Nifty

:

26186.45

Sensex

:

85712.37

152.70 (0.59%)
447.05 (0.52%)

Login

Nifty
Sensex

:
:

26186.45
85712.37

152.70 (0.59%)
447.05 (0.52%)

India Tourism Development Corporation Ltd.

Hotel, Resort & Restaurants

Rating :

67/99

BSE: 532189 | NSE: ITDC

Watchlist

NSE BSE

558.45

05-Dec-2025

Open
High
Low
Previous Close

561
566.75
551.55
561.95

Volume
Traded Value (lacs)
52 Week High
52 Week Low

10682
5964956.65
739.95
467.05

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

4,776.07
66.11
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

4,568.94
0.52%
14.11

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

2.19
26.34
7.37

EBITDA CAGR (%)

10 Years
5 Years
3 Years

18.31
-
3.65

PAT CAGR (%)

10 Years
5 Years
3 Years

16.48
-
14.09

P:E (Median)

8 Years
5 Years
3 Years

71.07
65.34
67.82

P:BV (Average)

8 Years
5 Years
3 Years

10.43
11.71
12.40

EV:EBITDA (Average)

8 Years
5 Years
3 Years

222.71
175.83
44.82

Earnings Forecasts:

(Updated: 06-12-2025)

Description 2024 2025 2026 2027
Adj EPS 9.51
P/E Ratio 58.72
Revenue 561.42
EBITDA 85.43
Net Income 81.55
ROA 9.26
P/B Ratio 13.17
ROE 24.35
FCFF 52.62
FCFF Yield 1.12
Net Debt -219.67
BVPS 42.41

