Nifty
Sensex
:
:
24631.30
80597.66
11.95 (0.05%)
57.75 (0.07%)

Telecommunication - Equipment

Rating :
54/99

BSE: 523610 | NSE: ITI

291.30
14-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  300
  •  300.2
  •  289.55
  •  302.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  505036
  •  147813233.55
  •  592.7
  •  210

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 27,985.83
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 29,044.39
  • N/A
  • 17.93

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 90.02%
  • 0.05%
  • 1.95%
  • FII
  • DII
  • Others
  • 0.01%
  • 7.92%
  • 0.05%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.20
  • -9.30
  • -12.10

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.19
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.71
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 38.09
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.33
  • 2.38
  • 11.61

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.83
  • 19.46
  • -22.10

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
-5.93
P/E Ratio
-49.12
Revenue
1264
EBITDA
-319
Net Income
-569
ROA
-6
P/B Ratio
16.00
ROE
-27.36
FCFF
698
FCFF Yield
2.07
Net Debt
964
BVPS
18.21

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
498.01
519.98
-4.23%
1,045.70
601.28
73.91%
1,034.54
258.84
299.68%
1,016.20
246.47
312.30%
Expenses
505.34
532.60
-5.12%
1,073.88
775.09
38.55%
1,045.05
302.33
245.67%
1,024.78
299.26
242.44%
EBITDA
-7.33
-12.62
-
-28.18
-173.81
-
-10.51
-43.49
-
-8.58
-52.79
-
EBIDTM
-1.47%
-2.43%
-2.69%
-28.91%
-1.02%
-16.80%
-0.84%
-21.42%
Other Income
13.04
15.04
-13.30%
35.33
9.27
281.12%
20.16
12.64
59.49%
14.67
9.61
52.65%
Interest
50.87
53.15
-4.29%
45.49
60.22
-24.46%
64.10
57.25
11.97%
61.56
69.30
-11.17%
Depreciation
14.55
13.88
4.83%
28.92
14.18
103.95%
12.67
13.59
-6.77%
13.73
13.32
3.08%
PBT
-63.32
-91.08
-
-4.85
-238.94
-
-67.12
-101.69
-
-70.11
-125.80
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
-63.32
-91.08
-
-4.85
-238.94
-
-67.12
-101.69
-
-70.11
-125.80
-
PATM
-12.71%
-17.52%
-0.46%
-39.74%
-6.49%
-39.29%
-6.90%
-51.04%
EPS
-0.66
-0.95
-
-0.05
-2.49
-
-0.51
-1.05
-
-0.73
-1.31
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
3,594.45
1,263.63
1,395.45
1,860.73
2,362.18
2,058.87
1,668.37
1,475.15
1,528.12
Net Sales Growth
120.98%
-9.45%
-25.01%
-21.23%
14.73%
23.41%
13.10%
-3.47%
 
