Nifty

:

11504.95

Sensex

:

38845.82

-11.15 (-0.10%)
-134.03 (-0.34%)

Login

Nifty
Sensex

:
:

11504.95
38845.82

-11.15 (-0.10%)
-134.03 (-0.34%)

India Tourism Development Corporation Ltd.

Hotel, Resort & Restaurants

Rating :

59/99

BSE: 532189 | NSE: ITDC

Watchlist

NSE BSE

258.75

18-Sep-2020

Open
High
Low
Previous Close

265.25
266.30
256.00
270.25

Volume
Traded Value (lacs)
52 Week High
52 Week Low

87385
228.77
416.60
104.70

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,217.57
106.31
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,927.21
0.81%
6.92

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

2.42
-5.85
-1.66

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
11.81
20.43

PAT CAGR (%)

10 Years
5 Years
3 Years

-
5.66
77.89

P:E (Median)

8 Years
5 Years
3 Years

123.98
111.08
133.31

P:BV (Average)

8 Years
5 Years
3 Years

9.93
8.61
8.82

EV:EBITDA (Average)

8 Years
5 Years
3 Years

199.60
198.32
293.65

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var% Jun 19 Jun 18 Var%
Net Sales 90.55 95.08 -4.76% 103.75 94.31 10.01% 82.16 83.25 -1.31% 60.82 71.97 -15.49%
Expenses 90.67 85.15 6.48% 83.89 85.81 -2.24% 77.73 75.14 3.45% 61.46 71.61 -14.17%
EBITDA -0.12 9.93 - 19.86 8.50 133.65% 4.43 8.11 -45.38% -0.65 0.36 -
EBIDTM -0.13% 10.44% 19.15% 9.01% 5.39% 9.74% -1.06% 0.50%
Other Income 7.83 6.98 12.18% 4.38 5.03 -12.92% 3.79 4.58 -17.25% 5.24 5.15 1.75%
Interest 0.21 0.45 -53.33% 0.19 0.00 0 0.04 0.08 -50.00% 0.49 0.00 0
Depreciation 2.17 1.61 34.78% 1.67 1.62 3.09% 1.77 2.02 -12.38% 1.76 1.69 4.14%
PBT 8.04 29.58 -72.82% 22.44 12.02 86.69% 6.71 10.62 -36.82% 3.20 11.00 -70.91%
Tax -4.06 8.45 - 12.21 5.16 136.63% 6.44 1.38 366.67% 1.97 2.88 -31.60%
PAT 12.10 21.13 -42.74% 10.24 6.85 49.49% 0.27 9.24 -97.08% 1.23 8.12 -84.85%
PATM 13.36% 22.23% 9.87% 7.27% 0.33% 11.10% 2.03% 11.28%
EPS 1.41 2.46 -42.68% 1.19 0.80 48.75% 0.03 1.08 -97.22% 0.14 0.95 -85.26%