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 117.15 144.33 -18.83% 86.41 80.17 7.78% 198.75 139.59 42.38% 147.96 133.51 10.82%
Expenses 98.16 124.14 -20.93% 77.55 72.37 7.16% 166.56 114.88 44.99% 122.58 110.98 10.45%
EBITDA 19.00 20.19 -5.89% 8.87 7.80 13.72% 32.20 24.70 30.36% 25.38 22.53 12.65%
EBIDTM 16.21% 13.99% 10.26% 9.73% 16.20% 17.70% 17.15% 16.88%
Other Income 7.02 6.47 8.50% 6.06 3.97 52.64% 4.95 6.82 -27.42% 7.19 5.01 43.51%
Interest 0.35 0.14 150.00% 0.38 0.12 216.67% 0.35 2.59 -86.49% 0.31 0.18 72.22%
Depreciation 1.67 1.55 7.74% 1.65 1.53 7.84% 1.55 1.43 8.39% 1.76 1.68 4.76%
PBT 24.00 24.97 -3.88% 12.90 10.12 27.47% 35.25 27.43 28.51% 30.50 25.69 18.72%
Tax 7.08 0.35 1,922.86% 2.59 -2.10 - 9.74 16.32 -40.32% 9.38 7.35 27.62%
PAT 16.92 24.62 -31.28% 10.31 12.22 -15.63% 25.51 11.11 129.61% 21.12 18.34 15.16%
PATM 14.44% 17.05% 11.93% 15.25% 12.83% 7.96% 14.27% 13.74%
EPS 1.97 2.87 -31.36% 1.20 1.42 -15.49% 2.97 1.29 130.23% 2.46 2.14 14.95%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 118.49 145.63 -18.64% 87.75 81.43 7.76% 199.94 141.05 41.75% 149.41 134.94 10.72%
Expenses 99.39 125.62 -20.88% 78.77 73.62 7.00% 167.74 116.48 44.01% 124.02 112.29 10.45%
EBITDA 19.10 20.01 -4.55% 8.98 7.81 14.98% 32.20 24.57 31.05% 25.40 22.64 12.19%
EBIDTM 16.12% 13.74% 10.23% 9.60% 16.10% 17.42% 17.00% 16.78%
Other Income 6.61 6.08 8.72% 5.65 3.56 58.71% 4.56 6.43 -29.08% 6.77 4.66 45.28%
Interest 0.37 0.16 131.25% 0.40 0.14 185.71% 0.37 2.61 -85.82% 0.33 0.20 65.00%
Depreciation 1.73 1.61 7.45% 1.71 1.59 7.55% 1.61 1.48 8.78% 1.82 1.74 4.60%
PBT 23.61 24.32 -2.92% 12.52 9.64 29.88% 34.79 26.82 29.72% 30.02 25.36 18.38%
Tax 7.11 0.49 1,351.02% 2.66 -2.14 - 9.80 16.22 -39.58% 9.27 7.42 24.93%
PAT 16.50 23.83 -30.76% 9.86 11.78 -16.30% 24.99 10.60 135.75% 20.75 17.94 15.66%
PATM 13.93% 16.36% 11.24% 14.47% 12.50% 7.52% 13.89% 13.30%
EPS 1.92 2.78 -30.94% 1.15 1.38 -16.67% 2.93 1.16 152.59% 2.42 2.10 15.24%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 550.27 565.20 503.45 455.31 289.54 176.13 344.95 357.86 362.91 361.38 437.13 Net Sales Growth 10.58% 12.27% 10.57% 57.25% 64.39% -48.94% -3.61% -1.39% 0.42% -17.33% Cost Of Goods Sold 189.29 34.15 34.75 32.87 19.96 11.45 29.19 30.55 34.25 36.69 35.90 Gross Profit 360.98 531.06 468.70 422.45 269.58 164.68 315.76 327.31 328.65 324.68 401.22 GP Margin 65.60% 93.96% 93.10% 92.78% 93.11% 93.50% 91.54% 91.46% 90.56% 89.84% 91.79% Total Expenditure 464.85 479.63 409.75 383.70 288.05 216.79 324.88 339.05 391.92 350.66 416.72 Power & Fuel Cost - 27.49 26.38 22.46 15.50 12.99 21.31 22.48 21.82 21.33 30.00 % Of Sales - 4.86% 5.24% 4.93% 5.35% 7.38% 6.18% 6.28% 6.01% 5.90% 6.86% Employee Cost - 97.40 100.90 109.93 99.84 101.21 125.21 117.61 159.98 127.29 131.84 % Of Sales - 17.23% 20.04% 24.14% 34.48% 57.46% 36.30% 32.86% 44.08% 35.22% 30.16% Manufacturing Exp. - 259.17 201.46 158.56 111.66 65.65 114.37 126.62 124.90 113.22 191.69 % Of Sales - 45.85% 40.02% 34.82% 38.56% 37.27% 33.16% 35.38% 34.42% 31.33% 43.85% General & Admin Exp. - 42.67 36.08 29.68 17.71 12.95 27.31 34.13 39.39 19.46 16.01 % Of Sales - 7.55% 7.17% 6.52% 6.12% 7.35% 7.92% 9.54% 10.85% 5.38% 3.66% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 18.76 10.18 30.19 23.38 12.54 7.49 7.65 11.58 32.66 0.00 % Of Sales - 3.32% 2.02% 6.63% 8.07% 7.12% 2.17% 2.14% 3.19% 9.04% 2.58% EBITDA 85.45 85.57 93.70 71.61 1.49 -40.66 20.07 18.81 -29.01 10.72 20.41 EBITDA Margin 15.53% 15.14% 18.61% 15.73% 0.51% -23.09% 5.82% 5.26% -7.99% 2.97% 4.67% Other Income 25.22 22.58 20.22 18.05 15.22 21.04 21.34 22.11 27.74 25.48 28.56 Interest 1.39 0.92 3.15 0.81 0.97 1.20 0.92 0.53 0.48 0.58 0.43 Depreciation 6.63 6.39 6.45 6.78 6.40 6.69 7.38 7.38 8.02 7.91 8.03 PBT 102.65 100.84 104.32 82.08 9.34 -27.52 33.11 33.00 -9.78 27.71 40.52 Tax 28.79 17.37 37.18 25.65 3.33 0.83 15.09 15.76 3.54 5.57 9.86 Tax Rate 28.05% 17.23% 35.67% 31.25% 41.89% -3.45% 40.74% 28.48% 16.66% 32.76% 30.41% PAT 73.86 83.47 67.05 56.42 4.61 -24.87 21.95 39.57 17.71 11.43 22.55 PAT before Minority Interest 73.86 83.47 67.05 56.42 4.61 -24.87 21.95 39.57 17.71 11.43 22.55 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 13.42% 14.77% 13.32% 12.39% 1.59% -14.12% 6.36% 11.06% 4.88% 3.16% 5.16% PAT Growth 11.42% 24.49% 18.84% 1,123.86% - - -44.53% 123.43% 54.94% -49.31% EPS 8.61 9.73 7.81 6.58 0.54 -2.90 2.56 4.61 2.06 1.33 2.63

