Nifty
:
26202.95
Sensex
:
85706.67
-12.60 (-0.05%)
-13.71 (-0.02%)
Nifty
Sensex
:
:
26202.95
85706.67
-12.60 (-0.05%)
-13.71 (-0.02%)

ITL Industries Ltd.

Engineering - Industrial Equipments

Rating :
52/99

BSE: 522183 | NSE: Not Listed

NSE BSE
320.20
28-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  329.95
  •  329.95
  •  315.5
  •  328.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  299
  •  95936
  •  329.95
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 102.60
  • 10.51
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 122.06
  • 0.31%
  • 1.21

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.98%
  • 1.13%
  • 45.42%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 8.47%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.54
  • 15.57
  • 8.44

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.83
  • 8.54
  • 4.44

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.02
  • 13.35
  • 6.33

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.47
  • 9.58
  • 12.50

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.31
  • 1.26
  • 1.53

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.95
  • 7.27
  • 8.25

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
48.61
43.67
11.31%
41.41
40.97
1.07%
55.16
48.19
14.46%
43.64
36.75
18.75%
Expenses
44.75
40.90
9.41%
37.86
37.72
0.37%
50.47
45.35
11.29%
40.60
34.11
19.03%
EBITDA
3.86
2.77
39.35%
3.55
3.25
9.23%
4.69
2.85
64.56%
3.04
2.63
15.59%
EBIDTM
7.94%
6.34%
8.57%
7.92%
8.51%
5.91%
6.97%
7.16%
Other Income
0.48
0.93
-48.39%
0.47
0.58
-18.97%
0.66
2.48
-73.39%
0.84
0.99
-15.15%
Interest
0.55
0.41
34.15%
0.54
0.47
14.89%
0.52
0.43
20.93%
0.40
0.53
-24.53%
Depreciation
0.44
0.41
7.32%
0.44
0.36
22.22%
0.60
0.46
30.43%
0.40
0.32
25.00%
PBT
3.35
2.87
16.72%
3.03
3.00
1.00%
4.23
4.44
-4.73%
3.08
2.76
11.59%
Tax
0.78
0.79
-1.27%
0.75
0.65
15.38%
1.50
1.07
40.19%
0.80
0.61
31.15%
PAT
2.56
2.08
23.08%
2.28
2.35
-2.98%
2.73
3.36
-18.75%
2.28
2.16
5.56%
PATM
5.27%
4.77%
5.52%
5.74%
4.95%
6.98%
5.23%
5.88%
EPS
7.94
6.35
25.04%
7.13
7.21
-1.11%
8.21
10.17
-19.27%
7.18
6.54
9.79%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
188.82
183.42
157.79
143.85
113.51
88.98
79.26
101.82
83.11
69.79
56.27
Net Sales Growth
11.35%
16.24%
9.69%
26.73%
27.57%
12.26%
-22.16%
22.51%
19.09%
24.03%
 
Cost Of Goods Sold
136.15
134.06
115.57
103.52
80.28
62.15
51.04
67.90
54.96
46.08
36.12
Gross Profit
52.67
49.36
42.22
40.33
33.22
26.84
28.21
33.91
28.15
23.70
20.16
GP Margin
27.89%
26.91%
26.76%
28.04%
29.27%
30.16%
35.59%
33.30%
33.87%
33.96%
35.83%
Total Expenditure
173.68
169.86
146.71
132.94
104.27
79.98
71.21
91.44
76.87
62.45
50.96
Power & Fuel Cost
-
0.48
0.51
0.43
0.43
0.36
0.38
0.38
0.32
0.25
0.23
% Of Sales
-
0.26%
0.32%
0.30%
0.38%
0.40%
0.48%
0.37%
0.39%
0.36%
0.41%
Employee Cost
-
16.92
14.82
12.72
12.50
9.75
10.51
10.62
8.65
7.11
6.72
% Of Sales
-
9.22%
9.39%
8.84%
11.01%
10.96%
13.26%
10.43%
10.41%
10.19%
11.94%
Manufacturing Exp.
-
5.53
4.89
6.07
3.47
2.22
2.33
4.34
4.41
3.82
3.08
% Of Sales
-
3.01%
3.10%
4.22%
3.06%
2.49%
2.94%
4.26%
5.31%
5.47%
5.47%
General & Admin Exp.
-
8.42
7.46
6.81
4.79
3.95
4.99
5.04
4.62
3.79
3.77
% Of Sales
-
4.59%
4.73%
4.73%
4.22%
4.44%
6.30%
4.95%
5.56%
5.43%
6.70%
Selling & Distn. Exp.
-
3.90
2.74
2.68
1.61
1.09
1.56
2.51
1.24
1.03
0.92
% Of Sales
-
2.13%
1.74%
1.86%
1.42%
1.22%
1.97%
2.47%
1.49%
1.48%
1.63%
Miscellaneous Exp.
-
0.56
0.73
0.69
1.18
0.46
0.41
0.66
2.68
0.37
0.92
% Of Sales
-
0.31%
0.46%
0.48%
1.04%
0.52%
0.52%
0.65%
3.22%
0.53%
0.23%
EBITDA
15.14
13.56
11.08
10.91
9.24
9.00
8.05
10.38
6.24
7.34
5.31
EBITDA Margin
8.02%
7.39%
7.02%
7.58%
8.14%
10.11%
10.16%
10.19%
7.51%
10.52%
9.44%
Other Income
2.45
3.20
4.47
2.62
1.77
0.61
0.98
0.60
2.68
0.73
0.86
Interest
2.01
1.81
1.84
1.65
1.47
1.63
1.52
1.15
1.40
2.37
2.42
Depreciation
1.88
1.76
1.42
1.28
1.45
1.67
1.35
1.36
1.14
0.88
1.00
PBT
13.69
13.19
12.29
10.60
8.09
6.31
6.16
8.47
6.38
4.82
2.75
Tax
3.83
3.74
2.93
2.82
2.09
1.35
2.03
1.77
1.30
1.08
0.65
Tax Rate
27.98%
28.35%
23.84%
26.60%
25.83%
21.39%
32.95%
20.90%
20.38%
22.41%
23.64%
PAT
9.85
9.28
9.17
7.72
5.88
4.96
4.13
6.70
5.08
3.74
2.10
PAT before Minority Interest
9.75
9.45
9.36
7.78
6.00
4.96
4.13
6.70
5.08
3.74
2.10
Minority Interest
-0.10
-0.17
-0.19
-0.06
-0.12
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.22%
5.06%
5.81%
5.37%
5.18%
5.57%
5.21%
6.58%
6.11%
5.36%
3.73%
PAT Growth
-1.01%
1.20%
18.78%
31.29%
18.55%
20.10%
-38.36%
31.89%
35.83%
78.10%
 
EPS
30.78
29.00
28.66
24.13
18.38
15.50
12.91
20.94
15.88
11.69
6.56

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
80.16
71.57
62.52
54.82
49.04
44.39
40.19
32.94
28.75
25.16
Share Capital
3.20
3.20
3.20
3.20
3.20
3.20
3.20
3.25
3.25
3.47
Total Reserves
76.95
68.37
59.31
51.61
45.84
41.19
36.98
29.69
25.50
21.70
Non-Current Liabilities
4.95
5.84
5.35
7.59
7.32
5.96
3.38
3.43
2.86
3.93
Secured Loans
3.18
4.10
3.63
5.84
5.36
4.28
2.26
2.10
1.32
2.53
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
54.89
43.11
43.96
40.25
35.02
41.01
45.02
35.18
33.55
32.78
Trade Payables
22.60
18.46
20.62
17.96
14.60
15.37
22.20
17.29
12.89
12.47
Other Current Liabilities
12.83
11.20
8.51
8.09
7.92
8.75
7.76
7.25
9.63
6.11
Short Term Borrowings
15.12
9.76
11.02
10.96
10.12
14.41
13.03
9.23
10.03
13.62
Short Term Provisions
4.34
3.69
3.82
3.24
2.38
2.48
2.03
1.40
1.00
0.58
Total Liabilities
140.52
120.87
111.99
102.75
91.36
91.38
88.87
71.67
65.19
61.90
Net Block
17.98
16.58
14.15
15.45
18.79
16.60
14.78
10.55
10.35
10.61
Gross Block
36.75
33.72
30.62
30.74
32.69
28.93
25.81
20.39
20.19
19.85
Accumulated Depreciation
18.78
17.14
16.47
15.29
13.89
12.34
11.03
9.84
9.84
9.24
Non Current Assets
35.50
31.40
25.30
24.42
24.18
21.58
19.16
16.44
12.96
13.00
Capital Work in Progress
0.00
0.00
0.71
0.00
0.00
3.17
3.02
4.66
0.00
0.00
Non Current Investment
17.26
14.56
10.00
7.59
5.12
1.53
1.08
0.95
1.75
1.73
Long Term Loans & Adv.
0.27
0.26
0.44
0.26
0.26
0.00
0.28
0.27
0.86
0.66
Other Non Current Assets
0.00
0.00
0.00
1.12
0.00
0.28
0.00
0.00
0.00
0.00
Current Assets
105.01
89.47
86.68
78.33
67.18
69.72
69.59
55.16
52.22
48.89
Current Investments
1.76
2.52
4.37
3.70
3.70
0.00
0.20
0.05
0.23
0.35
Inventories
49.20
43.33
38.58
38.42
30.04
41.76
35.49
24.56
25.33
25.01
Sundry Debtors
32.70
24.80
22.24
21.68
22.26
18.15
23.04
21.25
21.42
19.11
Cash & Bank
2.14
2.15
1.70
1.52
0.98
1.57
2.58
1.86
1.13
0.89
Other Current Assets
19.21
0.72
1.67
2.69
10.21
8.23
8.29
7.43
4.11
3.52
Short Term Loans & Adv.
18.71
15.95
18.12
10.32
8.08
7.07
7.14
5.55
2.93
2.99
Net Current Assets
50.12
46.36
42.72
38.08
32.16
28.71
24.57
19.98
18.67
16.11
Total Assets
140.51
120.87
111.98
102.75
91.36
91.38
88.85
71.68
65.20
61.90

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1.01
5.10
5.80
2.49
10.69
0.64
0.28
4.33
5.67
-0.42
PBT
13.19
12.29
10.60
8.09
6.31
6.16
8.47
6.38
4.82
2.75
Adjustment
1.53
0.17
1.04
2.76
3.32
2.67
1.36
1.14
3.15
3.19
Changes in Working Capital
-10.65
-3.60
-3.23
-6.39
2.13
-6.72
-7.53
-1.13
0.94
-3.52
Cash after chg. in Working capital
4.06
8.85
8.41
4.46
11.77
2.10
2.30
6.39
8.92
2.43
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-2.28
-2.19
Tax Paid
-3.05
-3.75
-2.60
-1.98
-1.08
-1.46
-1.99
-1.51
-0.95
-0.67
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
-0.03
-0.56
-0.02
0.00
Cash From Investing Activity
-3.48
-2.59
-1.90
-0.35
-8.12
-3.41
-3.70
-5.19
-0.45
-1.07
Net Fixed Assets
-2.88
-2.27
-0.36
-0.30
-0.51
-0.78
-1.44
-3.03
-0.34
-1.19
Net Investments
-2.20
-2.74
-2.56
-2.47
-7.51
-0.24
-0.68
0.36
0.14
0.10
Others
1.60
2.42
1.02
2.42
-0.10
-2.39
-1.58
-2.52
-0.25
0.02
Cash from Financing Activity
2.47
-2.07
-3.72
-1.59
-3.16
1.75
4.15
1.59
-4.98
0.21
Net Cash Inflow / Outflow
0.00
0.45
0.18
0.54
-0.59
-1.01
0.72
0.73
0.24
-1.28
Opening Cash & Equivalents
2.15
1.70
1.52
0.98
1.57
2.58
1.86
1.13
0.89
2.17
Closing Cash & Equivalent
2.14
2.15
1.70
1.52
0.98
1.57
2.58
1.86
1.13
0.89

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
247.29
220.51
192.25
168.21
150.18
135.44
122.23
102.40
88.30
76.63
ROA
7.23%
8.04%
7.25%
6.18%
5.43%
4.58%
8.35%
7.42%
5.89%
3.50%
ROE
12.61%
14.15%
13.47%
11.76%
10.84%
10.01%
18.63%
16.51%
13.94%
8.79%
ROCE
16.13%
17.27%
16.46%
13.91%
12.37%
13.08%
19.19%
17.99%
17.21%
12.57%
Fixed Asset Turnover
5.21
4.90
4.69
3.58
2.89
2.90
4.41
4.10
3.76
3.18
Receivable days
57.21
54.41
55.72
70.65
82.89
94.86
79.40
93.71
98.16
104.92
Inventory Days
92.07
94.73
97.68
110.05
147.26
177.88
107.64
109.57
121.92
140.22
Payable days
55.90
61.71
68.01
74.02
88.01
134.31
79.43
77.33
76.97
86.70
Cash Conversion Cycle
93.38
87.43
85.39
106.68
142.14
138.43
107.61
125.96
143.11
158.44
Total Debt/Equity
0.26
0.22
0.25
0.33
0.37
0.44
0.40
0.38
0.43
0.69
Interest Cover
8.28
7.67
7.41
6.50
4.88
5.05
8.40
5.57
3.03
2.14

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.