Description Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var% Jun 19 Jun 18 Var%
Net Sales 90.98 96.81 -6.02% 105.53 95.58 10.41% 83.63 84.54 -1.08% 62.12 73.25 -15.19%
Expenses 90.80 86.92 4.46% 85.98 86.82 -0.97% 79.77 77.12 3.44% 63.26 73.40 -13.81%
EBITDA 0.18 9.89 -98.18% 19.55 8.76 123.17% 3.86 7.42 -47.98% -1.15 -0.16 -
EBIDTM 0.20% 10.21% 18.52% 9.16% 4.62% 8.78% -1.85% -0.21%
Other Income 7.89 6.96 13.36% 4.37 5.03 -13.12% 3.78 4.60 -17.83% 5.26 5.15 2.14%
Interest 0.23 0.72 -68.06% 0.21 -0.52 - 0.04 0.34 -88.24% 0.52 0.02 2,500.00%
Depreciation 2.15 1.67 28.74% 1.73 1.68 2.98% 1.82 2.08 -12.50% 1.82 1.75 4.00%
PBT 8.39 29.20 -71.27% 22.04 12.74 73.00% 6.11 9.63 -36.55% 2.64 10.40 -74.62%
Tax -4.12 8.46 - 12.20 5.30 130.19% 6.44 1.42 353.52% 1.96 2.87 -31.71%
PAT 12.52 20.74 -39.63% 9.84 7.44 32.26% -0.33 8.21 - 0.67 7.53 -91.10%
PATM 13.76% 21.43% 9.32% 7.79% -0.39% 9.71% 1.08% 10.28%
EPS 1.46 2.42 -39.67% 1.15 0.87 32.18% -0.04 0.96 - 0.08 0.88 -90.91%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 337.28 358.11 362.91 361.38 437.13 472.28 438.26 410.03 397.63 370.31 271.59 Net Sales Growth -2.13% -1.32% 0.42% -17.33% -7.44% 7.76% 6.88% 3.12% 7.38% 36.35% Cost Of Goods Sold 69.37 30.55 34.25 36.69 35.90 42.89 38.99 35.52 35.50 32.82 27.59 Gross Profit 267.91 327.56 328.65 324.68 401.22 429.38 399.27 374.51 362.13 337.49 244.00 GP Margin 79.43% 91.47% 90.56% 89.84% 91.79% 90.92% 91.10% 91.34% 91.07% 91.14% 89.84% Total Expenditure 313.75 336.72 391.92 350.66 416.72 458.85 454.83 431.11 398.51 399.56 310.41 Power & Fuel Cost - 22.82 21.82 21.33 30.00 30.33 28.97 29.07 25.70 21.23 19.08 % Of Sales - 6.37% 6.01% 5.90% 6.86% 6.42% 6.61% 7.09% 6.46% 5.73% 7.03% Employee Cost - 117.27 159.98 127.29 131.84 139.08 141.85 143.91 138.02 141.99 140.84 % Of Sales - 32.75% 44.08% 35.22% 30.16% 29.45% 32.37% 35.10% 34.71% 38.34% 51.86% Manufacturing Exp. - 127.64 124.90 113.22 191.69 210.70 198.44 170.81 161.94 163.65 93.08 % Of Sales - 35.64% 34.42% 31.33% 43.85% 44.61% 45.28% 41.66% 40.73% 44.19% 34.27% General & Admin Exp. - 31.06 39.39 19.46 16.01 18.26 21.34 34.97 23.94 16.77 18.20 % Of Sales - 8.67% 10.85% 5.38% 3.66% 3.87% 4.87% 8.53% 6.02% 4.53% 6.70% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 7.38 11.58 32.66 11.27 17.59 25.24 16.83 13.41 23.09 0.00 % Of Sales - 2.06% 3.19% 9.04% 2.58% 3.72% 5.76% 4.10% 3.37% 6.24% 4.28% EBITDA 23.52 21.39 -29.01 10.72 20.41 13.43 -16.57 -21.08 -0.88 -29.25 -38.82 EBITDA Margin 6.97% 5.97% -7.99% 2.97% 4.67% 2.84% -3.78% -5.14% -0.22% -7.90% -14.29% Other Income 21.24 22.11 27.74 25.48 28.56 31.91 31.32 30.61 26.08 22.20 28.16 Interest 0.93 0.53 0.48 0.58 0.43 0.20 0.00 0.00 0.94 0.00 0.00 Depreciation 7.37 7.38 8.02 7.91 8.03 10.26 5.96 5.89 5.53 5.60 4.12 PBT 40.39 35.58 -9.78 27.71 40.52 34.87 8.79 3.63 18.73 -12.66 -14.78 Tax 16.56 15.76 3.54 5.57 9.86 4.58 2.51 2.48 13.48 -3.15 -6.20 Tax Rate 41.00% 27.21% 16.66% 32.76% 30.41% 11.76% 21.04% 45.26% 61.22% 26.85% 30.23% PAT 23.84 42.16 17.71 11.43 22.55 34.37 9.42 3.00 8.54 -8.59 -14.31 PAT before Minority Interest 23.84 42.16 17.71 11.43 22.55 34.37 9.42 3.00 8.54 -8.59 -14.31 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.07% 11.77% 4.88% 3.16% 5.16% 7.28% 2.15% 0.73% 2.15% -2.32% -5.27% PAT Growth -47.42% 138.06% 54.94% -49.31% -34.39% 264.86% 214.00% -64.87% - - EPS 2.78 4.91 2.06 1.33 2.63 4.01 1.10 0.35 1.00 -1.00 -1.67