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 555.59 570.40 508.88 460.82 294.32 177.23 350.95 363.84 371.43 382.82 459.08 Net Sales Growth 10.44% 12.09% 10.43% 56.57% 66.07% -49.50% -3.54% -2.04% -2.98% -16.61% Cost Of Goods Sold 189.95 34.81 35.37 33.19 20.30 11.74 30.33 31.28 35.71 40.49 39.53 Gross Profit 365.64 535.60 473.51 427.63 274.02 165.50 320.62 332.55 335.71 342.33 419.55 GP Margin 65.81% 93.90% 93.05% 92.80% 93.10% 93.38% 91.36% 91.40% 90.38% 89.42% 91.39% Total Expenditure 469.92 484.97 415.38 389.40 292.21 221.53 334.08 346.73 403.46 375.04 443.18 Power & Fuel Cost - 27.81 26.71 22.73 15.80 13.22 21.67 22.71 22.17 22.94 32.00 % Of Sales - 4.88% 5.25% 4.93% 5.37% 7.46% 6.17% 6.24% 5.97% 5.99% 6.97% Employee Cost - 99.17 102.86 112.12 101.93 103.87 129.13 120.98 165.51 139.05 145.40 % Of Sales - 17.39% 20.21% 24.33% 34.63% 58.61% 36.79% 33.25% 44.56% 36.32% 31.67% Manufacturing Exp. - 261.21 203.48 160.95 112.84 66.28 116.16 128.01 126.12 116.84 196.12 % Of Sales - 45.79% 39.99% 34.93% 38.34% 37.40% 33.10% 35.18% 33.96% 30.52% 42.72% General & Admin Exp. - 43.22 36.64 29.96 18.09 13.24 27.83 35.94 40.95 20.75 17.40 % Of Sales - 7.58% 7.20% 6.50% 6.15% 7.47% 7.93% 9.88% 11.02% 5.42% 3.79% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 18.76 10.32 30.45 23.25 13.20 8.97 7.80 13.01 34.97 0.00 % Of Sales - 3.29% 2.03% 6.61% 7.90% 7.45% 2.56% 2.14% 3.50% 9.13% 2.77% EBITDA 85.68 85.43 93.50 71.42 2.11 -44.30 16.87 17.11 -32.03 7.78 15.90 EBITDA Margin 15.42% 14.98% 18.37% 15.50% 0.72% -25.00% 4.81% 4.70% -8.62% 2.03% 3.46% Other Income 23.59 20.97 18.64 16.96 14.39 16.53 21.42 22.24 27.86 26.60 28.98 Interest 1.47 1.00 3.23 0.89 1.05 1.11 1.00 0.66 0.56 0.87 0.65 Depreciation 6.87 6.62 6.68 7.00 6.64 6.94 7.68 7.70 8.42 8.71 8.90 PBT 100.94 98.77 102.23 80.48 8.81 -35.82 29.60 31.00 -13.16 24.79 35.32 Tax 28.84 17.42 37.22 25.88 3.33 0.86 15.01 15.80 3.55 5.60 9.82 Tax Rate 28.57% 17.64% 36.44% 32.16% 44.88% -2.55% 44.74% 29.63% 19.87% 39.55% 35.87% PAT 72.10 82.07 65.48 55.26 4.47 -32.22 20.34 39.28 11.57 7.45 17.85 PAT before Minority Interest 72.66 81.35 64.92 54.61 4.09 -34.65 18.54 37.53 14.32 8.56 17.56 Minority Interest 0.56 0.72 0.56 0.65 0.38 2.43 1.80 1.75 -2.75 -1.11 0.29 PAT Margin 12.98% 14.39% 12.87% 11.99% 1.52% -18.18% 5.80% 10.80% 3.11% 1.95% 3.89% PAT Growth 12.39% 25.34% 18.49% 1,136.24% - - -48.22% 239.50% 55.30% -58.26% EPS 8.40 9.57 7.63 6.44 0.52 -3.76 2.37 4.58 1.35 0.87 2.08

