Nifty
Sensex
:
:
24056.00
77100.47
34.35 (0.14%)
109.25 (0.14%)

Cigarettes/Tobacco

Rating :
46/99

BSE: 500875 | NSE: ITC

290.00
25-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  290.35
  •  292.25
  •  289.2
  •  290.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  11230239
  •  3264229395.3
  •  427
  •  275.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,63,417.23
  • 17.57
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,62,594.66
  • 5.00%
  • 5.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 0.97%
  • 13.33%
  • FII
  • DII
  • Others
  • 34.83%
  • 39.38%
  • 11.49%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.75
  • 8.86
  • 2.02

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.96
  • 8.70
  • 0.10

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.76
  • 8.43
  • 0.93

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.97
  • 24.66
  • 26.10

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.97
  • 6.49
  • 7.10

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.01
  • 16.91
  • 17.98

Earnings Forecasts:

(Updated: 27-06-2026)
Description
2026
2027
2028
2029
Adj EPS
3.67
16.17
15.77
17.38
P/E Ratio
79.02
17.93
18.39
16.69
Revenue
15.49
79877.8
79666.1
86681.3
EBITDA
92719.3
26421.4
25358.6
27981.2
Net Income
29738.3
20338.2
19750.2
21719.5
ROA
23379.9
25.45
23.82
24.82
P/B Ratio
-0.01
5.03
4.92
4.73
ROE
4.5
29.04
27.8
29.43
FCFF
30.22
18037.6
18373.2
19325.4
FCFF Yield
19930.7
5.24
5.34
5.62
Net Debt
5.8
-22106.9
-18542.3
-20326.1
BVPS
-36281.5
57.64
58.95
61.28

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
23,821.48
20,376.36
16.91%
21,706.64
20,349.96
6.67%
21,255.86
21,536.38
-1.30%
23,129.35
19,350.08
19.53%
Expenses
16,897.25
13,856.97
21.94%
14,824.12
13,988.06
5.98%
14,561.17
14,984.30
-2.82%
16,312.88
12,805.24
27.39%
EBITDA
6,924.23
6,519.39
6.21%
6,882.52
6,361.90
8.18%
6,694.69
6,552.08
2.18%
6,816.47
6,544.84
4.15%
EBIDTM
29.07%
31.99%
31.71%
31.26%
31.50%
30.42%
29.47%
33.82%
Other Income
585.15
640.26
-8.61%
574.04
595.86
-3.66%
584.40
610.87
-4.33%
682.21
682.70
-0.07%
Interest
29.18
10.91
167.46%
19.47
9.82
98.27%
20.05
14.73
36.12%
16.47
9.60
71.56%
Depreciation
421.95
411.03
2.66%
430.82
415.98
3.57%
434.80
416.18
4.47%
422.96
403.13
4.92%
PBT
7,033.05
6,737.71
4.38%
6,651.69
6,531.96
1.83%
6,912.32
6,732.04
2.68%
7,059.25
6,814.81
3.59%
Tax
1,702.88
1,680.85
1.31%
1,735.63
1,726.32
0.54%
1,792.13
1,757.05
2.00%
1,784.60
1,726.25
3.38%
PAT
5,330.17
5,056.86
5.40%
4,916.06
4,805.64
2.30%
5,120.19
4,974.99
2.92%
5,274.65
5,088.56
3.66%
PATM
22.38%
24.82%
22.65%
23.61%
24.09%
23.10%
22.80%
26.30%
EPS
4.30
15.76
-72.72%
3.94
3.94
0.00%
4.09
3.99
2.51%
4.19
4.08
2.70%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
89,913.33
75,323.34
67,931.94
70,936.85
60,668.09
49,272.78
49,404.05
48,352.68
43,448.94
42,776.61
39,192.10
Net Sales Growth
10.17%
10.88%
-4.24%
16.93%
23.13%
-0.27%
2.17%
11.29%
1.57%
9.15%
 