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 342.26 364.11 371.43 382.82 459.08 492.16 459.16 429.43 416.13 388.17 286.69 Net Sales Growth -2.26% -1.97% -2.98% -16.61% -6.72% 7.19% 6.92% 3.20% 7.20% 35.40% Cost Of Goods Sold 73.41 31.26 35.71 40.49 39.53 46.21 42.42 38.70 38.17 35.18 29.75 Gross Profit 268.85 332.85 335.71 342.33 419.55 445.94 416.74 390.72 377.96 352.99 256.94 GP Margin 78.55% 91.41% 90.38% 89.42% 91.39% 90.61% 90.76% 90.99% 90.83% 90.94% 89.62% Total Expenditure 319.81 344.40 403.46 375.04 443.18 480.88 474.96 449.84 416.58 416.34 322.73 Power & Fuel Cost - 23.03 22.17 22.94 32.00 32.08 30.83 30.82 27.29 22.78 20.44 % Of Sales - 6.33% 5.97% 5.99% 6.97% 6.52% 6.71% 7.18% 6.56% 5.87% 7.13% Employee Cost - 120.55 165.51 139.05 145.40 150.31 152.39 155.04 148.46 151.60 148.72 % Of Sales - 33.11% 44.56% 36.32% 31.67% 30.54% 33.19% 36.10% 35.68% 39.06% 51.87% Manufacturing Exp. - 128.88 126.12 116.84 196.12 214.58 201.74 178.73 163.77 165.81 94.60 % Of Sales - 35.40% 33.96% 30.52% 42.72% 43.60% 43.94% 41.62% 39.36% 42.72% 33.00% General & Admin Exp. - 31.43 40.95 20.75 17.40 19.69 22.26 36.07 25.21 17.92 19.16 % Of Sales - 8.63% 11.02% 5.42% 3.79% 4.00% 4.85% 8.40% 6.06% 4.62% 6.68% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 9.23 13.01 34.97 12.73 18.00 25.31 10.47 13.68 23.05 0.00 % Of Sales - 2.53% 3.50% 9.13% 2.77% 3.66% 5.51% 2.44% 3.29% 5.94% 3.51% EBITDA 22.44 19.71 -32.03 7.78 15.90 11.28 -15.80 -20.41 -0.45 -28.17 -36.04 EBITDA Margin 6.56% 5.41% -8.62% 2.03% 3.46% 2.29% -3.44% -4.75% -0.11% -7.26% -12.57% Other Income 21.30 22.23 27.86 26.60 28.98 32.43 31.99 31.01 26.46 22.50 28.57 Interest 1.00 0.66 0.56 0.87 0.65 0.42 0.29 0.21 1.14 0.20 0.20 Depreciation 7.52 7.63 8.42 8.71 8.90 11.29 6.62 6.49 6.09 6.08 4.61 PBT 39.18 33.66 -13.16 24.79 35.32 32.00 9.28 3.89 18.78 -11.96 -12.28 Tax 16.48 15.80 3.55 5.60 9.82 4.49 2.61 2.89 13.82 -2.44 -5.74 Tax Rate 42.06% 28.22% 19.87% 39.55% 35.87% 12.41% 24.58% 49.74% 62.56% 21.63% 31.31% PAT 22.70 41.94 11.57 7.45 17.85 31.85 8.11 3.06 8.40 -8.96 -12.67 PAT before Minority Interest 23.82 40.19 14.32 8.56 17.56 31.70 8.01 2.93 8.27 -8.84 -12.59 Minority Interest 1.12 1.75 -2.75 -1.11 0.29 0.15 0.10 0.13 0.13 -0.12 -0.08 PAT Margin 6.63% 11.52% 3.11% 1.95% 3.89% 6.47% 1.77% 0.71% 2.02% -2.31% -4.42% PAT Growth -48.32% 262.49% 55.30% -58.26% -43.96% 292.73% 165.03% -63.57% - - EPS 2.65 4.89 1.35 0.87 2.08 3.71 0.95 0.36 0.98 -1.04 -1.48

