Shareholder's Funds
59,004.58
64,029.16
57,949.79
51,400.07
45,340.96
41,656.43
30,735.69
26,262.02
22,287.85
18,791.89
Share Capital
1,230.88
1,229.22
1,225.86
1,220.43
1,214.74
804.72
801.55
795.32
790.18
781.84
Total Reserves
56,067.18
60,777.76
54,725.99
48,305.67
42,526.51
39,650.41
29,934.14
25,466.70
21,497.67
18,010.05
Non-Current Liabilities
2,401.79
2,116.79
2,226.57
2,124.64
2,044.92
2,020.58
1,778.06
1,463.05
1,398.85
1,070.10
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
5.28
5.63
7.89
11.13
17.99
25.83
38.69
51.00
66.40
77.32
Long Term Provisions
157.07
143.79
132.64
121.91
131.37
112.19
100.72
110.00
125.62
107.12
Current Liabilities
10,174.17
9,089.41
9,621.56
8,856.60
6,830.07
6,354.27
11,681.91
11,504.32
10,330.73
9,126.21
Trade Payables
4,119.53
3,446.74
3,368.28
3,382.28
2,551.22
2,228.01
1,904.62
1,987.59
1,668.98
1,449.22
Other Current Liabilities
5,668.53
5,388.02
5,883.34
5,435.08
4,135.93
4,036.67
3,671.18
3,631.88
3,528.62
3,371.27
Short Term Borrowings
0.00
0.00
0.00
0.00
0.01
3.60
0.02
0.14
0.00
1.77
Short Term Provisions
386.11
254.65
369.94
39.24
142.91
85.99
6,106.09
5,884.71
5,133.13
4,303.95
Total Liabilities
71,580.54
75,235.36
69,797.92
62,381.31
54,215.95
50,031.28
44,195.66
39,229.39
34,017.43
28,988.20
Net Block
21,798.27
20,132.19
18,486.40
15,565.99
14,880.24
14,010.97
14,178.49
12,012.74
11,209.34
9,099.19
Gross Block
29,054.75
25,934.67
22,852.69
18,690.08
16,895.59
15,005.32
21,726.97
18,544.87
16,944.38
14,144.35
Accumulated Depreciation
7,256.48
5,802.48
4,366.29
3,124.09
2,015.35
994.35
7,548.48
6,532.13
5,735.04
5,045.16
Non Current Assets
39,765.12
38,728.45
40,228.96
37,878.31
29,678.56
26,797.36
20,240.63
18,300.66
16,425.96
14,525.15
Capital Work in Progress
3,333.47
2,780.20
3,401.36
5,025.58
3,537.02
2,419.17
2,114.14
2,295.73
1,487.79
2,276.75
Non Current Investment
13,326.94
13,840.95
14,071.45
13,493.77
8,485.51
6,853.20
2,441.64
2,512.17
2,000.86
1,953.28
Long Term Loans & Adv.
1,306.44
1,975.11
2,751.77
2,777.09
2,775.79
2,589.27
1,506.36
1,480.02
1,727.97
1,195.93
Other Non Current Assets
0.00
0.00
1,517.98
1,015.88
0.00
924.75
0.00
0.00
0.00
0.00
Current Assets
31,815.42
36,506.91
29,568.96
24,503.00
24,537.39
23,233.92
23,955.03
20,928.73
17,591.47
14,463.05
Current Investments
14,046.71
17,175.02
12,506.55
9,903.45
10,099.78
6,471.33
5,963.82
6,311.26
5,059.43
4,363.31
Inventories
9,470.87
8,038.07
7,587.24
7,237.15
7,863.99
8,519.82
7,836.76
7,359.54
6,600.20
5,637.83
Sundry Debtors
2,090.35
2,092.00
3,646.22
2,357.01
2,207.50
1,686.35
1,722.40
2,165.36
1,163.34
982.37
Cash & Bank
4,001.50
6,843.27
3,768.73
2,594.88
2,747.27
5,639.20
7,588.61
3,289.37
3,615.00
2,818.93
Other Current Assets
2,205.99
764.65
740.45
679.18
1,618.85
917.22
843.44
1,803.20
1,153.50
660.61
Short Term Loans & Adv.
1,509.38
1,593.90
1,319.77
1,731.33
1,086.20
491.00
549.89
1,533.51
937.14
519.43
Net Current Assets
21,641.25
27,417.50
19,947.40
15,646.40
17,707.32
16,879.65
12,273.12
9,424.41
7,260.74
5,336.84
Total Assets
71,580.54
75,235.36
69,797.92
62,381.31
54,215.95
50,031.28
44,195.66
39,229.39
34,017.43
28,988.20
|