Nifty
Sensex
:
:
25044.65
81106.65
58.25 (0.23%)
107.25 (0.13%)

Cigarettes/Tobacco

Rating :
46/99

BSE: 500875 | NSE: ITC

278.80
09-Nov-2026
  • Open
  • High
  • Low
  • Previous Close
  •  283.45
  •  283.45
  •  277.9
  •  283.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  18577205
  •  5188650232.25
  •  412
  •  252.8

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,49,013.77
  • 18.48
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,45,243.71
  • 5.21%
  • 4.89

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 1.01%
  • 14.19%
  • FII
  • DII
  • Others
  • 33.22%
  • 40.06%
  • 11.52%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.31
  • 5.39
  • 5.10

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.85
  • 5.77
  • 1.63

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.23
  • 6.30
  • 1.31

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.22
  • 24.63
  • 24.63

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.86
  • 6.52
  • 6.68

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.67
  • 16.83
  • 17.01

Earnings Forecasts:

(Updated: 07-11-2026)
Description
2026
2027
2028
2029
Adj EPS
16.52
14.22
16.18
17.6
P/E Ratio
16.88
19.61
17.23
15.84
Revenue
78213.3
77565.3
85976.8
92002.3
EBITDA
27317.9
22839.3
26391.4
28956.6
Net Income
20689.5
17688.2
20052.1
21749.1
ROA
22.75
20.37
22.87
23.86
P/B Ratio
4.82
4.73
4.54
4.35
ROE
29.03
24.71
26.89
28.17
FCFF
17162.2
15543.8
17834.1
19624.5
FCFF Yield
5.23
4.73
5.43
5.97
Net Debt
-21360.4
-27961.1
-30188.1
-35899.3
BVPS
57.87
58.98
61.36
64.11

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 26
Sep 25
Var%
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Net Sales
30,578.40
21,255.86
43.86%
29,523.30
23,129.35
27.64%
23,821.48
20,376.36
16.91%
21,706.64
20,349.96
6.67%
Expenses
24,933.57
14,561.17
71.23%
24,342.44
16,312.88
49.22%
16,897.25
13,856.97
21.94%
14,824.12
13,988.06
5.98%
EBITDA
5,644.83
6,694.69
-15.68%
5,180.86
6,816.47
-23.99%
6,924.23
6,519.39
6.21%
6,882.52
6,361.90
8.18%
EBIDTM
18.46%
31.50%
17.55%
29.47%
29.07%
31.99%
31.71%
31.26%
Other Income
507.36
584.40
-13.18%
655.71
682.21
-3.88%
585.15
640.26
-8.61%
574.04
595.86
-3.66%
Interest
38.27
20.05
90.87%
39.78
16.47
141.53%
29.18
10.91
167.46%
19.47
9.82
98.27%
Depreciation
490.60
434.80
12.83%
427.73
422.96
1.13%
421.95
411.03
2.66%
430.82
415.98
3.57%
PBT
5,597.66
6,912.32
-19.02%
5,774.94
7,059.25
-18.19%
7,033.05
6,737.71
4.38%
6,651.69
6,531.96
1.83%
Tax
1,465.29
1,792.13
-18.24%
1,352.06
1,784.60
-24.24%
1,702.88
1,680.85
1.31%
1,735.63
1,726.32
0.54%
PAT
4,132.37
5,120.19
-19.29%
4,422.88
5,274.65
-16.15%
5,330.17
5,056.86
5.40%
4,916.06
4,805.64
2.30%
PATM
13.51%
24.09%
14.98%
22.80%
22.38%
24.82%
22.65%
23.61%
EPS
3.33
4.09
-18.58%
3.51
4.19
-16.23%
4.30
15.76
-72.72%
3.94
3.94
0.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
1,05,629.82
78,868.40
75,323.34
67,931.94
70,936.85
60,668.09
49,272.78
49,404.05
48,352.68
43,448.94
42,776.61
Net Sales Growth
24.11%
4.71%
10.88%
-4.24%
16.93%
23.13%
-0.27%
2.17%
11.29%
1.57%
 
