Nifty
Sensex
:
:
24471.70
78154.25
-112.10 (-0.46%)
-388.19 (-0.49%)

Cigarettes/Tobacco

Rating :
45/99

BSE: 500875 | NSE: ITC

279.00
11-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  282
  •  282.6
  •  278
  •  282.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  13053722
  •  3655999825.65
  •  427
  •  275

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,50,073.34
  • 17.65
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,49,250.77
  • 5.19%
  • 4.58

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 0.92%
  • 13.95%
  • FII
  • DII
  • Others
  • 34.23%
  • 39.36%
  • 11.54%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.31
  • 5.39
  • 5.10

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.85
  • 5.77
  • 1.63

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.23
  • 6.30
  • 1.31

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.77
  • 24.66
  • 25.61

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.94
  • 6.51
  • 6.95

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.91
  • 16.91
  • 17.61

Earnings Forecasts:

(Updated: 08-08-2026)
Description
2026
2027
2028
2029
Adj EPS
36
-10
3.42
16.17
P/E Ratio
7.75
-27.90
81.58
17.25
Revenue
18.47
16.76
15.49
79877.8
EBITDA
79665.9
86681.1
92719.1
26421.4
Net Income
25358.1
27980.8
29737.6
20338.2
ROA
19750.1
21719.4
23379.7
25.45
P/B Ratio
-0.02
-0.01
-0.01
4.84
ROE
4.91
4.72
4.48
29.04
FCFF
27.79
29.41
30.15
18037.6
FCFF Yield
18373.2
19325.4
19930.7
5.27
Net Debt
5.37
5.65
5.82
-22106.9
BVPS
-18469
-20459.4
-37302.6
57.64

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
29,523.30
23,129.35
27.64%
23,821.48
20,376.36
16.91%
21,706.64
20,349.96
6.67%
21,255.86
21,536.38
-1.30%
Expenses
24,342.44
16,312.88
49.22%
16,897.25
13,856.97
21.94%
14,824.12
13,988.06
5.98%
14,561.17
14,984.30
-2.82%
EBITDA
5,180.86
6,816.47
-23.99%
6,924.23
6,519.39
6.21%
6,882.52
6,361.90
8.18%
6,694.69
6,552.08
2.18%
EBIDTM
17.55%
29.47%
29.07%
31.99%
31.71%
31.26%
31.50%
30.42%
Other Income
655.71
682.21
-3.88%
585.15
640.26
-8.61%
574.04
595.86
-3.66%
584.40
610.87
-4.33%
Interest
39.78
16.47
141.53%
29.18
10.91
167.46%
19.47
9.82
98.27%
20.05
14.73
36.12%
Depreciation
427.73
422.96
1.13%
421.95
411.03
2.66%
430.82
415.98
3.57%
434.80
416.18
4.47%
PBT
5,774.94
7,059.25
-18.19%
7,033.05
6,737.71
4.38%
6,651.69
6,531.96
1.83%
6,912.32
6,732.04
2.68%
Tax
1,352.06
1,784.60
-24.24%
1,702.88
1,680.85
1.31%
1,735.63
1,726.32
0.54%
1,792.13
1,757.05
2.00%
PAT
4,422.88
5,274.65
-16.15%
5,330.17
5,056.86
5.40%
4,916.06
4,805.64
2.30%
5,120.19
4,974.99
2.92%
PATM
14.98%
22.80%
22.38%
24.82%
22.65%
23.61%
24.09%
23.10%
EPS
3.51
4.19
-16.23%
4.30
15.76
-72.72%
3.94
3.94
0.00%
4.09
3.99
2.51%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
96,307.28
78,868.40
75,323.34
67,931.94
70,936.85
60,668.09
49,272.78
49,404.05
48,352.68
43,448.94
42,776.61
Net Sales Growth
12.78%
4.71%
10.88%
-4.24%
16.93%
23.13%
-0.27%
2.17%
11.29%
1.57%
 