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 401.57 342.19 372.73 316.83 314.38 345.94 353.38 330.75 331.02 332.16 Share Capital 85.77 85.77 85.77 85.77 85.77 85.77 85.77 85.77 85.77 85.77 Total Reserves 315.80 256.42 286.96 231.07 228.61 260.18 267.61 244.98 245.25 246.39 Non-Current Liabilities -22.79 -13.45 10.87 10.38 16.57 33.27 13.93 31.19 15.89 11.82 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 2.34 0.00 35.73 39.10 40.50 58.31 44.39 69.19 46.39 38.07 Current Liabilities 348.93 679.87 530.01 232.08 207.59 212.11 263.90 264.16 237.60 233.97 Trade Payables 123.92 88.80 92.84 61.28 45.84 55.55 63.32 60.04 66.59 56.48 Other Current Liabilities 195.14 563.57 402.10 156.22 152.18 134.82 178.04 183.18 151.45 142.13 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 29.87 27.50 35.07 14.57 9.57 21.73 22.54 20.94 19.55 35.37 Total Liabilities 727.71 1,008.61 913.61 559.29 538.54 591.32 631.21 626.10 584.51 577.95 Net Block 34.32 33.33 38.52 32.42 37.58 43.40 47.47 51.61 49.05 42.25 Gross Block 90.26 82.89 81.72 68.97 68.03 67.10 65.22 65.39 56.96 160.14 Accumulated Depreciation 55.94 49.56 43.20 36.55 30.44 23.70 17.75 13.78 7.91 117.89 Non Current Assets 47.88 55.83 62.72 70.95 67.99 69.65 63.50 66.15 74.31 62.90 Capital Work in Progress 2.47 1.35 0.20 7.52 3.36 3.14 2.96 0.96 10.33 5.13 Non Current Investment 8.80 8.80 8.80 8.80 9.28 9.28 9.28 9.79 11.11 11.11 Long Term Loans & Adv. 1.50 1.75 1.42 1.39 0.99 1.03 3.18 3.14 3.17 4.33 Other Non Current Assets 0.79 10.61 13.78 20.82 16.77 12.80 0.61 0.66 0.64 0.06 Current Assets 678.93 951.89 849.99 487.46 470.56 521.67 567.72 559.95 510.20 515.06 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 18.62 12.54 10.25 9.86 10.75 9.65 9.95 10.53 12.65 14.00 Sundry Debtors 120.94 76.21 79.03 71.80 67.06 97.90 97.31 101.95 97.36 107.88 Cash & Bank 218.51 567.76 458.59 218.47 231.67 261.18 289.64 310.62 264.31 278.41 Other Current Assets 320.87 192.49 205.98 98.09 161.08 152.95 170.82 136.84 135.87 114.76 Short Term Loans & Adv. 105.66 102.89 96.16 89.23 82.18 87.00 75.36 61.74 81.42 97.08 Net Current Assets 330.00 272.02 319.99 255.38 262.96 309.57 303.81 295.79 272.60 281.08 Total Assets 726.81 1,007.72 912.71 558.41 538.55 591.32 631.22 626.10 584.51 577.96

