Shareholder's Funds
1,852.04
1,571.43
1,749.50
2,339.73
2,573.48
2,408.22
2,282.60
1,793.70
1,627.84
1,059.35
Share Capital
962.85
960.89
960.89
949.58
933.52
933.52
925.12
897.00
760.00
560.00
Total Reserves
889.18
551.55
788.61
1,283.15
1,568.40
1,474.70
1,357.48
841.70
730.84
499.35
Non-Current Liabilities
179.38
290.78
386.97
527.32
627.11
473.68
502.34
569.93
505.24
495.65
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.05
60.05
120.05
180.00
240.00
300.00
180.00
300.00
300.00
300.00
Long Term Provisions
29.18
40.35
44.56
51.41
46.19
53.25
74.34
81.13
68.00
58.31
Current Liabilities
7,261.53
8,506.94
7,426.05
6,589.57
6,339.71
5,995.02
4,898.10
4,595.35
4,874.47
3,957.83
Trade Payables
2,890.74
3,432.27
1,579.87
1,376.68
1,690.06
1,885.43
1,920.99
1,804.86
2,261.65
1,976.00
Other Current Liabilities
3,788.70
3,744.84
4,179.50
3,442.63
3,183.66
2,808.68
1,814.49
1,725.70
1,566.44
954.29
Short Term Borrowings
464.94
1,180.72
1,500.64
1,575.84
1,311.99
1,164.26
1,035.58
958.71
926.32
879.17
Short Term Provisions
117.15
149.11
166.04
194.42
153.99
136.65
127.04
106.09
120.06
148.37
Total Liabilities
9,292.95
10,369.15
9,562.52
9,456.62
9,540.30
8,876.92
7,683.04
6,958.98
7,007.55
5,512.83
Net Block
2,118.89
2,456.48
2,663.83
2,684.08
2,661.05
2,634.64
2,625.29
2,626.96
2,584.08
2,478.68
Gross Block
2,531.51
2,815.82
2,961.19
2,945.13
2,873.50
2,795.98
2,746.63
2,706.49
2,626.86
2,496.66
Accumulated Depreciation
412.62
359.33
297.37
261.05
212.45
161.34
121.34
79.53
42.77
17.98
Non Current Assets
2,533.08
2,916.54
3,031.34
3,087.90
3,115.74
3,224.22
3,241.34
2,861.15
2,775.43
2,608.65
Capital Work in Progress
15.61
18.52
142.28
138.63
149.65
168.87
188.63
164.85
149.29
101.59
Non Current Investment
0.41
0.41
0.41
0.41
0.41
0.41
0.41
0.41
0.41
0.41
Long Term Loans & Adv.
94.00
116.37
116.63
196.47
236.23
352.80
359.53
1.37
6.06
0.26
Other Non Current Assets
53.13
71.43
40.05
0.03
0.03
0.03
0.00
0.00
0.00
0.00
Current Assets
6,551.37
7,452.62
6,531.18
6,368.73
6,424.56
5,652.70
4,441.70
4,097.83
4,232.12
2,904.18
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
205.71
231.39
222.20
249.75
193.40
193.70
173.34
148.76
155.90
142.29
Sundry Debtors
2,905.68
3,995.37
2,455.33
2,429.28
2,729.90
2,552.10
2,761.14
2,657.40
3,079.94
2,195.95
Cash & Bank
350.76
422.21
835.76
214.84
306.50
547.61
245.07
203.53
324.75
166.31
Other Current Assets
3,089.22
332.56
173.78
429.10
3,194.77
2,359.29
1,262.16
1,088.14
671.54
399.63
Short Term Loans & Adv.
2,907.10
2,471.09
2,844.11
3,045.76
2,776.41
2,111.93
998.20
908.32
504.28
225.23
Net Current Assets
-710.16
-1,054.32
-894.86
-220.84
84.86
-342.32
-456.39
-497.52
-642.34
-1,053.65
Total Assets
9,084.45
10,369.16
9,562.52
9,456.63
9,540.30
8,876.92
7,683.04
6,958.98
7,007.55
5,512.83
|