Cost Of Goods Sold
31,208.16
32,547.88
31,978.72
26,980.80
29,005.77
26,385.07
20,131.44
17,345.47
17,420.33
15,855.48
16,049.16
Gross Profit
65,099.12
46,320.52
43,344.62
40,951.14
41,931.08
34,283.02
29,141.34
32,058.58
30,932.35
27,593.46
26,727.45
GP Margin
67.60%
58.73%
57.54%
60.28%
59.11%
56.51%
59.14%
64.89%
63.97%
63.51%
62.48%
Total Expenditure
70,624.98
51,563.39
49,498.64
42,744.47
45,238.77
40,044.94
32,257.85
30,119.87
29,927.29
26,945.70
27,315.97
Power & Fuel Cost
-
947.71
975.35
952.90
1,232.34
889.77
699.56
780.85
746.73
653.50
584.33
% Of Sales
-
1.20%
1.29%
1.40%
1.74%
1.47%
1.42%
1.58%
1.54%
1.50%
1.37%
Employee Cost
-
6,781.50
6,169.78
5,548.53
5,736.22
4,890.55
4,463.33
4,295.79
4,177.88
3,760.90
3,631.73
% Of Sales
-
8.60%
8.19%
8.17%
8.09%
8.06%
9.06%
8.70%
8.64%
8.66%
8.49%
Manufacturing Exp.
-
2,495.16
2,248.56
2,072.05
2,796.87
2,311.72
1,934.73
2,281.24
2,213.42
2,029.72
1,981.16
% Of Sales
-
3.16%
2.99%
3.05%
3.94%
3.81%
3.93%
4.62%
4.58%
4.67%
4.63%
General & Admin Exp.
-
2,904.24
2,580.70
2,392.29
1,962.28
1,508.54
1,279.94
1,675.30
1,796.73
1,618.50
1,934.86
% Of Sales
-
3.68%
3.43%
3.52%
2.77%
2.49%
2.60%
3.39%
3.72%
3.73%
4.52%
Selling & Distn. Exp.
-
3,568.38
3,316.94
3,038.93
3,177.55
2,927.28
2,609.63
2,443.46
2,396.78
2,011.34
1,954.29
% Of Sales
-
4.52%
4.40%
4.47%
4.48%
4.83%
5.30%
4.95%
4.96%
4.63%
4.57%
Miscellaneous Exp.
-
2,318.52
2,228.59
1,758.97
1,327.74
1,132.01
1,139.22
1,297.76
1,175.42
1,016.26
1,954.29
% Of Sales
-
2.94%
2.96%
2.59%
1.87%
1.87%
2.31%
2.63%
2.43%
2.34%
2.76%
EBITDA
25,682.30
27,305.01
25,824.70
25,187.47
25,698.08
20,623.15
17,014.93
19,284.18
18,425.39
16,503.24
15,460.64
EBITDA Margin
26.67%
34.62%
34.29%
37.08%
36.23%
33.99%
34.53%
39.03%
38.11%
37.98%
36.14%
Other Income
2,399.30
2,438.70
2,683.20
2,755.54
1,981.91
1,892.24
2,633.72
2,600.57
2,180.74
1,836.68
1,761.53
Interest
108.48
85.17
45.06
39.11
77.77
59.99
57.97
81.38
71.40
115.01
49.03
Depreciation
1,715.30
1,710.53
1,646.32
1,518.05
1,809.01
1,732.41
1,645.59
1,644.91
1,396.61
1,236.28
1,152.79
PBT
26,372.00
27,948.01
26,816.52
26,385.85
25,793.21
20,722.99
17,945.09
20,158.46
19,138.12
16,988.63
16,020.35
Tax
6,582.70
7,015.24
6,890.47
6,209.46
6,438.40
5,237.34
4,555.29
4,441.79
6,313.92
5,916.43
5,549.09
Tax Rate
24.96%
25.37%
25.69%
23.53%
24.89%
25.27%
25.38%
22.18%
32.99%
34.00%
34.64%
PAT
19,789.30
20,689.47
19,730.62
19,898.24
19,191.66
15,242.66
13,161.19
15,306.23
12,592.33
11,271.20
10,289.44
PAT before Minority Interest
19,445.17
21,018.15
20,036.47
20,190.82
19,476.72
15,503.13
13,382.88
15,592.78
12,835.90
11,492.68
10,477.23
Minority Interest
-344.13
-328.68
-305.85
-292.58
-285.06
-260.47
-221.69
-286.55
-243.57
-221.48
-187.79
PAT Margin
20.55%
26.23%
26.19%
29.29%
27.05%
25.12%
26.71%
30.98%
26.04%
25.94%
24.05%
PAT Growth
-1.61%
4.86%
-0.84%
3.68%
25.91%
15.82%
-14.01%
21.55%
11.72%
9.54%
 