Cost Of Goods Sold
3,376.06
465.35
404.56
721.35
436.03
467.43
594.06
557.19
587.15
Gross Profit
218.39
798.28
990.89
1,139.39
1,926.15
1,591.44
1,074.30
917.96
940.98
GP Margin
6.08%
63.17%
71.01%
61.23%
81.54%
77.30%
64.39%
62.23%
61.58%
Total Expenditure
3,649.05
1,582.83
1,549.01
1,751.98
2,310.96
1,913.05
1,768.74
1,393.77
1,633.33
Power & Fuel Cost
-
21.80
21.83
20.42
19.08
16.68
15.32
16.54
17.78
% Of Sales
-
1.73%
1.56%
1.10%
0.81%
0.81%
0.92%
1.12%
1.16%
Employee Cost
-
231.80
228.87
222.18
290.44
231.01
204.22
225.50
300.87
% Of Sales
-
18.34%
16.40%
11.94%
12.30%
11.22%
12.24%
15.29%
19.69%
Manufacturing Exp.
-
802.45
824.20
743.42
1,514.77
1,151.08
809.07
564.95
692.78
% Of Sales
-
63.50%
59.06%
39.95%
64.13%
55.91%
48.49%
38.30%
45.34%
General & Admin Exp.
-
39.11
41.04
29.68
36.75
28.93
26.01
24.21
22.63
% Of Sales
-
3.10%
2.94%
1.60%
1.56%
1.41%
1.56%
1.64%
1.48%
Selling & Distn. Exp.
-
5.73
0.86
3.68
0.61
2.42
2.97
2.03
1.28
% Of Sales
-
0.45%
0.06%
0.20%
0.03%
0.12%
0.18%
0.14%
0.08%
Miscellaneous Exp.
-
16.59
27.66
11.25
13.28
15.51
117.08
3.36
10.84
% Of Sales
-
1.31%
1.98%
0.60%
0.56%
0.75%
7.02%
0.23%
0.71%
EBITDA
-54.60
-319.20
-153.56
108.75
51.22
145.82
-100.37
81.38
-105.21
EBITDA Margin
-1.52%
-25.26%
-11.00%
5.84%
2.17%
7.08%
-6.02%
5.52%
-6.88%
Other Income
83.20
44.64
52.55
254.57
161.42
184.21
344.82
327.45
541.16
Interest
222.02
241.39
209.58
192.23
159.59
140.66
114.82
153.41
152.62
Depreciation
69.87
53.12
49.50
51.01
41.85
41.89
37.09
24.86
16.94
PBT
-205.40
-569.06
-360.10
120.08
11.20
147.48
92.54
230.56
266.39
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Rate
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
PAT
-205.40
-568.92
-359.85
118.71
9.48
147.48
92.54
230.56
266.39
PAT before Minority Interest
-205.40
-568.92
-359.85
118.71
9.48
147.48
92.54
230.56
266.39
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-5.71%
-45.02%
-25.79%
6.38%
0.40%
7.16%
5.55%
15.63%
17.43%
PAT Growth
0.00%
-
-
1,152.22%
-93.57%
59.37%
-59.86%
-13.45%
 
EPS
-2.13
-5.91
-3.74
1.23
0.10
1.53
0.96
2.39
2.77

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
1,784.34
2,374.47
2,607.98
2,444.08
2,320.19
1,833.05
1,665.11
1,099.73
Share Capital
960.89
949.58
933.52
933.52
925.12
897.00
760.00
560.00
Total Reserves
823.46
1,317.89
1,602.89
1,510.56
1,395.07
881.05
768.11
539.73
Non-Current Liabilities
407.48
527.32
627.11
473.68
502.34
569.93
505.24
495.65
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
120.00
180.00
240.00
300.00
180.00
300.00
300.00
300.00
Long Term Provisions
53.63
51.41
46.19
53.25
74.34
81.13
68.00
58.31
Current Liabilities
7,406.23
6,589.57
6,339.71
5,995.02
4,898.10
4,595.35
4,874.47
3,957.83
Trade Payables
1,557.47
1,376.68
1,690.06
1,885.43
2,183.05
1,804.86
2,261.65
1,976.00
Other Current Liabilities
4,196.35
3,442.63
3,183.66
2,808.68
1,552.42
1,725.70
1,566.44
954.29
Short Term Borrowings
1,495.46
1,575.84
1,311.99
1,164.26
1,035.58
958.71
926.32
879.17
Short Term Provisions
156.96
194.42
153.99
136.65
127.04
106.09
120.06
148.37
Total Liabilities
9,598.05
9,491.36
9,574.80
8,912.78
7,720.63
6,998.33
7,044.82
5,553.21
Net Block
2,663.79
2,684.08
2,661.05
2,634.64
2,625.29
2,626.96
2,584.08
2,478.68
Gross Block
2,961.10
2,945.13
2,873.50
2,795.98
2,746.63
2,706.49
2,626.86
2,496.66
Accumulated Depreciation
297.30
261.05
212.45
161.34
121.34
79.53
42.77
17.98
Non Current Assets
3,024.86
3,122.64
3,150.24
3,260.08
3,278.92
2,900.50
2,812.70
2,649.02
Capital Work in Progress
142.28
138.63
149.65
168.87
188.63
164.85
149.29
101.59
Non Current Investment
35.28
35.14
34.90
36.27
105.47
107.32
73.27
68.49
Long Term Loans & Adv.
115.29
196.47
236.23
352.80
359.53
1.37
6.06
0.26
Other Non Current Assets
0.03
0.03
0.03
0.03
0.00
0.00
0.00
0.00
Current Assets
6,573.20
6,368.73
6,424.56
5,652.70
4,441.70
4,097.83
4,232.12
2,904.18
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
222.20
249.75
193.40
193.70
173.34
148.76
155.90
142.29
Sundry Debtors
2,440.81
2,429.28
2,729.90
2,552.10
2,761.14
2,657.40
3,079.94
2,195.95
Cash & Bank
832.42
214.84
306.50
547.61
245.07
203.53
324.75
166.31
Other Current Assets
3,077.76
429.10
418.36
247.36
1,262.16
1,088.14
671.54
399.63
Short Term Loans & Adv.
2,864.01
3,045.76
2,776.41
2,111.93
998.20
363.27
271.51
248.45
Net Current Assets
-833.03
-220.84
84.86
-342.32
-456.39
-497.52
-642.34
-1,053.65
Total Assets
9,598.06
9,491.37
9,574.80
8,912.78
7,720.62
6,998.33
7,044.82
5,553.20

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
973.82
-293.54
-437.45
94.07
-198.65
23.83
-112.55
-347.45
PBT
-568.92
-359.85
118.71
9.48
145.71
92.54
230.56
266.39
Adjustment
286.48
205.71
11.38
126.58
94.04
276.49
-47.40
-167.27
Changes in Working Capital
1,256.26
-139.39
-567.65
-41.95
-439.02
-345.39
-295.11
-450.85
Cash after chg. in Working capital
973.82
-293.54
-437.55
94.11
-199.27
23.63
-111.95
-351.72
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.10
-0.04
0.62
0.20
-0.60
4.28
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-555.99
46.21
178.24
-304.39
-73.11
-125.97
-92.73
-75.08
Net Fixed Assets
-19.62
-60.61
-58.30
-29.59
-63.92
-95.19
-177.90
Net Investments
0.00
0.00
0.00
67.47
0.09
-31.97
-7.89
Others
-536.37
106.82
236.54
-342.27
-9.28
1.19
93.06
Cash from Financing Activity
-321.93
241.12
246.84
198.47
284.84
-19.09
363.72
467.64
Net Cash Inflow / Outflow
95.90
-6.21
-12.37
-11.84
13.08
-121.22
158.44
45.12
Opening Cash & Equivalents
9.36
15.57
27.94
39.78
26.70
324.75
166.31
121.19
Closing Cash & Equivalent
105.26
9.36
15.57
27.94
39.78
203.53
324.75
166.31

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
18.57
23.88
27.17
26.18
25.08
-6.20
-10.67
-22.30
ROA
-5.96%
-3.77%
1.28%
0.11%
2.00%
1.32%
3.66%
4.80%
ROE
-28.08%
-14.98%
4.77%
0.40%
16.72%
0.00%
0.00%
0.00%
ROCE
-8.37%
-3.55%
7.65%
4.54%
13.42%
31.67%
159.02%
0.00%
Fixed Asset Turnover
0.43
0.48
0.66
0.85
0.76
0.63
0.58
0.62
Receivable days
703.36
674.73
518.06
410.50
480.30
627.60
648.75
517.73
Inventory Days
68.16
57.96
37.97
28.36
28.55
33.33
36.67
33.55
Payable days
1150.71
1383.43
904.60
1702.84
381.06
444.99
556.15
446.44
Cash Conversion Cycle
-379.18
-650.75
-348.58
-1263.99
127.79
215.94
129.27
104.84
Total Debt/Equity
1.01
0.83
0.64
0.60
0.52
-2.26
-1.51
-0.94
Interest Cover
-1.36
-0.72
1.62
1.06
2.05
1.81
2.50
2.75

News Update:


  • ITI secures contracts worth Rs 88 crore in Odisha, Chhattisgarh
    2nd Jul 2025, 16:30 PM

    In Odisha, the company has secured contract from Cuttack Development Authority for procurement & installation of CCTV surveillance camera

    Read More
  • ITI signs agreement as Project Implementing Agency with BSNL
    30th Jun 2025, 15:59 PM

    ITI has signed Agreements with BSNL for three Packages, taking the total order value to Rs 6956 crore

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.