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 363.78 305.94 338.00 283.32 281.04 319.95 329.15 307.32 306.38 301.93 Share Capital 85.77 85.77 85.77 85.77 85.77 85.77 85.77 85.77 85.77 85.77 Total Reserves 278.01 220.17 252.23 197.55 195.27 234.18 243.39 221.55 220.61 216.16 Non-Current Liabilities -18.21 -8.80 15.66 15.38 21.88 40.21 20.47 37.25 24.47 19.84 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.02 3.61 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 2.98 0.69 36.55 40.21 41.81 61.19 46.69 71.18 51.54 42.58 Current Liabilities 366.40 696.51 548.71 254.12 232.81 227.86 278.14 279.25 255.21 251.77 Trade Payables 124.08 88.86 93.13 61.92 46.19 55.80 63.62 60.77 68.00 57.70 Other Current Liabilities 211.49 579.38 419.50 176.76 176.33 149.39 190.75 195.73 166.63 157.83 Short Term Borrowings 0.63 0.63 0.63 0.63 0.63 0.92 1.15 1.04 0.71 0.64 Short Term Provisions 30.19 27.63 35.45 14.81 9.65 21.75 22.61 21.71 19.86 35.61 Total Liabilities 700.47 982.87 892.15 543.25 526.54 581.26 622.80 620.61 580.10 576.30 Net Block 41.55 40.50 45.70 39.72 45.11 51.16 55.25 60.27 57.38 51.08 Gross Block 99.75 92.25 90.84 78.01 77.06 76.12 73.95 74.72 66.09 183.43 Accumulated Depreciation 58.20 51.75 45.15 38.28 31.95 24.96 18.70 14.45 8.71 132.35 Non Current Assets 49.53 57.42 64.30 72.64 69.40 71.30 65.14 68.15 74.82 63.82 Capital Work in Progress 5.61 4.49 3.35 10.64 6.46 6.25 6.03 4.00 13.41 8.12 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1.57 1.81 1.48 1.45 1.06 1.09 3.25 3.21 3.39 4.55 Other Non Current Assets 0.79 10.61 13.78 20.82 16.77 12.80 0.61 0.66 0.65 0.07 Current Assets 650.06 924.55 826.96 469.70 457.13 509.96 557.66 552.46 505.27 512.48 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 18.76 12.68 10.39 10.04 10.96 9.93 10.11 10.75 13.17 14.56 Sundry Debtors 119.71 75.16 78.27 70.84 66.15 97.07 96.52 102.51 97.34 108.56 Cash & Bank 220.31 569.63 462.72 218.91 232.05 261.58 291.54 312.72 268.73 284.23 Other Current Assets 291.28 193.21 206.78 99.66 147.96 141.38 159.49 126.48 126.03 105.12 Short Term Loans & Adv. 74.98 73.87 68.80 70.25 68.46 73.36 62.04 49.75 69.24 87.25 Net Current Assets 283.66 228.05 278.25 215.59 224.32 282.10 279.52 273.21 250.06 260.71 Total Assets 699.59 981.97 891.26 542.34 526.53 581.26 622.80 620.61 580.09 576.30

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 53.23 0.85 -14.44 15.55 -12.95 8.26 -28.78 14.84 -8.66 14.55 PBT 100.14 103.19 82.08 7.95 -24.04 37.04 62.23 40.12 16.71 32.42 Adjustment 0.93 4.21 14.55 13.41 -6.48 -19.02 -20.68 -24.36 -4.04 -12.10 Changes in Working Capital -36.90 -95.76 -105.28 -5.81 29.26 0.12 -60.77 8.93 -9.03 3.72 Cash after chg. in Working capital 64.18 11.64 -8.66 15.55 -1.26 18.14 -19.22 24.69 3.64 24.05 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -10.95 -10.79 -5.78 0.00 -11.70 -9.88 -9.56 -9.85 -12.29 -9.50 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -4.29 48.98 -4.01 4.94 10.91 11.70 23.07 12.33 -0.99 15.47 Net Fixed Assets -8.49 -2.32 -5.43 -5.10 -1.15 -2.06 -1.83 0.94 97.98 -8.95 Net Investments 0.00 0.00 0.00 0.48 0.00 0.00 0.51 1.32 0.00 0.00 Others 4.20 51.30 1.42 9.56 12.06 13.76 24.39 10.07 -98.97 24.42 Cash from Financing Activity -21.61 -18.87 0.00 0.00 0.00 -21.71 -19.25 -13.91 -14.14 -21.07 Net Cash Inflow / Outflow 27.32 30.97 -18.45 20.48 -2.04 -1.76 -24.96 13.27 -23.79 8.94 Opening Cash & Equivalents 54.13 23.17 41.72 21.18 23.27 24.89 49.84 36.57 60.36 269.47 Closing Cash & Equivalent 81.45 54.13 23.18 41.72 21.18 23.27 24.89 49.84 36.57 278.41

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 52.84 -3.11 -11.76 15.64 -12.97 8.04 -28.77 14.99 -7.02 12.95 PBT 98.08 101.10 80.48 7.42 -33.79 33.55 59.23 37.05 14.27 27.38 Adjustment 4.54 6.66 13.62 11.96 -5.90 -18.72 -19.60 -23.21 -3.08 -10.97 Changes in Working Capital -38.65 -100.08 -100.09 -3.75 38.42 3.09 -58.78 11.01 -5.91 6.20 Cash after chg. in Working capital 63.97 7.67 -5.98 15.64 -1.27 17.92 -19.15 24.85 5.28 22.61 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -11.12 -10.79 -5.78 0.00 -11.70 -9.88 -9.62 -9.86 -12.30 -9.66 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -4.40 50.26 -2.98 4.90 10.90 11.40 23.03 7.43 -1.21 15.04 Net Fixed Assets -8.49 -2.32 -5.43 -5.10 -1.15 -2.06 -1.83 0.94 97.98 -8.95 Net Investments 0.00 0.00 0.00 0.48 0.00 0.00 0.51 1.32 0.00 0.00 Others 4.09 52.58 2.45 9.52 12.05 13.46 24.35 5.17 -99.19 23.99 Cash from Financing Activity -21.61 -18.87 0.00 0.00 0.00 -21.60 -19.59 -9.16 -14.86 -20.83 Net Cash Inflow / Outflow 26.83 28.28 -14.75 20.54 -2.06 -2.17 -25.33 13.27 -23.09 7.16 Opening Cash & Equivalents 55.58 27.30 42.16 21.55 23.67 25.70 51.02 37.72 61.05 277.07 Closing Cash & Equivalent 82.41 55.58 27.32 42.16 21.55 23.67 25.70 50.99 37.96 284.23

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 46.82 39.90 43.46 36.94 36.65 40.33 41.20 38.56 38.59 38.73 ROA 9.61% 6.98% 7.66% 0.84% -4.40% 3.59% 6.30% 2.93% 1.97% 3.90% ROE 22.44% 18.76% 16.36% 1.46% -7.53% 6.28% 11.57% 5.35% 3.45% 6.86% ROCE 27.36% 30.04% 24.04% 2.83% -6.92% 10.86% 16.33% 6.57% 5.30% 9.99% Fixed Asset Turnover 6.53 6.12 6.04 4.23 2.61 5.21 5.48 5.93 3.33 2.80 Receivable days 63.66 56.27 60.45 87.53 170.93 103.28 101.62 100.23 103.65 95.13 Inventory Days 10.06 8.26 8.06 12.99 21.14 10.37 10.44 11.66 13.46 10.97 Payable days 1137.03 953.91 855.74 979.50 1615.84 743.16 73.53 66.01 73.32 50.49 Cash Conversion Cycle -1063.31 -889.38 -787.23 -878.99 -1423.78 -629.51 38.53 45.88 43.79 55.61 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 110.08 34.04 102.05 9.18 -19.03 41.19 104.60 44.96 30.50 76.90

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 42.41 35.67 39.41 33.03 32.77 37.30 38.38 35.83 35.72 35.20 ROA 9.67% 6.93% 7.61% 0.77% -6.26% 3.08% 6.04% 2.39% 1.48% 3.03% ROE 24.29% 20.16% 17.58% 1.45% -11.53% 5.71% 11.79% 4.67% 2.81% 5.84% ROCE 29.74% 32.66% 26.14% 3.00% -10.85% 10.61% 16.91% 5.95% 4.87% 9.20% Fixed Asset Turnover 5.94 5.56 5.46 3.80 2.31 4.68 4.89 5.28 3.07 2.56 Receivable days 62.35 55.02 59.05 84.94 168.07 100.67 99.83 98.19 98.16 91.02 Inventory Days 10.06 8.27 8.09 13.02 21.52 10.43 10.47 11.76 13.22 10.88 Payable days 1116.64 938.90 852.58 971.83 1585.77 718.63 72.71 65.45 69.95 48.62 Cash Conversion Cycle -1044.24 -875.60 -785.44 -873.86 -1396.19 -607.53 37.59 44.50 41.43 53.28 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.01 Interest Cover 99.42 32.58 91.33 8.07 -29.43 34.53 82.21 32.79 17.27 42.84

Top Investors:

the indian hotels company limited

lici asm non par

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback