Shareholder's Funds 
-3,570.27
-1,666.39
-790.19
-294.25
866.14
2,041.12
2,657.57
2,876.09
2,731.12
2,690.96
Share Capital
156.58
156.58
156.58
145.74
91.83
61.38
61.38
53.40
53.40
53.40
Total Reserves
-3,726.85
-1,822.97
-946.77
-439.99
774.32
1,979.74
2,596.19
2,814.71
2,675.62
2,637.20
Non-Current Liabilities
732.00
890.99
4,190.69
6,063.92
6,007.04
3,812.89
3,649.70
3,418.58
1,858.80
3,306.74
Secured Loans
1,361.65
1,432.34
4,521.57
5,400.08
5,490.60
3,464.12
3,296.72
3,058.91
1,816.07
2,961.90
Unsecured Loans
0.00
0.00
0.00
0.00
255.41
236.73
269.00
224.00
0.00
344.52
Long Term Provisions
111.79
102.73
82.55
168.77
103.48
63.67
51.31
40.19
20.54
0.00
Current Liabilities
13,234.69
11,304.01
10,502.97
8,512.01
7,290.73
8,104.83
7,054.18
6,313.48
6,125.20
3,038.27
Trade Payables
1,398.88
1,289.08
1,672.22
1,804.65
1,862.69
1,780.81
2,323.79
2,255.34
2,164.69
1,836.07
Other Current Liabilities
4,305.93
3,300.64
5,921.66
4,321.52
2,274.16
2,317.06
2,138.22
1,576.03
1,982.06
1,152.52
Short Term Borrowings
7,276.78
6,458.73
2,600.36
2,206.16
2,922.07
3,983.77
2,567.98
2,456.03
1,937.17
0.00
Short Term Provisions
253.09
255.56
308.73
179.68
231.82
23.19
24.18
26.07
41.28
49.68
Total Liabilities
10,514.49
10,666.53
13,987.79
14,633.44
14,336.05
14,142.62
13,548.47
12,832.44
11,361.81
9,598.33
Net Block
3,137.63
3,380.13
4,369.32
3,849.39
2,760.45
3,000.26
3,057.22
3,148.59
2,884.49
1,237.42
Gross Block
4,001.17
4,002.05
4,726.45
4,027.60
3,840.82
3,838.60
3,759.87
3,742.75
3,295.76
1,485.91
Accumulated Depreciation
863.53
621.92
357.13
178.21
1,080.37
838.34
702.65
594.16
411.27
248.50
Non Current Assets
6,259.39
6,152.75
8,780.92
8,725.01
7,488.95
7,603.78
7,039.13
6,631.29
4,840.59
2,817.43
Capital Work in Progress
588.44
551.97
2,576.87
3,055.86
3,708.86
3,360.01
2,789.86
2,355.47
818.44
1,575.88
Non Current Investment
499.25
495.50
78.82
78.71
78.67
59.10
23.59
23.60
109.61
4.13
Long Term Loans & Adv.
548.68
404.31
429.58
512.06
855.15
1,044.26
1,025.02
1,007.03
972.68
0.00
Other Non Current Assets
1,485.39
1,320.84
1,326.33
1,228.99
85.82
140.15
143.45
96.61
55.38
0.00
Current Assets
4,255.11
4,513.77
5,206.86
5,908.44
6,847.11
6,538.84
6,509.32
6,201.14
6,521.23
6,780.92
Current Investments
35.72
37.31
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,131.27
1,088.60
1,151.87
1,172.38
1,224.48
1,258.82
1,298.49
1,292.62
1,882.33
1,781.48
Sundry Debtors
1,090.25
1,285.27
1,561.46
2,041.27
1,899.42
1,995.64
2,205.01
2,297.92
2,504.13
1,994.69
Cash & Bank
222.60
249.21
205.18
172.96
198.50
165.64
157.92
137.69
240.90
252.11
Other Current Assets
1,775.26
1,337.64
1,664.83
1,715.21
3,524.72
3,118.73
2,847.91
2,472.91
1,893.88
2,752.64
Short Term Loans & Adv.
498.89
515.75
623.52
806.61
895.22
847.20
881.76
846.23
713.75
1,657.69
Net Current Assets
-8,979.58
-6,790.24
-5,296.10
-2,603.57
-443.63
-1,565.99
-544.85
-112.33
396.02
3,742.65
Total Assets
10,514.50
10,666.52
13,987.78
14,633.45
14,336.06
14,142.62
13,548.45
12,832.43
11,361.82
9,598.35
|