Shareholder's Funds
72,507.30
70,030.05
74,507.00
69,155.26
62,455.57
60,347.34
65,273.26
59,140.87
52,510.11
46,412.93
Share Capital
1,252.95
1,251.41
1,248.47
1,242.80
1,232.33
1,230.88
1,229.22
1,225.86
1,220.43
1,214.74
Total Reserves
70,806.24
68,355.88
72,750.94
67,171.01
59,906.91
57,409.94
62,021.86
55,917.07
49,415.71
43,598.48
Non-Current Liabilities
4,076.91
3,270.65
3,173.60
2,552.76
2,210.44
2,376.93
2,100.25
2,242.71
2,146.15
2,069.64
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
60.00
0.00
1.76
3.49
4.85
5.58
5.90
8.15
11.50
18.40
Long Term Provisions
389.43
303.11
288.30
259.21
221.05
187.50
175.37
161.95
149.63
158.42
Current Liabilities
16,687.27
14,334.11
13,690.40
13,739.41
12,163.71
10,689.68
9,559.77
10,011.99
9,250.15
7,121.01
Trade Payables
5,639.55
4,807.30
4,797.83
4,658.99
4,417.26
4,318.73
3,629.83
3,509.58
3,496.18
2,659.33
Other Current Liabilities
7,208.77
8,127.60
7,836.78
8,034.28
6,979.80
5,840.31
5,531.47
6,025.48
5,604.26
4,230.71
Short Term Borrowings
2,126.22
89.50
8.00
33.96
0.00
3.88
1.42
1.86
17.35
19.11
Short Term Provisions
1,712.73
1,309.71
1,047.79
1,012.18
766.65
526.76
397.05
475.07
132.36
211.86
Total Liabilities
93,637.20
88,002.70
91,753.97
85,830.96
77,196.02
73,760.76
77,310.75
71,739.04
64,240.88
55,898.32
Net Block
22,139.17
21,632.45
27,479.29
25,499.01
23,867.39
22,921.92
21,327.98
19,374.19
16,523.96
15,893.48
Gross Block
35,272.74
33,229.35
39,777.08
36,197.78
33,025.24
30,678.32
27,558.25
24,090.47
19,919.70
18,094.43
Accumulated Depreciation
13,133.57
11,596.90
12,297.79
10,698.77
9,157.85
7,756.40
6,230.27
4,716.28
3,395.74
2,200.95
Non Current Assets
42,928.79
44,109.42
50,688.43
46,160.07
42,963.57
38,768.77
37,805.40
39,991.77
37,847.26
29,629.22
Capital Work in Progress
1,601.88
1,090.91
2,860.78
3,003.30
3,225.54
4,011.29
3,256.46
4,136.42
5,508.33
3,729.89
Non Current Investment
17,377.79
18,432.32
18,169.60
12,182.16
12,576.73
10,024.54
10,715.02
11,695.99
11,483.79
6,693.99
Long Term Loans & Adv.
1,497.76
1,344.73
1,505.85
2,976.40
2,909.91
1,401.27
2,109.82
3,260.32
3,304.78
3,306.14
Other Non Current Assets
8.83
1,286.61
331.98
2,146.94
19.80
33.19
10.76
1,524.85
1,026.40
5.72
Current Assets
50,708.41
43,893.28
41,065.54
39,670.89
34,232.45
34,991.99
39,505.35
31,747.27
26,393.62
26,269.10
Current Investments
20,750.64
16,287.50
12,944.42
17,232.86
12,264.28
14,846.33
17,948.33
13,347.50
10,569.07
10,887.39
Inventories
18,622.96
15,637.56
14,152.88
11,771.16
10,864.15
10,397.16
8,879.33
7,859.56
7,495.09
8,116.10
Sundry Debtors
3,922.86
4,719.67
4,025.82
2,956.17
2,461.90
2,501.70
2,562.48
4,035.28
2,682.29
2,474.29
Cash & Bank
3,008.79
4,012.36
7,217.68
4,880.19
4,654.42
4,659.02
7,277.34
4,152.03
2,899.60
2,967.40
Other Current Assets
4,403.16
1,633.35
1,515.42
1,456.57
3,987.70
2,587.78
2,837.87
2,352.90
2,747.57
1,823.92
Short Term Loans & Adv.
2,552.41
1,602.84
1,209.32
1,373.94
2,670.17
1,562.06
1,781.66
1,381.01
1,786.49
1,139.10
Net Current Assets
34,021.14
29,559.17
27,375.14
25,931.48
22,068.74
24,302.31
29,945.58
21,735.28
17,143.47
19,148.09
Total Assets
93,637.20
88,002.70
91,753.97
85,830.96
77,196.02
73,760.76
77,310.75
71,739.04
64,240.88
55,898.32
|