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 355.58 330.75 331.02 332.16 325.10 316.21 311.81 308.86 305.31 313.91 Share Capital 85.77 85.77 85.77 85.77 85.77 85.77 85.77 85.77 85.77 85.77 Total Reserves 269.81 244.98 245.25 246.39 239.33 230.44 226.04 223.09 219.54 228.14 Non-Current Liabilities 13.93 31.19 15.89 11.82 17.61 22.51 29.30 22.47 6.20 -30.06 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 44.39 69.19 46.39 38.07 40.51 42.77 45.60 43.67 33.91 0.00 Current Liabilities 261.75 264.16 237.60 233.97 236.77 220.57 201.90 230.34 239.92 302.14 Trade Payables 63.32 60.04 66.59 56.48 54.35 45.80 51.98 60.95 64.76 111.85 Other Current Liabilities 175.89 183.18 151.45 142.13 145.26 160.32 142.49 144.36 163.60 139.27 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 22.54 20.94 19.55 35.37 37.17 14.45 7.43 25.02 11.56 51.02 Total Liabilities 631.26 626.10 584.51 577.95 579.48 559.29 543.01 561.67 551.43 585.99 Net Block 47.24 51.61 49.05 42.25 42.71 52.22 57.96 61.39 62.94 53.87 Gross Block 64.99 65.39 56.96 160.14 152.64 147.08 145.03 143.74 140.10 128.66 Accumulated Depreciation 17.75 13.78 7.91 117.89 109.94 94.87 87.07 82.34 77.15 74.79 Non Current Assets 63.27 66.15 74.31 62.90 61.85 70.63 71.15 76.02 96.00 106.58 Capital Work in Progress 2.96 0.96 10.33 5.13 3.68 2.76 1.34 3.11 21.90 44.57 Non Current Investment 9.28 9.79 11.11 11.11 11.11 11.11 8.11 8.14 8.14 8.14 Long Term Loans & Adv. 3.18 3.14 3.17 4.33 4.27 4.54 3.74 3.37 3.03 0.00 Other Non Current Assets 0.61 0.66 0.64 0.06 0.07 0.00 0.00 0.00 0.00 0.00 Current Assets 567.99 559.95 510.20 515.06 517.63 488.66 471.86 485.65 455.43 479.40 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 9.95 10.53 12.65 14.00 12.27 13.02 10.65 11.64 12.32 11.84 Sundry Debtors 97.59 101.95 97.36 107.88 119.97 81.79 102.50 114.72 94.88 74.55 Cash & Bank 289.64 310.62 264.31 278.41 269.47 291.80 251.80 258.20 269.84 300.80 Other Current Assets 170.81 75.10 54.45 17.68 115.91 102.05 106.91 101.10 78.40 92.21 Short Term Loans & Adv. 70.89 61.74 81.42 97.08 98.27 87.64 89.28 82.38 67.78 86.11 Net Current Assets 306.25 295.79 272.60 281.08 280.86 268.09 269.96 255.32 215.51 177.26 Total Assets 631.26 626.10 584.51 577.96 579.48 559.29 543.01 561.67 551.43 585.98

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 331.43 307.32 306.38 301.93 299.58 293.55 288.81 285.81 282.41 291.33 Share Capital 85.77 85.77 85.77 85.77 85.77 85.77 85.77 85.77 85.77 85.77 Total Reserves 245.66 221.55 220.61 216.16 213.81 207.78 203.04 200.04 196.64 205.56 Non-Current Liabilities 20.47 37.25 24.47 19.84 25.06 29.77 38.42 30.68 13.51 -25.26 Secured Loans 0.00 0.00 4.02 3.61 3.52 3.31 5.09 4.90 4.73 4.55 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 46.69 71.18 51.54 42.58 44.95 46.88 49.43 46.64 36.08 0.00 Current Liabilities 275.81 279.25 255.21 251.77 254.77 238.38 218.38 246.26 257.09 314.66 Trade Payables 64.22 60.77 68.00 57.70 55.57 46.79 52.99 61.64 65.23 114.56 Other Current Liabilities 187.83 195.73 166.63 157.83 161.30 176.54 157.38 158.65 179.55 146.98 Short Term Borrowings 1.15 1.04 0.71 0.64 0.27 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 22.61 21.71 19.86 35.61 37.63 15.05 8.00 25.97 12.31 53.12 Total Liabilities 622.75 620.61 580.10 576.30 582.46 565.04 548.16 565.43 555.82 583.42 Net Block 55.09 60.27 57.38 51.08 51.60 62.39 67.98 71.12 72.14 62.77 Gross Block 73.75 74.72 66.09 183.43 175.23 169.14 166.44 164.40 159.79 147.69 Accumulated Depreciation 18.65 14.45 8.71 132.35 123.63 106.75 98.46 93.28 87.65 84.93 Non Current Assets 64.99 68.15 74.82 63.82 62.92 73.15 76.48 81.08 100.51 110.17 Capital Work in Progress 6.03 4.00 13.41 8.12 6.64 5.88 4.43 5.92 24.69 47.40 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 3.25 3.21 3.39 4.55 4.60 4.87 4.07 4.02 3.68 0.00 Other Non Current Assets 0.61 0.66 0.65 0.07 0.08 0.01 0.00 0.01 0.00 0.00 Current Assets 557.76 552.46 505.27 512.48 519.54 491.90 471.69 484.34 455.31 473.25 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 10.11 10.75 13.17 14.56 12.81 13.62 11.16 12.12 12.77 12.25 Sundry Debtors 96.80 102.51 97.34 108.56 120.39 81.94 102.82 113.43 93.76 73.88 Cash & Bank 291.51 312.72 268.73 284.23 277.07 300.82 257.13 263.82 275.88 305.76 Other Current Assets 159.34 76.73 56.79 17.87 109.26 95.52 100.58 94.98 72.90 81.36 Short Term Loans & Adv. 57.57 49.75 69.24 87.25 91.33 80.82 82.66 75.93 62.16 75.16 Net Current Assets 281.95 273.21 250.06 260.71 264.77 253.52 253.31 238.09 198.22 158.59 Total Assets 622.75 620.61 580.09 576.30 582.46 565.05 548.17 565.42 555.82 583.42

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity -28.76 14.84 -8.66 14.55 -35.98 21.64 -24.72 -49.31 -57.83 21.78 PBT 62.23 40.12 16.71 32.42 38.95 11.93 5.48 22.02 -11.73 -14.78 Adjustment -20.67 -24.36 -4.04 -12.10 -8.77 -14.65 -12.25 -11.48 3.56 -11.91 Changes in Working Capital -60.77 8.93 -9.03 3.72 -63.17 24.36 -12.28 -59.85 -42.49 70.59 Cash after chg. in Working capital -19.21 24.69 3.64 24.05 -32.99 21.64 -19.04 -49.31 -50.66 43.90 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -9.56 -9.85 -12.29 -9.50 -2.99 0.00 -5.68 0.00 -7.17 -16.39 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -5.73 Cash From Investing Activity 23.07 12.33 -0.99 15.47 18.87 18.37 23.32 37.70 26.87 -26.81 Net Fixed Assets -1.60 0.94 97.98 -8.95 -6.48 -3.47 0.48 15.15 11.23 -44.00 Net Investments 0.51 1.32 0.00 0.00 0.00 -3.00 0.03 0.00 0.00 0.17 Others 24.16 10.07 -98.97 24.42 25.35 24.84 22.81 22.55 15.64 17.02 Cash from Financing Activity -19.25 -13.91 -14.14 -21.07 -5.22 -0.01 -4.99 -0.03 -0.01 -10.02 Net Cash Inflow / Outflow -24.95 13.27 -23.79 8.94 -22.33 40.00 -6.40 -11.64 -30.97 -15.05 Opening Cash & Equivalents 49.84 36.57 60.36 269.47 291.80 251.80 258.20 269.84 300.80 315.85 Closing Cash & Equivalent 24.89 49.84 36.57 278.41 269.47 291.80 251.80 258.20 269.84 300.80