Cost Of Goods Sold
32,547.88
31,978.72
26,980.80
29,005.77
26,385.07
20,131.44
17,345.47
17,420.33
15,855.48
16,049.16
13,568.50
Gross Profit
57,365.45
43,344.62
40,951.14
41,931.08
34,283.02
29,141.34
32,058.58
30,932.35
27,593.46
26,727.45
25,623.60
GP Margin
63.80%
57.54%
60.28%
59.11%
56.51%
59.14%
64.89%
63.97%
63.51%
62.48%
65.38%
Total Expenditure
62,595.42
49,498.64
42,744.47
45,238.77
40,044.94
32,257.85
30,119.87
29,927.29
26,945.70
27,315.97
24,722.22
Power & Fuel Cost
-
975.35
952.90
1,232.34
889.77
699.56
780.85
746.73
653.50
584.33
571.88
% Of Sales
-
1.29%
1.40%
1.74%
1.47%
1.42%
1.58%
1.54%
1.50%
1.37%
1.46%
Employee Cost
-
6,169.78
5,548.53
5,736.22
4,890.55
4,463.33
4,295.79
4,177.88
3,760.90
3,631.73
3,440.97
% Of Sales
-
8.19%
8.17%
8.09%
8.06%
9.06%
8.70%
8.64%
8.66%
8.49%
8.78%
Manufacturing Exp.
-
2,248.56
2,072.05
2,796.87
2,311.72
1,934.73
2,281.24
2,213.42
2,029.72
1,981.16
1,865.13
% Of Sales
-
2.99%
3.05%
3.94%
3.81%
3.93%
4.62%
4.58%
4.67%
4.63%
4.76%
General & Admin Exp.
-
2,580.70
2,392.29
1,962.28
1,508.54
1,279.94
1,675.30
1,796.73
1,618.50
1,934.86
1,957.46
% Of Sales
-
3.43%
3.52%
2.77%
2.49%
2.60%
3.39%
3.72%
3.73%
4.52%
4.99%
Selling & Distn. Exp.
-
3,316.94
3,038.93
3,177.55
2,927.28
2,609.63
2,443.46
2,396.78
2,011.34
1,954.29
2,027.35
% Of Sales
-
4.40%
4.47%
4.48%
4.83%
5.30%
4.95%
4.96%
4.63%
4.57%
5.17%
Miscellaneous Exp.
-
2,228.59
1,758.97
1,327.74
1,132.01
1,139.22
1,297.76
1,175.42
1,016.26
1,180.44
2,027.35
% Of Sales
-
2.96%
2.59%
1.87%
1.87%
2.31%
2.63%
2.43%
2.34%
2.76%
3.29%
EBITDA
27,317.91
25,824.70
25,187.47
25,698.08
20,623.15
17,014.93
19,284.18
18,425.39
16,503.24
15,460.64
14,469.88
EBITDA Margin
30.38%
34.29%
37.08%
36.23%
33.99%
34.53%
39.03%
38.11%
37.98%
36.14%
36.92%
Other Income
2,425.80
2,683.20
2,755.54
1,981.91
1,892.24
2,633.72
2,600.57
2,180.74
1,836.68
1,761.53
1,536.30
Interest
85.17
45.06
39.11
77.77
59.99
57.97
81.38
71.40
115.01
49.03
78.13
Depreciation
1,710.53
1,646.32
1,518.05
1,809.01
1,732.41
1,645.59
1,644.91
1,396.61
1,236.28
1,152.79
1,077.40
PBT
27,656.31
26,816.52
26,385.85
25,793.21
20,722.99
17,945.09
20,158.46
19,138.12
16,988.63
16,020.35
14,850.65
Tax
7,015.24
6,890.47
6,209.46
6,438.40
5,237.34
4,555.29
4,441.79
6,313.92
5,916.43
5,549.09
5,358.21
Tax Rate
25.37%
25.69%
23.53%
24.89%
25.27%
25.38%
22.18%
32.99%
34.00%
34.64%
36.08%
PAT
20,641.07
19,730.62
19,898.24
19,191.66
15,242.66
13,161.19
15,306.23
12,592.33
11,271.20
10,289.44
9,344.45
PAT before Minority Interest
20,312.39
20,036.47
20,190.82
19,476.72
15,503.13
13,382.88
15,592.78
12,835.90
11,492.68
10,477.23
9,500.86
Minority Interest
-328.68
-305.85
-292.58
-285.06
-260.47
-221.69
-286.55
-243.57
-221.48
-187.79
-156.41
PAT Margin
22.96%
26.19%
29.29%
27.05%
25.12%
26.71%
30.98%
26.04%
25.94%
24.05%
23.84%
PAT Growth
3.59%
-0.84%
3.68%
25.91%
15.82%
-14.01%
21.55%
11.72%
9.54%
10.11%
 