EPS
15.80
16.52
15.75
15.89
15.32
12.17
10.51
12.22
10.05
9.00
8.21

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
72,507.30
70,030.05
74,507.00
69,155.26
62,455.57
60,347.34
65,273.26
59,140.87
52,510.11
46,412.93
Share Capital
1,252.95
1,251.41
1,248.47
1,242.80
1,232.33
1,230.88
1,229.22
1,225.86
1,220.43
1,214.74
Total Reserves
70,806.24
68,355.88
72,750.94
67,171.01
59,906.91
57,409.94
62,021.86
55,917.07
49,415.71
43,598.48
Non-Current Liabilities
4,076.91
3,270.65
3,173.60
2,552.76
2,210.44
2,376.93
2,100.25
2,242.71
2,146.15
2,069.64
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
60.00
0.00
1.76
3.49
4.85
5.58
5.90
8.15
11.50
18.40
Long Term Provisions
389.43
303.11
288.30
259.21
221.05
187.50
175.37
161.95
149.63
158.42
Current Liabilities
16,687.27
14,334.11
13,690.40
13,739.41
12,163.71
10,689.68
9,559.77
10,011.99
9,250.15
7,121.01
Trade Payables
5,639.55
4,807.30
4,797.83
4,658.99
4,417.26
4,318.73
3,629.83
3,509.58
3,496.18
2,659.33
Other Current Liabilities
7,208.77
8,127.60
7,836.78
8,034.28
6,979.80
5,840.31
5,531.47
6,025.48
5,604.26
4,230.71
Short Term Borrowings
2,126.22
89.50
8.00
33.96
0.00
3.88
1.42
1.86
17.35
19.11
Short Term Provisions
1,712.73
1,309.71
1,047.79
1,012.18
766.65
526.76
397.05
475.07
132.36
211.86
Total Liabilities
93,637.20
88,002.70
91,753.97
85,830.96
77,196.02
73,760.76
77,310.75
71,739.04
64,240.88
55,898.32
Net Block
22,139.17
21,632.45
27,479.29
25,499.01
23,867.39
22,921.92
21,327.98
19,374.19
16,523.96
15,893.48
Gross Block
35,272.74
33,229.35
39,777.08
36,197.78
33,025.24
30,678.32
27,558.25
24,090.47
19,919.70
18,094.43
Accumulated Depreciation
13,133.57
11,596.90
12,297.79
10,698.77
9,157.85
7,756.40
6,230.27
4,716.28
3,395.74
2,200.95
Non Current Assets
42,928.79
44,109.42
50,688.43
46,160.07
42,963.57
38,768.77
37,805.40
39,991.77
37,847.26
29,629.22
Capital Work in Progress
1,601.88
1,090.91
2,860.78
3,003.30
3,225.54
4,011.29
3,256.46
4,136.42
5,508.33
3,729.89
Non Current Investment
17,377.79
18,432.32
18,169.60
12,182.16
12,576.73
10,024.54
10,715.02
11,695.99
11,483.79
6,693.99
Long Term Loans & Adv.
1,497.76
1,344.73
1,505.85
2,976.40
2,909.91
1,401.27
2,109.82
3,260.32
3,304.78
3,306.14
Other Non Current Assets
8.83
1,286.61
331.98
2,146.94
19.80
33.19
10.76
1,524.85
1,026.40
5.72
Current Assets
50,708.41
43,893.28
41,065.54
39,670.89
34,232.45
34,991.99
39,505.35
31,747.27
26,393.62
26,269.10
Current Investments
20,750.64
16,287.50
12,944.42
17,232.86
12,264.28
14,846.33
17,948.33
13,347.50
10,569.07
10,887.39
Inventories
18,622.96
15,637.56
14,152.88
11,771.16
10,864.15
10,397.16
8,879.33
7,859.56
7,495.09
8,116.10
Sundry Debtors
3,922.86
4,719.67
4,025.82
2,956.17
2,461.90
2,501.70
2,562.48
4,035.28
2,682.29
2,474.29
Cash & Bank
3,008.79
4,012.36
7,217.68
4,880.19
4,654.42
4,659.02
7,277.34
4,152.03
2,899.60
2,967.40
Other Current Assets
4,403.16
1,633.35
1,515.42
1,456.57
3,987.70
2,587.78
2,837.87
2,352.90
2,747.57
1,823.92
Short Term Loans & Adv.
2,552.41
1,602.84
1,209.32
1,373.94
2,670.17
1,562.06
1,781.66
1,381.01
1,786.49
1,139.10
Net Current Assets
34,021.14
29,559.17
27,375.14
25,931.48
22,068.74
24,302.31
29,945.58
21,735.28
17,143.47
19,148.09
Total Assets
93,637.20
88,002.70
91,753.97
85,830.96
77,196.02
73,760.76
77,310.75
71,739.04
64,240.88
55,898.32