Cost Of Goods Sold
32,281.65
32,547.88
31,978.72
26,980.80
29,005.77
26,385.07
20,131.44
17,345.47
17,420.33
15,855.48
16,049.16
Gross Profit
73,348.17
46,320.52
43,344.62
40,951.14
41,931.08
34,283.02
29,141.34
32,058.58
30,932.35
27,593.46
26,727.45
GP Margin
69.44%
58.73%
57.54%
60.28%
59.11%
56.51%
59.14%
64.89%
63.97%
63.51%
62.48%
Total Expenditure
80,997.38
51,563.39
49,498.64
42,744.47
45,238.77
40,044.94
32,257.85
30,119.87
29,927.29
26,945.70
27,315.97
Power & Fuel Cost
-
947.71
975.35
952.90
1,232.34
889.77
699.56
780.85
746.73
653.50
584.33
% Of Sales
-
1.20%
1.29%
1.40%
1.74%
1.47%
1.42%
1.58%
1.54%
1.50%
1.37%
Employee Cost
-
6,781.50
6,169.78
5,548.53
5,736.22
4,890.55
4,463.33
4,295.79
4,177.88
3,760.90
3,631.73
% Of Sales
-
8.60%
8.19%
8.17%
8.09%
8.06%
9.06%
8.70%
8.64%
8.66%
8.49%
Manufacturing Exp.
-
2,495.16
2,248.56
2,072.05
2,796.87
2,311.72
1,934.73
2,281.24
2,213.42
2,029.72
1,981.16
% Of Sales
-
3.16%
2.99%
3.05%
3.94%
3.81%
3.93%
4.62%
4.58%
4.67%
4.63%
General & Admin Exp.
-
2,904.24
2,580.70
2,392.29
1,962.28
1,508.54
1,279.94
1,675.30
1,796.73
1,618.50
1,934.86
% Of Sales
-
3.68%
3.43%
3.52%
2.77%
2.49%
2.60%
3.39%
3.72%
3.73%
4.52%
Selling & Distn. Exp.
-
3,568.38
3,316.94
3,038.93
3,177.55
2,927.28
2,609.63
2,443.46
2,396.78
2,011.34
1,954.29
% Of Sales
-
4.52%
4.40%
4.47%
4.48%
4.83%
5.30%
4.95%
4.96%
4.63%
4.57%
Miscellaneous Exp.
-
2,318.52
2,228.59
1,758.97
1,327.74
1,132.01
1,139.22
1,297.76
1,175.42
1,016.26
1,954.29
% Of Sales
-
2.94%
2.96%
2.59%
1.87%
1.87%
2.31%
2.63%
2.43%
2.34%
2.76%
EBITDA
24,632.44
27,305.01
25,824.70
25,187.47
25,698.08
20,623.15
17,014.93
19,284.18
18,425.39
16,503.24
15,460.64
EBITDA Margin
23.32%
34.62%
34.29%
37.08%
36.23%
33.99%
34.53%
39.03%
38.11%
37.98%
36.14%
Other Income
2,322.26
2,438.70
2,683.20
2,755.54
1,981.91
1,892.24
2,633.72
2,600.57
2,180.74
1,836.68
1,761.53
Interest
126.70
85.17
45.06
39.11
77.77
59.99
57.97
81.38
71.40
115.01
49.03
Depreciation
1,771.10
1,710.53
1,646.32
1,518.05
1,809.01
1,732.41
1,645.59
1,644.91
1,396.61
1,236.28
1,152.79
PBT
25,057.34
27,948.01
26,816.52
26,385.85
25,793.21
20,722.99
17,945.09
20,158.46
19,138.12
16,988.63
16,020.35
Tax
6,255.86
7,015.24
6,890.47
6,209.46
6,438.40
5,237.34
4,555.29
4,441.79
6,313.92
5,916.43
5,549.09
Tax Rate
24.97%
25.37%
25.69%
23.53%
24.89%
25.27%
25.38%
22.18%
32.99%
34.00%
34.64%
PAT
18,801.48
20,689.47
19,730.62
19,898.24
19,191.66
15,242.66
13,161.19
15,306.23
12,592.33
11,271.20
10,289.44
PAT before Minority Interest
18,456.86
21,018.15
20,036.47
20,190.82
19,476.72
15,503.13
13,382.88
15,592.78
12,835.90
11,492.68
10,477.23
Minority Interest
-344.62
-328.68
-305.85
-292.58
-285.06
-260.47
-221.69
-286.55
-243.57
-221.48
-187.79
PAT Margin
17.80%
26.23%
26.19%
29.29%
27.05%
25.12%
26.71%
30.98%
26.04%
25.94%
24.05%
PAT Growth
-7.19%
4.86%
-0.84%
3.68%
25.91%
15.82%
-14.01%
21.55%
11.72%
9.54%
 
