Current Liabilities
2,116.79
2,226.57
2,124.64
2,044.92
2,020.58
1,778.06
1,463.05
1,398.85
1,070.10
1,003.07
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
5.63
7.89
11.13
17.99
25.83
38.69
51.00
66.40
77.32
86.58
Long Term Provisions
143.79
132.64
121.91
131.37
112.19
100.72
110.00
125.62
107.12
93.82
Current Liabilities
9,089.41
9,621.56
8,856.60
6,830.07
6,354.27
11,681.91
11,504.32
10,330.73
9,126.21
8,477.48
Trade Payables
3,446.74
3,368.28
3,382.28
2,551.22
2,228.01
1,904.62
1,987.59
1,668.98
1,449.22
1,395.31
Other Current Liabilities
5,388.02
5,883.34
5,435.08
4,135.93
4,036.67
3,671.18
3,631.88
3,528.62
3,371.27
3,067.77
Short Term Borrowings
0.00
0.00
0.00
0.01
3.60
0.02
0.14
0.00
1.77
1.94
Short Term Provisions
254.65
369.94
39.24
142.91
85.99
6,106.09
5,884.71
5,133.13
4,303.95
4,012.46
Total Liabilities
75,235.36
69,797.92
62,381.31
54,215.95
50,031.28
44,195.66
39,229.39
34,017.43
28,988.20
25,433.82
Net Block
20,132.19
18,486.40
15,565.99
14,880.24
14,010.97
14,178.49
12,012.74
11,209.34
9,099.19
8,345.11
Gross Block
25,934.67
22,852.69
18,690.08
16,895.59
15,005.32
21,726.97
18,544.87
16,944.38
14,144.35
12,765.86
Accumulated Depreciation
5,802.48
4,366.29
3,124.09
2,015.35
994.35
7,548.48
6,532.13
5,735.04
5,045.16
4,420.75
Non Current Assets
38,728.45
40,228.96
37,878.31
29,678.56
26,797.36
20,240.63
18,300.66
16,425.96
14,525.15
12,388.28
Capital Work in Progress
2,780.20
3,401.36
5,025.58
3,537.02
2,419.17
2,114.14
2,295.73
1,487.79
2,276.75
1,333.40
Non Current Investment
13,840.95
14,071.45
13,493.77
8,485.51
6,853.20
2,441.64
2,512.17
2,000.86
1,953.28
1,563.30
Long Term Loans & Adv.
1,975.11
2,751.77
2,777.09
2,775.79
2,589.27
1,506.36
1,480.02
1,727.97
1,195.93
1,146.47
Other Non Current Assets
0.00
1,517.98
1,015.88
0.00
924.75
0.00
0.00
0.00
0.00
0.00
Current Assets
36,506.91
29,568.96
24,503.00
24,537.39
23,233.92
23,955.03
20,928.73
17,591.47
14,463.05
13,045.54
Current Investments
17,175.02
12,506.55
9,903.45
10,099.78
6,471.33
5,963.82
6,311.26
5,059.43
4,363.31
3,991.32
Inventories
8,038.07
7,587.24
7,237.15
7,863.99
8,519.82
7,836.76
7,359.54
6,600.20
5,637.83
5,269.17
Sundry Debtors
2,092.00
3,646.22
2,357.01
2,207.50
1,686.35
1,722.40
2,165.36
1,163.34
982.37
885.10
Cash & Bank
6,843.27
3,768.73
2,594.88
2,747.27
5,639.20
7,588.61
3,289.37
3,615.00
2,818.93
2,243.24
Other Current Assets
2,358.55
740.45
679.18
532.65
917.22
843.44
1,803.20
1,153.50
660.61
656.71
Short Term Loans & Adv.
1,593.90
1,319.77
1,731.33
1,086.20
491.00
549.89
1,533.51
937.14
519.43
563.45
Net Current Assets
27,417.50
19,947.40
15,646.40
17,707.32
16,879.65
12,273.12
9,424.41
7,260.74
5,336.84
4,568.06
Total Assets
75,235.36
69,797.92
62,381.31
54,215.95
50,031.28
44,195.66
39,229.39
34,017.43
28,988.20
25,433.82
|