ITCONS E-Solutions, 543806, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

332.22
102.23
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

333.16
0.03%
14.19

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

EBITDA CAGR (%)

10 Years
5 Years
3 Years

PAT CAGR (%)

10 Years
5 Years
3 Years

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

EV:EBITDA (Average)

8 Years
5 Years
3 Years

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 25 Mar 24 Mar 23 Mar 22
Net Sales - 55.98 28.50 28.29 18.18 Net Sales Growth - 96.42% 0.74% 55.61% Cost Of Goods Sold - 0.00 0.00 0.00 0.00 Gross Profit - 55.98 28.50 28.29 18.18 GP Margin - 100% 100% 100% 100% Total Expenditure - 51.85 25.33 25.77 16.40 Power & Fuel Cost - 0.06 0.06 0.06 0.04 % Of Sales - 0.11% 0.21% 0.21% 0.22% Employee Cost - 35.88 22.02 22.69 11.57 % Of Sales - 64.09% 77.26% 80.21% 63.64% Manufacturing Exp. - 12.93 0.00 0.03 0.20 % Of Sales - 23.10% 0% 0.11% 1.10% General & Admin Exp. - 2.47 2.05 0.73 1.21 % Of Sales - 4.41% 7.19% 2.58% 6.66% Selling & Distn. Exp. - 0.02 1.01 2.22 3.27 % Of Sales - 0.04% 3.54% 7.85% 17.99% Miscellaneous Exp. - 0.49 0.19 0.05 0.10 % Of Sales - 0.88% 0.67% 0.18% 0.55% EBITDA - 4.13 3.17 2.52 1.78 EBITDA Margin - 7.38% 11.12% 8.91% 9.79% Other Income - 1.18 0.23 0.13 0.02 Interest - 0.38 0.13 0.20 0.12 Depreciation - 0.47 0.48 0.19 0.03 PBT - 4.46 2.79 2.26 1.66 Tax - 1.21 0.88 0.53 0.37 Tax Rate - 27.13% 31.54% 23.45% 22.29% PAT - 3.25 1.91 1.73 1.29 PAT before Minority Interest - 3.25 1.91 1.73 1.29 Minority Interest - 0.00 0.00 0.00 0.00 PAT Margin - 5.81% 6.70% 6.12% 7.10% PAT Growth - 70.16% 10.40% 34.11% EPS - 5.42 3.18 2.88 2.15

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 37.11 13.92 12.16 2.23 Share Capital 5.60 5.03 5.03 0.01 Total Reserves 14.70 8.90 7.13 2.22 Non-Current Liabilities 0.18 -0.48 -0.66 0.98 Secured Loans 0.50 0.00 0.00 0.00 Unsecured Loans 0.07 0.00 0.00 0.56 Long Term Provisions 0.22 0.16 0.00 0.37 Current Liabilities 12.31 5.15 2.78 1.82 Trade Payables 2.23 0.06 0.06 0.38 Other Current Liabilities 5.88 2.59 2.12 0.94 Short Term Borrowings 3.05 1.76 0.06 0.50 Short Term Provisions 1.16 0.74 0.55 0.00 Total Liabilities 49.60 18.59 14.28 5.03 Net Block 1.55 1.31 0.32 0.05 Gross Block 2.88 2.42 0.95 0.49 Accumulated Depreciation 1.33 1.11 0.63 0.44 Non Current Assets 25.03 3.88 1.96 2.10 Capital Work in Progress 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 23.48 2.57 1.63 2.04 Other Non Current Assets 0.00 0.00 0.00 0.00 Current Assets 24.57 14.71 12.32 2.93 Current Investments 0.21 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 Sundry Debtors 21.23 10.73 7.02 2.78 Cash & Bank 2.80 3.91 5.24 0.15 Other Current Assets 0.33 0.02 0.01 0.00 Short Term Loans & Adv. 0.18 0.05 0.04 0.00 Net Current Assets 12.26 9.56 9.53 1.11 Total Assets 49.60 18.59 14.28 5.03

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity -22.89 -1.65 -0.80 -0.01 PBT 4.46 2.79 2.26 1.66 Adjustment -0.34 0.39 0.34 0.15 Changes in Working Capital -25.73 -3.59 -3.03 -1.67 Cash after chg. in Working capital -21.61 -0.42 -0.44 0.14 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -1.29 -1.24 -0.36 -0.14 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.73 -1.25 -0.45 0.00 Net Fixed Assets -0.46 -1.47 -0.46 Net Investments -0.21 0.00 0.00 Others -0.06 0.22 0.01 Cash from Financing Activity 22.51 1.58 6.34 -0.41 Net Cash Inflow / Outflow -1.12 -1.33 5.09 -0.43 Opening Cash & Equivalents 3.91 5.24 0.15 0.58 Closing Cash & Equivalent 2.80 3.91 5.24 0.15

Financial Ratios

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 36.26 27.69 24.17 7.78 ROA 9.53% 11.60% 17.89% 30.73% ROE 18.99% 14.62% 24.01% 78.76% ROCE 17.12% 20.88% 31.69% 62.17% Fixed Asset Turnover 21.10 16.88 39.10 37.05 Receivable days 104.18 113.69 63.23 41.66 Inventory Days 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 Cash Conversion Cycle 104.18 113.69 63.23 41.66 Total Debt/Equity 0.18 0.13 0.00 0.48 Interest Cover 12.60 22.97 12.37 15.33

Top Investors:

saurabh gangal

ravindra n sakla

rajesh tripathi

vandana sandeep mehta

dilip keshrimal sanklecha

sbj bpo services limited

siddharth poddar

llp

Annual Reports:

FY 2025

FY 2024

FY 2023

News Update:

ITCONS E-Solutions wins new contract worth Rs 44.87 lakh
14th Nov 2025, 12:39 PM

The contract period will be 1 year, starting from January 01, 2026 till December 31, 2026 unless extended further by mutual agreement between the parties
Read More
ITCONS E-Solutions receives contract worth Rs 53.06 lakh
30th Sep 2025, 16:13 PM

The contract is starting from October 01, 2025, till September 30, 2027 unless extended further by mutual agreement between the parties
Read More
ITCONS E-Solutions bags contract worth Rs 4.15 crore
30th Sep 2025, 15:14 PM

The order includes deployment of 133 skilled and semi-skilled resources
Read More
ITCONS E-Solutions bags contract worth Rs 3.85 crore
25th Sep 2025, 16:58 PM

This contract marks a significant milestone for the company and reflects the continued trust placed in it by Government agencies
Read More
ITCONS E-Solutions bags contract worth Rs 64.75 lakh
19th Sep 2025, 12:20 PM

The contract is for providing manpower services for a period of 1 year
Read More
ITCONS E-Solutions bags contract worth Rs 9.81 crore
3rd Sep 2025, 09:30 AM

This contract marks a significant milestone for the company and reflects the continued trust placed in it by Government agencies
Read More
ITCONS E-Solutions bags order worth Rs 49.75 lakh
23rd Aug 2025, 17:14 PM

This contract has a term of 1 year, commencing from September 1, 2025
Read More

ITCONS E-Solutions Ltd.

Professional Services

BSE: 543806 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

ITCONS E-Solutions Ltd.

Professional Services

BSE: 543806 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: