Shareholder's Funds 
-5,854.76
-3,570.27
-1,666.39
-790.19
-294.25
866.14
2,041.12
2,657.57
2,876.09
2,731.12
Share Capital
156.58
156.58
156.58
156.58
145.74
91.83
61.38
61.38
53.40
53.40
Total Reserves
-6,011.34
-3,726.85
-1,822.97
-946.77
-439.99
774.32
1,979.74
2,596.19
2,814.71
2,675.62
Non-Current Liabilities
607.35
732.00
890.99
4,190.69
6,063.92
6,007.04
3,812.89
3,649.70
3,418.58
1,858.80
Secured Loans
1,289.64
1,361.65
1,432.34
4,521.57
5,400.08
5,490.60
3,464.12
3,296.72
3,058.91
1,816.07
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
255.41
236.73
269.00
224.00
0.00
Long Term Provisions
121.97
111.79
102.73
82.55
168.77
103.48
63.67
51.31
40.19
20.54
Current Liabilities
15,014.75
13,234.69
11,304.01
10,502.97
8,512.01
7,290.73
8,104.83
7,054.18
6,313.48
6,125.20
Trade Payables
1,486.06
1,398.88
1,289.08
1,672.22
1,804.65
1,862.69
1,780.81
2,323.79
2,255.34
2,164.69
Other Current Liabilities
5,301.27
4,305.93
3,300.64
5,921.66
4,321.52
2,274.16
2,317.06
2,138.22
1,576.03
1,982.06
Short Term Borrowings
7,975.04
7,276.78
6,458.73
2,600.36
2,206.16
2,922.07
3,983.77
2,567.98
2,456.03
1,937.17
Short Term Provisions
252.39
253.09
255.56
308.73
179.68
231.82
23.19
24.18
26.07
41.28
Total Liabilities
9,888.32
10,514.49
10,666.53
13,987.79
14,633.44
14,336.05
14,142.62
13,548.47
12,832.44
11,361.81
Net Block
2,891.37
3,137.64
3,380.13
4,369.32
3,849.39
2,760.45
3,000.26
3,057.22
3,148.59
2,884.49
Gross Block
4,003.39
4,001.17
4,002.05
4,726.45
4,027.60
3,840.82
3,838.60
3,759.87
3,742.75
3,295.76
Accumulated Depreciation
1,112.02
863.53
621.92
357.13
178.21
1,080.37
838.34
702.65
594.16
411.27
Non Current Assets
5,838.05
6,259.39
6,152.75
8,780.92
8,725.01
7,488.95
7,603.78
7,039.13
6,631.29
4,840.59
Capital Work in Progress
627.70
588.44
551.97
2,576.87
3,055.86
3,708.86
3,360.01
2,789.86
2,355.47
818.44
Non Current Investment
500.79
499.25
495.50
78.82
78.71
78.67
59.10
23.59
23.60
109.61
Long Term Loans & Adv.
304.01
548.68
404.31
429.58
512.06
855.15
1,044.26
1,025.02
1,007.03
972.68
Other Non Current Assets
1,514.18
1,485.38
1,320.84
1,326.33
1,228.99
85.82
140.15
143.45
96.61
55.38
Current Assets
4,050.28
4,255.10
4,513.77
5,206.86
5,908.44
6,847.11
6,538.84
6,509.32
6,201.14
6,521.23
Current Investments
37.28
35.72
37.31
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,098.13
1,131.27
1,088.60
1,151.87
1,172.38
1,224.48
1,258.82
1,298.49
1,292.62
1,882.33
Sundry Debtors
856.85
1,090.25
1,285.27
1,561.46
2,041.27
1,899.42
1,995.64
2,205.01
2,297.92
2,504.13
Cash & Bank
300.06
222.60
249.21
205.18
172.96
198.50
165.64
157.92
137.69
240.90
Other Current Assets
1,757.95
144.14
1,337.64
1,664.83
2,521.82
3,524.72
3,118.73
2,847.91
2,472.91
1,893.88
Short Term Loans & Adv.
1,619.51
1,631.12
515.75
623.52
806.61
895.22
847.20
881.76
846.23
713.75
Net Current Assets
-10,964.48
-8,979.58
-6,790.24
-5,296.10
-2,603.57
-443.63
-1,565.99
-544.85
-112.33
396.02
Total Assets
9,888.33
10,514.49
10,666.52
13,987.78
14,633.45
14,336.06
14,142.62
13,548.45
12,832.43
11,361.82
|