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity -28.76 14.99 -7.02 12.95 -38.12 19.53 -66.51 -48.91 -56.25 22.62 PBT 59.23 37.05 14.27 27.38 36.19 10.63 5.81 22.09 -11.28 -12.28 Adjustment -19.58 -23.21 -3.08 -10.97 -8.06 -14.59 -12.27 -10.95 3.81 -10.70 Changes in Working Capital -58.78 11.01 -5.91 6.20 -62.81 26.18 -59.84 -59.84 -41.36 68.43 Cash after chg. in Working capital -19.14 24.85 5.28 22.61 -34.69 22.23 -66.30 -48.70 -48.83 45.44 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -9.62 -9.86 -12.30 -9.66 -3.43 -2.69 -0.21 -0.21 -7.42 -16.78 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 23.03 7.43 -1.21 15.04 19.60 21.04 22.49 36.90 26.36 -27.76 Net Fixed Assets -1.60 0.94 97.98 -8.95 -6.48 -3.47 0.48 15.15 11.23 Net Investments 0.51 1.32 0.00 0.00 0.00 -3.00 0.03 0.00 0.00 Others 24.12 5.17 -99.19 23.99 26.08 27.51 21.98 21.75 15.13 Cash from Financing Activity -19.59 -9.16 -14.86 -20.83 -5.23 3.11 37.33 -0.06 0.02 -10.26 Net Cash Inflow / Outflow -25.32 13.27 -23.09 7.16 -23.75 43.69 -6.69 -12.07 -29.87 -15.40 Opening Cash & Equivalents 50.99 37.72 61.05 277.07 300.82 257.13 263.82 275.88 305.76 321.16 Closing Cash & Equivalent 25.67 50.99 37.96 284.23 277.07 300.82 257.13 263.82 275.88 305.76

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 41.46 38.56 38.59 38.73 37.90 36.87 36.35 36.01 35.60 36.60 ROA 6.71% 2.93% 1.97% 3.90% 6.04% 1.71% 0.54% 1.53% -1.51% -2.48% ROE 12.28% 5.35% 3.45% 6.86% 10.72% 3.00% 0.97% 2.78% -2.77% -5.05% ROCE 17.03% 6.57% 5.30% 9.99% 12.21% 3.80% 1.77% 7.48% -3.79% -6.41% Fixed Asset Turnover 5.49 5.93 3.33 2.80 3.15 3.00 2.84 2.80 2.76 2.18 Receivable days 101.69 100.23 103.65 95.13 77.97 76.74 96.68 96.20 83.50 104.69 Inventory Days 10.43 11.66 13.46 10.97 9.77 9.86 9.92 11.00 11.91 15.11 Payable days 73.29 66.01 73.32 50.49 42.08 42.82 53.42 62.34 88.18 123.04 Cash Conversion Cycle 38.84 45.88 43.79 55.61 45.65 43.77 53.19 44.86 7.23 -3.23 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 109.44 44.96 30.50 76.90 193.73 0.00 0.00 24.55 0.00 0.00

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 38.64 35.83 35.72 35.20 34.93 34.23 33.67 33.32 32.93 33.97 ROA 6.46% 2.39% 1.48% 3.03% 5.52% 1.44% 0.53% 1.48% -1.55% -2.16% ROE 12.58% 4.67% 2.81% 5.84% 10.69% 2.75% 1.02% 2.91% -3.08% -4.32% ROCE 17.68% 5.95% 4.87% 9.20% 12.20% 3.70% 2.06% 8.04% -3.80% -6.13% Fixed Asset Turnover 4.90 5.28 3.07 2.56 2.86 2.74 2.60 2.57 2.52 1.94 Receivable days 99.90 98.19 98.16 91.02 75.03 73.44 91.90 90.87 78.82 94.06 Inventory Days 10.46 11.76 13.22 10.88 9.80 9.85 9.89 10.92 11.77 15.60 Payable days 72.90 65.45 69.95 48.62 41.00 41.71 50.97 60.12 85.95 139.39 Cash Conversion Cycle 37.46 44.50 41.43 53.28 43.83 41.57 50.83 41.66 4.63 -29.73 Total Debt/Equity 0.00 0.00 0.02 0.01 0.01 0.01 0.02 0.02 0.02 0.02 Interest Cover 86.26 32.79 17.27 42.84 87.41 37.80 29.06 20.38 -54.43 -90.79

Top Investors:

the indian hotels company limited

life insurance corporation limited

Annual Reports:

News Update:

ITDC to partner with Andhra Pradesh government
10th Sep 2020, 14:28 PM

The Skill Development Corporation of AP and ITDC would work together in extending comprehensive training to frontline staff
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback