Shareholder's Funds
2,339.60
2,573.48
2,408.22
2,282.60
1,793.70
1,627.84
1,059.35
977.19
712.55
818.79
Share Capital
949.58
933.52
933.52
925.12
897.00
760.00
560.00
588.00
588.00
588.00
Total Reserves
1,283.02
1,568.40
1,474.70
1,357.48
841.70
730.84
499.35
197.19
-67.45
230.79
Non-Current Liabilities
527.32
627.11
473.68
502.34
569.93
505.24
495.65
626.26
813.37
365.35
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
180.00
240.00
300.00
180.00
300.00
300.00
300.00
300.00
300.00
0.00
Long Term Provisions
51.41
46.19
53.25
74.34
81.13
68.00
58.31
83.91
88.74
104.38
Current Liabilities
6,589.70
6,339.71
5,995.02
4,898.10
4,595.35
4,874.47
3,957.83
4,231.36
3,814.72
3,903.44
Trade Payables
1,376.68
1,690.06
1,885.43
1,920.99
1,804.86
2,261.65
1,976.00
1,875.11
1,864.70
2,034.43
Other Current Liabilities
3,442.77
3,183.66
2,808.68
1,814.49
1,725.70
1,566.44
954.29
1,275.43
676.67
660.23
Short Term Borrowings
1,575.84
1,311.99
1,164.26
1,035.58
958.71
926.32
879.17
838.91
920.83
875.93
Short Term Provisions
194.42
153.99
136.65
127.04
106.09
120.06
148.37
241.90
352.53
332.86
Total Liabilities
9,456.62
9,540.30
8,876.92
7,683.04
6,958.98
7,007.55
5,512.83
5,834.81
5,340.64
5,087.58
Net Block
2,684.08
2,661.05
2,634.64
2,625.29
2,626.96
2,584.08
2,478.68
2,458.44
2,423.44
2,452.86
Gross Block
2,945.13
2,873.50
2,795.98
2,746.63
2,706.49
2,626.86
2,496.66
3,737.89
3,690.23
3,696.42
Accumulated Depreciation
261.05
212.45
161.34
121.34
79.53
42.77
17.98
1,279.45
1,266.80
1,243.56
Non Current Assets
3,087.90
3,115.74
3,224.22
3,241.34
2,861.15
2,775.43
2,608.65
3,601.63
2,837.29
2,684.48
Capital Work in Progress
138.63
149.65
168.87
188.63
164.85
149.29
101.59
91.68
33.02
21.15
Non Current Investment
0.41
0.41
0.41
67.88
67.97
36.00
28.11
0.41
0.41
0.41
Long Term Loans & Adv.
196.47
236.23
352.80
359.53
1.37
6.06
0.26
1,051.11
380.42
210.06
Other Non Current Assets
0.03
0.03
0.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
6,368.73
6,424.56
5,652.70
4,441.70
4,097.83
4,232.12
2,904.18
2,233.18
2,503.35
2,403.10
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
249.75
193.40
193.70
173.34
148.76
155.90
142.29
103.83
93.34
96.21
Sundry Debtors
2,429.28
2,729.90
2,552.10
2,761.14
2,657.40
3,079.94
2,195.95
1,713.59
1,840.81
1,943.52
Cash & Bank
214.84
306.50
547.61
245.07
203.53
324.75
166.31
121.19
271.22
32.34
Other Current Assets
3,474.86
418.36
247.36
263.96
1,088.14
671.54
399.63
294.57
297.98
331.04
Short Term Loans & Adv.
3,045.76
2,776.41
2,111.93
998.20
363.27
271.51
248.45
147.72
136.10
186.12
Net Current Assets
-220.98
84.86
-342.32
-456.39
-497.52
-642.34
-1,053.65
-1,998.18
-1,311.37
-1,500.34
Total Assets
9,456.63
9,540.30
8,876.92
7,683.04
6,958.98
7,007.55
5,512.83
5,834.81
5,340.64
5,087.58
|