EPS
16.48
15.75
15.89
15.32
12.17
10.51
12.22
10.05
9.00
8.21
7.46

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
70,030.05
74,507.00
69,155.26
62,455.57
60,347.34
65,273.26
59,140.87
52,510.11
46,412.93
42,679.52
Share Capital
1,251.41
1,248.47
1,242.80
1,232.33
1,230.88
1,229.22
1,225.86
1,220.43
1,214.74
804.72
Total Reserves
68,355.88
72,750.94
67,171.01
59,906.91
57,409.94
62,021.86
55,917.07
49,415.71
43,598.48
40,673.50
Non-Current Liabilities
3,270.65
3,173.60
2,552.76
2,210.44
2,376.93
2,100.25
2,242.71
2,146.15
2,069.64
2,052.46
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
1.76
3.49
4.85
5.58
5.90
8.15
11.50
18.40
26.66
Long Term Provisions
303.11
288.30
259.21
221.05
187.50
175.37
161.95
149.63
158.42
135.42
Current Liabilities
14,334.11
13,690.40
13,739.41
12,163.71
10,689.68
9,559.77
10,011.99
9,250.15
7,121.01
6,658.46
Trade Payables
4,807.30
4,797.83
4,658.99
4,417.26
4,318.73
3,629.83
3,509.58
3,496.18
2,659.33
2,339.29
Other Current Liabilities
8,127.60
7,836.78
8,034.28
6,979.80
5,840.31
5,531.47
6,025.48
5,604.26
4,230.71
4,119.02
Short Term Borrowings
89.50
8.00
33.96
0.00
3.88
1.42
1.86
17.35
19.11
43.95
Short Term Provisions
1,309.71
1,047.79
1,012.18
766.65
526.76
397.05
475.07
132.36
211.86
156.20
Total Liabilities
88,002.70
91,753.97
85,830.96
77,196.02
73,760.76
77,310.75
71,739.04
64,240.88
55,898.32
51,651.34
Net Block
21,632.45
27,479.29
25,499.01
23,867.39
22,921.92
21,327.98
19,374.19
16,523.96
15,893.48
15,106.63
Gross Block
33,229.35
39,777.08
36,197.78
33,025.24
30,678.32
27,558.25
24,090.47
19,919.70
18,094.43
16,175.72
Accumulated Depreciation
11,596.90
12,297.79
10,698.77
9,157.85
7,756.40
6,230.27
4,716.28
3,395.74
2,200.95
1,069.09
Non Current Assets
44,109.42
50,688.43
46,160.07
42,963.57
38,768.77
37,805.40
39,991.77
37,847.26
29,629.22
26,788.84
Capital Work in Progress
1,090.91
2,860.78
3,003.30
3,225.54
4,011.29
3,256.46
4,136.42
5,508.33
3,729.89
2,559.72
Non Current Investment
18,432.32
18,169.60
12,182.16
12,576.73
10,024.54
10,715.02
11,695.99
11,483.79
6,693.99
5,125.81
Long Term Loans & Adv.
1,344.73
1,505.85
2,976.40
2,909.91
1,401.27
2,109.82
3,260.32
3,304.78
3,306.14
3,062.42
Other Non Current Assets
1,286.61
331.98
2,146.94
19.80
33.19
10.76
1,524.85
1,026.40
5.72
934.26
Current Assets
43,893.28
41,065.54
39,670.89
34,232.45
34,991.99
39,505.35
31,747.27
26,393.62
26,269.10
24,862.50
Current Investments
16,287.50
12,944.42
17,232.86
12,264.28
14,846.33
17,948.33
13,347.50
10,569.07
10,887.39
6,621.78
Inventories
15,637.56
14,152.88
11,771.16
10,864.15
10,397.16
8,879.33
7,859.56
7,495.09
8,116.10
9,062.10
Sundry Debtors
4,719.67
4,025.82
2,956.17
2,461.90
2,501.70
2,562.48
4,035.28
2,682.29
2,474.29
1,917.18
Cash & Bank
4,012.36
7,217.68
4,880.19
4,654.42
4,659.02
7,277.34
4,152.03
2,899.60
2,967.40
6,063.30
Other Current Assets
3,236.19
1,515.42
1,456.57
1,317.53
2,587.78
2,837.87
2,352.90
2,747.57
1,823.92
1,198.14
Short Term Loans & Adv.
1,602.84
1,209.32
1,373.94
2,670.17
1,562.06
1,781.66
1,381.01
1,786.49
1,139.10
544.99
Net Current Assets
29,559.17
27,375.14
25,931.48
22,068.74
24,302.31
29,945.58
21,735.28
17,143.47
19,148.09
18,204.04
Total Assets
88,002.70
91,753.97
85,830.96
77,196.02
73,760.76
77,310.75
71,739.04
64,240.88
55,898.32
51,651.34

