Nifty
Sensex
:
:
14677.80
48732.55
-18.70 (-0.13%)
41.75 (0.09%)

Engineering - Construction

Rating :
N/A

BSE: 530773 | NSE: IVRCLINFRA

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 30.53
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,628.23
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 5.37%
  • 6.96%
  • 39.91%
  • FII
  • DII
  • Others
  • 0.68%
  • 0.07%
  • 47.01%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -21.71
  • -27.01
  • -29.79

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 5.82
  • 0.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 13.36
  • 0.13

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.01
  • -17.20
  • -24.22

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Jun 12
Mar 11
Net Sales
-
1,066.22
1,252.63
1,903.44
2,589.20
2,986.85
3,819.54
4,944.70
4,495.25
7,557.43
6,838.62
Net Sales Growth
-
-14.88%
-34.19%
-26.49%
-13.31%
-21.80%
-22.75%
10.00%
-40.52%
10.51%
 
Cost Of Goods Sold
-
73.19
14.65
31.23
52.35
118.35
266.70
60.35
199.11
-147.54
115.16
Gross Profit
-
993.03
1,237.97
1,872.20
2,536.84
2,868.50
3,552.84
4,884.35
4,296.15
7,704.97
6,723.46
GP Margin
-
93.14%
98.83%
98.36%
97.98%
96.04%
93.02%
98.78%
95.57%
101.95%
98.32%
Total Expenditure
-
1,392.38
1,304.92
2,143.85
2,757.50
3,375.38
4,085.87
4,705.55
4,177.90
6,930.78
6,115.07
Power & Fuel Cost
-
72.87
81.83
85.49
90.37
106.03
66.62
75.13
53.48
78.17
12.71
% Of Sales
-
6.83%
6.53%
4.49%
3.49%
3.55%
1.74%
1.52%
1.19%
1.03%
0.19%
Employee Cost
-
57.60
77.57
110.34
163.68
184.80
232.06
252.47
221.69
409.27
311.78
% Of Sales
-
5.40%
6.19%
5.80%
6.32%
6.19%
6.08%
5.11%
4.93%
5.42%
4.56%
Manufacturing Exp.
-
559.92
933.14
1,568.16
1,893.63
2,595.92
2,856.58
3,933.63
3,393.59
6,083.10
5,234.25
% Of Sales
-
52.51%
74.49%
82.39%
73.14%
86.91%
74.79%
79.55%
75.49%
80.49%
76.54%
General & Admin Exp.
-
138.05
138.37
206.97
148.00
171.88
190.74
263.32
249.31
409.52
371.77
% Of Sales
-
12.95%
11.05%
10.87%
5.72%
5.75%
4.99%
5.33%
5.55%
5.42%
5.44%
Selling & Distn. Exp.
-
0.20
0.35
0.70
1.14
0.82
0.92
2.20
1.64
4.09
4.25
% Of Sales
-
0.02%
0.03%
0.04%
0.04%
0.03%
0.02%
0.04%
0.04%
0.05%
0.06%
Miscellaneous Exp.
-
490.56
58.99
140.96
408.31
197.58
472.25
118.45
59.92
95.46
4.25
% Of Sales
-
46.01%
4.71%
7.41%
15.77%
6.61%
12.36%
2.40%
1.33%
1.26%
0.96%
EBITDA
-
-326.16
-52.29
-240.41
-168.30
-388.53
-266.33
239.15
317.35
626.65
723.55
EBITDA Margin
-
-30.59%
-4.17%
-12.63%
-6.50%
-13.01%
-6.97%
4.84%
7.06%
8.29%
10.58%
Other Income
-
33.85
41.62
138.42
69.79
68.39
107.38
46.00
75.85
158.05
35.35
Interest
-
1,688.88
1,493.27
1,324.95
1,193.99
1,059.80
896.63
789.27
492.86
730.65
425.32
Depreciation
-
253.11
242.14
283.66
183.25
177.54
257.48
166.93
128.22
210.01
190.49
PBT
-
-2,234.30
-1,746.08
-1,710.62
-1,475.76
-1,557.47
-1,313.06
-671.04
-227.89
-155.96
143.09
Tax
-
1.61
0.22
12.60
-955.30
-39.42
110.83
-17.93
-24.89
7.10
113.63
Tax Rate
-
-0.07%
-0.01%
-0.58%
53.09%
2.57%
-7.61%
1.99%
8.18%
-4.55%
79.41%
PAT
-
-2,284.20
-1,901.87
-2,188.75
-576.88
-1,395.27
-1,556.54
-853.37
-240.55
-123.84
50.68
PAT before Minority Interest
-
-2,289.14
-1,919.53
-2,198.61
-844.25
-1,492.76
-1,568.17
-882.27
-279.30
-163.06
29.45
Minority Interest
-
4.94
17.66
9.86
267.37
97.49
11.63
28.90
38.75
39.22
21.23
PAT Margin
-
-214.23%
-151.83%
-114.99%
-22.28%
-46.71%
-40.75%
-17.26%
-5.35%
-1.64%
0.74%
PAT Growth
-
-
-
-
-
-
-
-
-
-
 
EPS
-
-29.18
-24.29
-27.96
-7.37
-17.82
-19.88
-10.90
-3.07
-1.58
0.65

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Jun 12
Mar 11
Shareholder's Funds
-5,854.76
-3,570.27
-1,666.39
-790.19
-294.25
866.14
2,041.12
2,657.57
2,876.09
2,731.12
Share Capital
156.58
156.58
156.58
156.58
145.74
91.83
61.38
61.38
53.40
53.40
Total Reserves
-6,011.34
-3,726.85
-1,822.97
-946.77
-439.99
774.32
1,979.74
2,596.19
2,814.71
2,675.62
Non-Current Liabilities
607.35
732.00
890.99
4,190.69
6,063.92
6,007.04
3,812.89
3,649.70
3,418.58
1,858.80
Secured Loans
1,289.64
1,361.65
1,432.34
4,521.57
5,400.08
5,490.60
3,464.12
3,296.72
3,058.91
1,816.07
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
255.41
236.73
269.00
224.00
0.00
Long Term Provisions
121.97
111.79
102.73
82.55
168.77
103.48
63.67
51.31
40.19
20.54
Current Liabilities
15,014.75
13,234.69
11,304.01
10,502.97
8,512.01
7,290.73
8,104.83
7,054.18
6,313.48
6,125.20
Trade Payables
1,486.06
1,398.88
1,289.08
1,672.22
1,804.65
1,862.69
1,780.81
2,323.79
2,255.34
2,164.69
Other Current Liabilities
5,301.27
4,305.93
3,300.64
5,921.66
4,321.52
2,274.16
2,317.06
2,138.22
1,576.03
1,982.06
Short Term Borrowings
7,975.04
7,276.78
6,458.73
2,600.36
2,206.16
2,922.07
3,983.77
2,567.98
2,456.03
1,937.17
Short Term Provisions
252.39
253.09
255.56
308.73
179.68
231.82
23.19
24.18
26.07
41.28
Total Liabilities
9,888.32
10,514.49
10,666.53
13,987.79
14,633.44
14,336.05
14,142.62
13,548.47
12,832.44
11,361.81
Net Block
2,891.37
3,137.64
3,380.13
4,369.32
3,849.39
2,760.45
3,000.26
3,057.22
3,148.59
2,884.49
Gross Block
4,003.39
4,001.17
4,002.05
4,726.45
4,027.60
3,840.82
3,838.60
3,759.87
3,742.75
3,295.76
Accumulated Depreciation
1,112.02
863.53
621.92
357.13
178.21
1,080.37
838.34
702.65
594.16
411.27
Non Current Assets
5,838.05
6,259.39
6,152.75
8,780.92
8,725.01
7,488.95
7,603.78
7,039.13
6,631.29
4,840.59
Capital Work in Progress
627.70
588.44
551.97
2,576.87
3,055.86
3,708.86
3,360.01
2,789.86
2,355.47
818.44
Non Current Investment
500.79
499.25
495.50
78.82
78.71
78.67
59.10
23.59
23.60
109.61
Long Term Loans & Adv.
304.01
548.68
404.31
429.58
512.06
855.15
1,044.26
1,025.02
1,007.03
972.68
Other Non Current Assets
1,514.18
1,485.38
1,320.84
1,326.33
1,228.99
85.82
140.15
143.45
96.61
55.38
Current Assets
4,050.28
4,255.10
4,513.77
5,206.86
5,908.44
6,847.11
6,538.84
6,509.32
6,201.14
6,521.23
Current Investments
37.28
35.72
37.31
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,098.13
1,131.27
1,088.60
1,151.87
1,172.38
1,224.48
1,258.82
1,298.49
1,292.62
1,882.33
Sundry Debtors
856.85
1,090.25
1,285.27
1,561.46
2,041.27
1,899.42
1,995.64
2,205.01
2,297.92
2,504.13
Cash & Bank
300.06
222.60
249.21
205.18
172.96
198.50
165.64
157.92
137.69
240.90
Other Current Assets
1,757.95
144.14
1,337.64
1,664.83
2,521.82
3,524.72
3,118.73
2,847.91
2,472.91
1,893.88
Short Term Loans & Adv.
1,619.51
1,631.12
515.75
623.52
806.61
895.22
847.20
881.76
846.23
713.75
Net Current Assets
-10,964.48
-8,979.58
-6,790.24
-5,296.10
-2,603.57
-443.63
-1,565.99
-544.85
-112.33
396.02
Total Assets
9,888.33
10,514.49
10,666.52
13,987.78
14,633.45
14,336.06
14,142.62
13,548.45
12,832.43
11,361.82

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Jun 12
Mar 11
Cash From Operating Activity
309.38
21.64
185.05
1,474.45
2,040.80
-331.76
-492.96
288.15
387.24
467.76
PBT
-2,287.54
-1,919.31
-2,186.01
-1,799.55
-1,532.18
-1,457.34
-900.20
-304.19
-155.96
143.09
Adjustment
2,464.85
1,948.28
2,188.94
2,075.51
1,352.19
1,708.71
1,253.46
680.20
851.46
579.13
Changes in Working Capital
144.94
24.16
208.99
1,105.64
2,129.57
-564.45
-880.94
-60.04
-161.55
-37.15
Cash after chg. in Working capital
322.25
53.13
211.92
1,381.61
1,949.58
-313.08
-527.67
315.97
533.95
685.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-12.87
-31.49
-26.86
92.85
91.22
-18.68
34.71
-27.82
-146.71
-217.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
6.39
-20.26
-13.16
-344.01
-658.81
-402.13
-622.99
-438.01
-1,474.37
-1,093.74
Net Fixed Assets
0.00
0.09
18.81
11.05
549.41
27.73
14.25
-20.39
-86.01
-141.37
Net Investments
-1.54
-0.16
-526.67
25.46
465.79
-80.39
-87.20
-69.25
-949.60
-20.90
Others
7.93
-20.19
494.70
-380.52
-1,674.01
-349.47
-550.04
-348.37
-438.76
-931.47
Cash from Financing Activity
-281.31
-73.74
-100.28
-1,131.01
-1,404.86
758.50
1,119.91
176.99
996.44
616.79
Net Cash Inflow / Outflow
34.46
-72.37
71.61
-0.57
-22.87
24.61
3.96
27.13
-90.70
-9.19
Opening Cash & Equivalents
146.71
219.08
151.62
152.18
175.05
141.48
145.04
117.92
208.60
219.48
Closing Cash & Equivalent
181.17
146.71
219.08
151.62
152.18
165.95
141.48
145.04
117.92
210.29

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Jun 12
Mar 11
Book Value (Rs.)
-74.78
-45.60
-21.28
-10.09
-4.04
16.83
63.47
86.51
107.31
101.75
ROA
-22.44%
-18.13%
-17.84%
-5.90%
-10.31%
-11.01%
-6.37%
-2.12%
-1.35%
0.28%
ROE
0.00%
0.00%
0.00%
0.00%
-623.93%
-115.29%
-38.34%
-10.12%
-5.84%
1.09%
ROCE
-12.25%
-6.81%
-10.30%
-6.17%
-4.76%
-5.49%
-1.14%
2.08%
7.23%
8.74%
Fixed Asset Turnover
0.27
0.31
0.44
0.59
0.76
1.00
1.30
1.20
2.16
2.87
Receivable days
333.28
346.10
272.80
253.13
240.01
185.82
154.67
182.14
115.45
119.73
Inventory Days
381.60
323.42
214.70
163.30
145.98
118.47
94.16
104.81
76.33
97.51
Payable days
498.96
376.19
259.63
267.31
206.66
186.51
151.82
175.40
102.61
114.88
Cash Conversion Cycle
215.91
293.33
227.87
149.12
179.34
117.78
97.00
111.54
89.17
102.36
Total Debt/Equity
-1.69
-2.61
-5.07
-13.57
-33.97
12.15
4.28
2.48
2.10
1.58
Interest Cover
-0.35
-0.29
-0.65
-0.51
-0.45
-0.63
-0.14
0.38
0.79
1.34

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.