EPS
15.01
16.52
15.75
15.88
15.32
12.17
10.51
12.22
10.05
9.00
8.21

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
72,507.30
70,030.05
74,507.00
69,155.26
62,455.57
60,347.34
65,273.26
59,140.87
52,510.11
46,412.93
Share Capital
1,252.95
1,251.41
1,248.47
1,242.80
1,232.33
1,230.88
1,229.22
1,225.86
1,220.43
1,214.74
Total Reserves
70,806.24
68,355.88
72,750.94
67,171.01
59,906.91
57,409.94
62,021.86
55,917.07
49,415.71
43,598.48
Non-Current Liabilities
4,076.91
3,270.65
3,173.60
2,552.76
2,210.44
2,376.93
2,100.25
2,242.71
2,146.15
2,069.64
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
60.00
0.00
1.76
3.49
4.85
5.58
5.90
8.15
11.50
18.40
Long Term Provisions
389.43
303.11
288.30
259.21
221.05
187.50
175.37
161.95
149.63
158.42
Current Liabilities
16,687.27
14,334.11
13,690.40
13,739.41
12,163.71
10,689.68
9,559.77
10,011.99
9,250.15
7,121.01
Trade Payables
5,639.55
4,807.30
4,797.83
4,658.99
4,417.26
4,318.73
3,629.83
3,509.58
3,496.18
2,659.33
Other Current Liabilities
7,208.77
8,127.60
7,836.78
8,034.28
6,979.80
5,840.31
5,531.47
6,025.48
5,604.26
4,230.71
Short Term Borrowings
2,126.22
89.50
8.00
33.96
0.00
3.88
1.42
1.86
17.35
19.11
Short Term Provisions
1,712.73
1,309.71
1,047.79
1,012.18
766.65
526.76
397.05
475.07
132.36
211.86
Total Liabilities
93,637.20
88,002.70
91,753.97
85,830.96
77,196.02
73,760.76
77,310.75
71,739.04
64,240.88
55,898.32
Net Block
22,139.17
21,632.45
27,479.29
25,499.01
23,867.39
22,921.92
21,327.98
19,374.19
16,523.96
15,893.48
Gross Block
35,272.74
33,229.35
39,777.08
36,197.78
33,025.24
30,678.32
27,558.25
24,090.47
19,919.70
18,094.43
Accumulated Depreciation
13,133.57
11,596.90
12,297.79
10,698.77
9,157.85
7,756.40
6,230.27
4,716.28
3,395.74
2,200.95
Non Current Assets
42,928.79
44,109.42
50,688.43
46,160.07
42,963.57
38,768.77
37,805.40
39,991.77
37,847.26
29,629.22
Capital Work in Progress
1,601.88
1,090.91
2,860.78
3,003.30
3,225.54
4,011.29
3,256.46
4,136.42
5,508.33
3,729.89
Non Current Investment
17,377.79
18,432.32
18,169.60
12,182.16
12,576.73
10,024.54
10,715.02
11,695.99
11,483.79
6,693.99
Long Term Loans & Adv.
1,497.76
1,344.73
1,505.85
2,976.40
2,909.91
1,401.27
2,109.82
3,260.32
3,304.78
3,306.14
Other Non Current Assets
8.83
1,286.61
331.98
2,146.94
19.80
33.19
10.76
1,524.85
1,026.40
5.72
Current Assets
50,708.41
43,893.28
41,065.54
39,670.89
34,232.45
34,991.99
39,505.35
31,747.27
26,393.62
26,269.10
Current Investments
20,750.64
16,287.50
12,944.42
17,232.86
12,264.28
14,846.33
17,948.33
13,347.50
10,569.07
10,887.39
Inventories
18,622.96
15,637.56
14,152.88
11,771.16
10,864.15
10,397.16
8,879.33
7,859.56
7,495.09
8,116.10
Sundry Debtors
3,922.86
4,719.67
4,025.82
2,956.17
2,461.90
2,501.70
2,562.48
4,035.28
2,682.29
2,474.29
Cash & Bank
3,008.79
4,012.36
7,217.68
4,880.19
4,654.42
4,659.02
7,277.34
4,152.03
2,899.60
2,967.40
Other Current Assets
4,403.16
1,633.35
1,515.42
1,456.57
3,987.70
2,587.78
2,837.87
2,352.90
2,747.57
1,823.92
Short Term Loans & Adv.
2,552.41
1,602.84
1,209.32
1,373.94
2,670.17
1,562.06
1,781.66
1,381.01
1,786.49
1,139.10
Net Current Assets
34,021.14
29,559.17
27,375.14
25,931.48
22,068.74
24,302.31
29,945.58
21,735.28
17,143.47
19,148.09
Total Assets
93,637.20
88,002.70
91,753.97
85,830.96
77,196.02
73,760.76
77,310.75
71,739.04
64,240.88
55,898.32

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
18,464.31
17,627.04
17,178.86
18,877.55
15,775.51
12,526.97
14,689.66
12,583.41
13,169.40
10,627.31
PBT
28,033.39
42,581.59
27,139.88
25,915.12
20,740.47
17,938.17
20,034.57
19,149.82
17,409.11
16,026.32
Adjustment
-433.19
-15,862.35
-504.43
136.82
116.54
-611.77
-618.16
-287.42
23.52
48.20
Changes in Working Capital
-2,762.28
-2,742.00
-3,337.03
-924.15
-99.55
-412.90
296.14
-475.53
1,736.38
44.38
Cash after chg. in Working capital
24,837.92
23,977.24
23,298.42
25,127.79
20,757.46
16,913.50
19,712.55
18,386.87
19,169.01
16,118.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6,373.61
-6,350.20
-6,119.56
-6,250.24
-4,981.95
-4,386.53
-5,022.89
-5,803.46
-5,999.61
-5,491.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2,320.74
-364.10
1,562.77
-5,732.29
-2,238.49
5,682.91
-6,174.02
-5,545.68
-7,113.89
-3,250.93
Net Fixed Assets
-2,304.10
6,597.73
-2,391.90
-1,619.11
-1,526.61
-3,686.31
-2,460.82
-2,538.39
-3,283.05
-3,008.12
Net Investments
-3,127.98
-1,243.79
-2,018.20
-5,438.35
-298.14
3,646.48
-4,052.61
-3,180.78
-4,811.93
-5,260.76
Others
3,111.34
-5,718.04
5,972.87
1,325.17
-413.74
5,722.74
339.41
173.49
981.09
5,017.95
Cash from Financing Activity
-16,147.12
-17,037.40
-18,550.96
-13,006.03
-13,580.50
-18,633.83
-8,181.48
-6,868.64
-6,221.13
-7,301.03
Net Cash Inflow / Outflow
-3.55
225.54
190.67
139.23
-43.48
-423.95
334.16
169.09
-165.62
75.35
Opening Cash & Equivalents
622.38
596.58
405.91
266.68
310.16
677.04
342.88
173.79
339.41
264.06
Closing Cash & Equivalent
618.83
622.38
596.58
405.91
266.68
310.16
677.04
342.88
173.79
339.41

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
57.51
55.62
59.27
55.05
49.61
47.64
51.46
46.61
41.49
36.89
ROA
23.14%
22.29%
22.74%
23.89%
20.54%
17.73%
20.91%
18.86%
19.12%
19.47%
ROE
29.67%
27.90%
28.36%
30.07%
25.89%
21.97%
25.89%
23.80%
24.07%
24.27%
ROCE
38.83%
37.30%
36.79%
39.49%
33.87%
28.66%
32.32%
34.39%
35.39%
36.02%
Fixed Asset Turnover
2.63
2.24
1.95
2.21
2.05
1.83
1.99
2.27
2.51
3.43
Receivable days
17.54
19.56
17.24
12.92
13.89
17.39
23.43
24.59
19.73
13.65
Inventory Days
69.54
66.62
64.03
53.99
59.51
66.18
59.44
56.20
59.74
53.40
Payable days
58.58
54.82
63.97
57.11
60.43
72.06
75.12
44.73
45.69
36.70
Cash Conversion Cycle
28.50
31.36
17.31
9.80
12.98
11.51
7.75
36.06
33.79
30.35
Total Debt/Equity
0.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
330.15
598.58
676.03
334.23
346.73
310.56
247.08
269.04
152.30
327.75

News Update:


  • ITC’s consolidated net profit declines 19% in Q2
    3rd Nov 2026, 10:21 AM

    The total consolidated income of the company has increased by 42.33% at Rs 31,085.76 crore for Q2FY27

    Read More
  • ITC - Quarterly Results
    3rd Nov 2026, 00:00 AM

    Read More
  • GQG Partners sells 2.91% stake in ITC
    9th Oct 2026, 14:36 PM

    GQG Partners has divested 2.91% stake in ITC through open market deals worth around Rs 9,395.44 crore

    Read More
  • ITC acquires remaining 52.5% stake in Sproutlife for Rs 645 crore
    29th Sep 2026, 12:19 PM

    Sproutlife has become a wholly owned subsidiary of the company with effect from September 28, 2026

    Read More
  • ITC’s arm gets nod to acquire 22.1% stake in Happiest Minds Technologies
    1st Sep 2026, 15:20 PM

    ITCI’s Board has also green-signalled the proposed Scheme of Amalgamation of Happiest Minds with ITCI

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.