ITCONS E-Solutions, 543806, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

242.95
46.23
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

243.89
0.06%
4.02

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

EBITDA CAGR (%)

10 Years
5 Years
3 Years

PAT CAGR (%)

10 Years
5 Years
3 Years

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

EV:EBITDA (Average)

8 Years
5 Years
3 Years

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Net Sales - 55.98 28.50 28.29 18.18 8.32 8.34 Net Sales Growth - 96.42% 0.74% 55.61% 118.51% -0.24% Cost Of Goods Sold - 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit - 55.98 28.50 28.29 18.18 8.32 8.34 GP Margin - 100% 100% 100% 100% 100% 100% Total Expenditure - 51.85 25.33 25.77 16.40 8.19 7.96 Power & Fuel Cost - 0.06 0.06 0.06 0.04 0.00 0.00 % Of Sales - 0.11% 0.21% 0.21% 0.22% 0% 0% Employee Cost - 35.88 22.02 22.69 11.57 7.13 6.19 % Of Sales - 64.09% 77.26% 80.21% 63.64% 85.70% 74.22% Manufacturing Exp. - 12.93 0.00 0.03 0.20 0.36 0.43 % Of Sales - 23.10% 0% 0.11% 1.10% 4.33% 5.16% General & Admin Exp. - 2.47 2.05 0.73 1.21 0.64 0.74 % Of Sales - 4.41% 7.19% 2.58% 6.66% 7.69% 8.87% Selling & Distn. Exp. - 0.02 1.01 2.22 3.27 0.01 0.02 % Of Sales - 0.04% 3.54% 7.85% 17.99% 0.12% 0.24% Miscellaneous Exp. - 0.49 0.19 0.05 0.10 0.06 0.58 % Of Sales - 0.88% 0.67% 0.18% 0.55% 0.72% 6.95% EBITDA - 4.13 3.17 2.52 1.78 0.13 0.38 EBITDA Margin - 7.38% 11.12% 8.91% 9.79% 1.56% 4.56% Other Income - 1.18 0.23 0.13 0.02 0.10 0.01 Interest - 0.38 0.13 0.20 0.12 0.08 0.11 Depreciation - 0.47 0.48 0.19 0.03 0.05 0.05 PBT - 4.46 2.79 2.26 1.66 0.10 0.23 Tax - 1.21 0.88 0.53 0.37 0.03 0.13 Tax Rate - 27.13% 31.54% 23.45% 22.29% 30.00% 56.52% PAT - 3.25 1.91 1.73 1.29 0.08 0.11 PAT before Minority Interest - 3.25 1.91 1.73 1.29 0.08 0.11 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 5.81% 6.70% 6.12% 7.10% 0.96% 1.32% PAT Growth - 70.16% 10.40% 34.11% 1,512.50% -27.27% EPS - 3.61 2.12 1.92 1.43 0.09 0.12

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Shareholder's Funds 37.11 13.92 12.16 2.23 1.04 0.97 Share Capital 5.60 5.03 5.03 0.01 0.01 0.01 Total Reserves 14.70 8.90 7.13 2.22 1.03 0.96 Non-Current Liabilities 0.18 -0.48 -0.66 0.98 -0.05 -0.05 Secured Loans 0.50 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.07 0.00 0.00 0.56 0.00 0.00 Long Term Provisions 0.22 0.16 0.00 0.37 0.00 0.00 Current Liabilities 12.31 5.15 2.78 1.82 2.37 2.54 Trade Payables 2.23 0.06 0.06 0.38 0.00 0.00 Other Current Liabilities 5.88 2.59 2.12 0.94 1.01 1.09 Short Term Borrowings 3.05 1.76 0.06 0.50 1.36 1.45 Short Term Provisions 1.16 0.74 0.55 0.00 0.00 0.00 Total Liabilities 49.60 18.59 14.28 5.03 3.36 3.46 Net Block 1.55 1.31 0.32 0.05 0.08 0.10 Gross Block 2.88 2.42 0.95 0.49 0.49 0.46 Accumulated Depreciation 1.33 1.11 0.63 0.44 0.41 0.36 Non Current Assets 25.03 3.88 1.96 2.10 0.14 0.14 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 23.48 2.57 1.63 2.04 0.06 0.04 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 24.57 14.71 12.32 2.93 3.22 3.32 Current Investments 0.21 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 21.23 10.73 7.02 2.78 1.37 1.41 Cash & Bank 2.80 3.91 5.24 0.15 0.58 0.33 Other Current Assets 0.33 0.02 0.01 0.00 1.27 1.58 Short Term Loans & Adv. 0.18 0.05 0.04 0.00 1.27 1.58 Net Current Assets 12.26 9.56 9.53 1.11 0.85 0.78 Total Assets 49.60 18.59 14.28 5.03 3.36 3.46

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity -22.89 -1.65 -0.80 -0.01 PBT 4.46 2.79 2.26 1.66 Adjustment -0.34 0.39 0.34 0.15 Changes in Working Capital -25.73 -3.59 -3.03 -1.67 Cash after chg. in Working capital -21.61 -0.42 -0.44 0.14 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -1.29 -1.24 -0.36 -0.14 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.73 -1.25 -0.45 0.00 Net Fixed Assets -0.46 -1.47 -0.46 Net Investments -0.21 0.00 0.00 Others -0.06 0.22 0.01 Cash from Financing Activity 22.51 1.58 6.34 -0.41 Net Cash Inflow / Outflow -1.12 -1.33 5.09 -0.43 Opening Cash & Equivalents 3.91 5.24 0.15 0.58 Closing Cash & Equivalent 2.80 3.91 5.24 0.15

Financial Ratios

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 36.26 27.69 24.17 7.78 ROA 9.53% 11.60% 17.89% 30.73% ROE 18.99% 14.62% 24.01% 78.76% ROCE 17.12% 20.88% 31.69% 62.17% Fixed Asset Turnover 21.10 16.88 39.10 37.05 Receivable days 104.18 113.69 63.23 41.66 Inventory Days 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 Cash Conversion Cycle 104.18 113.69 63.23 41.66 Total Debt/Equity 0.18 0.13 0.00 0.48 Interest Cover 12.60 22.97 12.37 15.33

Top Investors:

vandana sandeep mehta

vivek reddy

amitkumar ramanlal lodha

sbj bpo services limited

llp

Annual Reports:

News Update:

ITCONS E-Solutions bags contract worth Rs 55.18 lakh
30th Jun 2026, 16:16 PM

The contract is scheduled to commence on July 01, 2026 and shall remain in force until June 30, 2027
Read More
ITCONS E-Solutions secures contract worth Rs 1.29 crore from Ministry of Ayush
2nd Jun 2026, 15:30 PM

The contract is for providing 32 resources for a period of one year
Read More
ITCONS E-Solutions bags contract worth Rs 57.02 lakh
2nd Jun 2026, 14:07 PM

The contract is scheduled to commence on June 03, 2026 and shall remain in force until June 02, 2027
Read More
ITCONS E-Solutions bags contract worth Rs 1.23 crore
2nd Jun 2026, 09:59 AM

The contract is scheduled to commence on June 02, 2026 and shall remain in force until June 01, 2027
Read More
ITCONS E-Solutions bags contract worth Rs 3.36 crore
26th May 2026, 15:29 PM

The contract is scheduled to commence on June 01, 2026 and shall remain in force until May 31, 2027
Read More
ITCONS E-Solutions bags contract worth Rs 27.86 lakh
25th May 2026, 16:44 PM

The contract is for providing 9 resources for a period of 1 year
Read More
ITCONS E-Solutions bags new contract worth Rs 4.21 crore
30th Apr 2026, 14:22 PM

The company has received contract from Khadi and Village Industries Commission
Read More
ITCONS E-Solutions secures Rs 85.38 lakh contract from Indian Army
16th Apr 2026, 14:42 PM

The contract pertains to deployment of 31 resources for a period of one year
Read More
ITCONS E-Solutions bags contract from DARE–ICAR for 33,384 Man Days Work
30th Mar 2026, 15:29 PM

The total contract value is around Rs 2.52 crore inclusive of all taxes and duties
Read More

ITCONS E-Solutions Ltd.

Professional Services

BSE: 543806 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

ITCONS E-Solutions Ltd.

Professional Services

BSE: 543806 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: