Shareholder's Funds 
-11,154.73
-8,910.87
-5,854.76
-3,570.27
-1,666.39
-790.19
-294.25
866.14
2,041.12
2,657.57
Share Capital
156.58
156.58
156.58
156.58
156.58
156.58
145.74
91.83
61.38
61.38
Total Reserves
-11,311.31
-9,067.45
-6,011.34
-3,726.85
-1,822.97
-946.77
-439.99
774.32
1,979.74
2,596.19
Non-Current Liabilities
-695.55
361.61
607.35
732.00
890.99
4,190.69
6,063.92
6,007.04
3,812.89
3,649.70
Secured Loans
138.35
1,029.66
1,289.64
1,361.65
1,432.34
4,521.57
5,400.08
5,490.60
3,464.12
3,296.72
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
255.41
236.73
269.00
Long Term Provisions
1.76
143.04
121.97
111.79
102.73
82.55
168.77
103.48
63.67
51.31
Current Liabilities
20,143.74
16,998.28
15,014.75
13,234.69
11,304.01
10,502.97
8,512.01
7,290.73
8,104.83
7,054.18
Trade Payables
1,507.20
1,419.24
1,486.06
1,398.88
1,289.08
1,672.22
1,804.65
1,862.69
1,780.81
2,323.79
Other Current Liabilities
7,152.61
5,854.02
5,301.27
4,305.93
3,300.64
5,921.66
4,321.52
2,274.16
2,317.06
2,138.22
Short Term Borrowings
11,127.44
9,471.82
7,975.04
7,276.78
6,458.73
2,600.36
2,206.16
2,922.07
3,983.77
2,567.98
Short Term Provisions
356.49
253.20
252.39
253.09
255.56
308.73
179.68
231.82
23.19
24.18
Total Liabilities
8,381.46
8,569.48
9,888.32
10,514.49
10,666.53
13,987.79
14,633.44
14,336.05
14,142.62
13,548.47
Net Block
2,672.89
2,809.07
2,891.37
3,137.64
3,380.13
4,369.32
3,849.39
2,760.45
3,000.26
3,057.22
Gross Block
4,089.30
4,036.14
4,005.37
4,001.17
4,002.05
4,726.45
4,027.60
3,840.82
3,838.60
3,759.87
Accumulated Depreciation
1,416.41
1,227.08
1,114.00
863.53
621.92
357.13
178.21
1,080.37
838.34
702.65
Non Current Assets
5,711.71
5,699.99
5,838.04
6,259.39
6,152.75
8,780.92
8,725.01
7,488.95
7,603.78
7,039.13
Capital Work in Progress
625.50
625.50
627.70
588.44
551.97
2,576.87
3,055.86
3,708.86
3,360.01
2,789.86
Non Current Investment
475.31
475.35
500.79
499.25
495.50
78.82
78.71
78.67
59.10
23.59
Long Term Loans & Adv.
289.91
237.71
304.01
548.68
404.31
429.58
512.06
855.15
1,044.26
1,025.02
Other Non Current Assets
1,623.69
1,527.49
1,514.18
1,485.38
1,320.84
1,326.33
1,228.99
85.82
140.15
143.45
Current Assets
2,669.75
2,869.49
4,050.28
4,255.10
4,513.77
5,206.86
5,908.44
6,847.11
6,538.84
6,509.32
Current Investments
73.94
59.81
37.28
35.72
37.31
0.00
0.00
0.00
0.00
0.00
Inventories
964.11
1,105.22
1,098.13
1,131.27
1,088.60
1,151.87
1,172.38
1,224.48
1,258.82
1,298.49
Sundry Debtors
749.04
825.76
856.85
1,090.25
1,285.27
1,561.46
2,041.27
1,899.42
1,995.64
2,205.01
Cash & Bank
307.22
294.41
300.06
222.60
249.21
205.18
172.96
198.50
165.64
157.92
Other Current Assets
575.44
113.20
138.44
144.14
1,853.39
2,288.35
2,521.82
3,524.72
3,118.73
2,847.91
Short Term Loans & Adv.
477.83
471.09
1,619.51
1,631.12
515.75
623.52
806.61
895.22
847.20
881.76
Net Current Assets
-17,473.99
-14,128.79
-10,964.48
-8,979.58
-6,790.24
-5,296.10
-2,603.57
-443.63
-1,565.99
-544.85
Total Assets
8,381.46
8,569.48
9,888.32
10,514.49
10,666.52
13,987.78
14,633.45
14,336.06
14,142.62
13,548.45
|