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
17,627.04
17,178.86
18,877.55
15,775.51
12,526.97
14,689.66
12,583.41
13,169.40
10,627.31
9,799.04
PBT
42,581.59
27,139.88
25,915.12
20,740.47
17,938.17
20,034.57
19,149.82
17,409.11
16,026.32
14,859.07
Adjustment
-15,862.35
-504.43
136.82
116.54
-611.77
-618.16
-287.42
23.52
48.20
294.79
Changes in Working Capital
-2,742.00
-3,337.03
-924.15
-99.55
-412.90
296.14
-475.53
1,736.38
44.38
-276.98
Cash after chg. in Working capital
23,977.24
23,298.42
25,127.79
20,757.46
16,913.50
19,712.55
18,386.87
19,169.01
16,118.90
14,876.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6,350.20
-6,119.56
-6,250.24
-4,981.95
-4,386.53
-5,022.89
-5,803.46
-5,999.61
-5,491.59
-5,077.84
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-395.82
1,562.77
-5,732.29
-2,238.49
5,682.91
-6,174.02
-5,545.68
-7,113.89
-3,250.93
-3,920.81
Net Fixed Assets
6,599.56
-2,391.90
-1,619.11
-1,526.61
-3,686.31
-2,460.82
-2,538.39
-3,283.05
-3,008.12
6,416.62
Net Investments
-1,248.26
-2,018.20
-5,438.35
-298.14
3,646.48
-4,052.61
-3,180.78
-4,811.93
-5,260.76
-4,919.07
Others
-5,747.12
5,972.87
1,325.17
-413.74
5,722.74
339.41
173.49
981.09
5,017.95
-5,418.36
Cash from Financing Activity
-17,037.40
-18,550.96
-13,006.03
-13,580.50
-18,633.83
-8,181.48
-6,868.64
-6,221.13
-7,301.03
-5,612.52
Net Cash Inflow / Outflow
193.82
190.67
139.23
-43.48
-423.95
334.16
169.09
-165.62
75.35
265.71
Opening Cash & Equivalents
596.58
405.91
266.68
310.16
677.04
342.88
173.79
339.41
264.06
-1.73
Closing Cash & Equivalent
622.38
596.58
405.91
266.68
310.16
677.04
342.88
173.79
339.41
264.06

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
55.62
59.27
55.05
49.61
47.64
51.46
46.61
41.49
36.89
34.36
ROA
22.29%
22.74%
23.89%
20.54%
17.73%
20.91%
18.86%
19.12%
19.47%
19.45%
ROE
27.90%
28.36%
30.07%
25.89%
21.97%
25.89%
23.80%
24.07%
24.27%
25.95%
ROCE
37.30%
36.79%
39.49%
33.87%
28.66%
32.32%
34.39%
35.39%
36.02%
39.96%
Fixed Asset Turnover
2.24
1.95
2.21
2.05
1.83
1.99
2.27
2.51
3.43
2.79
Receivable days
19.56
17.24
12.92
13.89
17.39
23.43
24.59
19.73
13.65
12.92
Inventory Days
66.62
64.03
53.99
59.51
66.18
59.44
56.20
59.74
53.40
58.50
Payable days
54.82
63.97
57.11
60.43
72.06
75.12
44.73
45.69
36.70
34.84
Cash Conversion Cycle
31.36
17.31
9.80
12.98
11.51
7.75
36.06
33.79
30.35
36.58
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
598.58
676.03
334.23
346.73
310.56
247.08
269.04
152.30
327.75
191.08

News Update:


  • ITC - Quarterly Results
    22nd May 2026, 00:00 AM

    Read More
  • ITC reports 73% fall in Q4 consolidated net profit
    21st May 2026, 17:27 PM

    The total consolidated income of the company has increased by 16.13% at Rs 24,406.63 crore for Q4FY26

    Read More
  • ITC raises stake in Mother Sparsh to 49.32%
    19th May 2026, 17:16 PM

    The shares have been acquired for a consideration of around Rs 30 crore

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.