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
18,464.31
17,627.04
17,178.86
18,877.55
15,775.51
12,526.97
14,689.66
12,583.41
13,169.40
10,627.31
PBT
28,033.39
42,581.59
27,139.88
25,915.12
20,740.47
17,938.17
20,034.57
19,149.82
17,409.11
16,026.32
Adjustment
-433.19
-15,862.35
-504.43
136.82
116.54
-611.77
-618.16
-287.42
23.52
48.20
Changes in Working Capital
-2,762.28
-2,742.00
-3,337.03
-924.15
-99.55
-412.90
296.14
-475.53
1,736.38
44.38
Cash after chg. in Working capital
24,837.92
23,977.24
23,298.42
25,127.79
20,757.46
16,913.50
19,712.55
18,386.87
19,169.01
16,118.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6,373.61
-6,350.20
-6,119.56
-6,250.24
-4,981.95
-4,386.53
-5,022.89
-5,803.46
-5,999.61
-5,491.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2,320.74
-364.10
1,562.77
-5,732.29
-2,238.49
5,682.91
-6,174.02
-5,545.68
-7,113.89
-3,250.93
Net Fixed Assets
-2,304.10
6,597.73
-2,391.90
-1,619.11
-1,526.61
-3,686.31
-2,460.82
-2,538.39
-3,283.05
-3,008.12
Net Investments
-3,127.98
-1,243.79
-2,018.20
-5,438.35
-298.14
3,646.48
-4,052.61
-3,180.78
-4,811.93
-5,260.76
Others
3,111.34
-5,718.04
5,972.87
1,325.17
-413.74
5,722.74
339.41
173.49
981.09
5,017.95
Cash from Financing Activity
-16,147.12
-17,037.40
-18,550.96
-13,006.03
-13,580.50
-18,633.83
-8,181.48
-6,868.64
-6,221.13
-7,301.03
Net Cash Inflow / Outflow
-3.55
225.54
190.67
139.23
-43.48
-423.95
334.16
169.09
-165.62
75.35
Opening Cash & Equivalents
622.38
596.58
405.91
266.68
310.16
677.04
342.88
173.79
339.41
264.06
Closing Cash & Equivalent
618.83
622.38
596.58
405.91
266.68
310.16
677.04
342.88
173.79
339.41

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
57.51
55.62
59.27
55.05
49.61
47.64
51.46
46.61
41.49
36.89
ROA
23.14%
22.29%
22.74%
23.89%
20.54%
17.73%
20.91%
18.86%
19.12%
19.47%
ROE
29.67%
27.90%
28.36%
30.07%
25.89%
21.97%
25.89%
23.80%
24.07%
24.27%
ROCE
38.83%
37.30%
36.79%
39.49%
33.87%
28.66%
32.32%
34.39%
35.39%
36.02%
Fixed Asset Turnover
2.63
2.24
1.95
2.21
2.05
1.83
1.99
2.27
2.51
3.43
Receivable days
17.54
19.56
17.24
12.92
13.89
17.39
23.43
24.59
19.73
13.65
Inventory Days
69.54
66.62
64.03
53.99
59.51
66.18
59.44
56.20
59.74
53.40
Payable days
58.58
54.82
63.97
57.11
60.43
72.06
75.12
44.73
45.69
36.70
Cash Conversion Cycle
28.50
31.36
17.31
9.80
12.98
11.51
7.75
36.06
33.79
30.35
Total Debt/Equity
0.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
330.15
598.58
676.03
334.23
346.73
310.56
247.08
269.04
152.30
327.75

News Update:


  • ITC reports 16% decline in Q1 consolidated net profit
    1st Aug 2026, 10:52 AM

    Consolidated total income of the company increased by 26.74% to Rs 30,179.01 crore in Q1FY27

    Read More
  • ITC - Quarterly Results
    1st Aug 2026, 00:00 AM

    Read More
  • ITC reports 73% fall in Q4 consolidated net profit
    21st May 2026, 17:27 PM

    The total consolidated income of the company has increased by 16.13% at Rs 24,406.63 crore for Q4FY26

    Read More
  • ITC raises stake in Mother Sparsh to 49.32%
    19th May 2026, 17:16 PM

    The shares have been acquired for a consideration of around Rs 30 crore

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.