Nifty

:

25415.80

Sensex

:

83184.80

38.25 (0.15%)
236.57 (0.29%)

Login

Nifty
Sensex

:
:

25415.80
83184.80

38.25 (0.15%)
236.57 (0.29%)

Inox Wind Energy Ltd.

Power Generation/Distribution

Rating :

N/A

BSE: 543297 | NSE: IWEL

Watchlist

NSE BSE

7926.65

05-Jul-2024

Open
High
Low
Previous Close

7688.00
7930.25
7625.60
7552.65

Volume
Traded Value (lacs)
52 Week High
52 Week Low

35603
2778.84
13700.00
2351.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

15,333.97
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

17,346.72
N/A
8.11

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
0.81

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
16.35

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
27.58

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
2.45

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-2.95

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 7.04 1.75 302.29% 5.13 4.81 6.65% 4.95 2.60 90.38% 2.30 2.60 -11.54%
Expenses 2.29 3.47 -34.01% 3.55 0.66 437.88% 1.88 1.36 38.24% 0.91 0.31 193.55%
EBITDA 4.75 -1.72 - 1.58 4.15 -61.93% 3.07 1.24 147.58% 1.39 2.29 -39.30%
EBIDTM 67.47% -98.29% 30.80% 86.28% 62.02% 47.69% 60.43% 88.08%
Other Income 878.23 1.33 65,932.33% 0.84 0.05 1,580.00% 783.10 0.05 15,66,100.00% 273.87 0.00 0
Interest 2.74 0.00 0 0.29 2.81 -89.68% 0.00 2.63 -100.00% 0.00 2.51 -100.00%
Depreciation 0.68 0.68 0.00% 0.69 0.65 6.15% 0.69 0.68 1.47% 0.69 0.67 2.99%
PBT 879.56 -1.07 - 1.44 0.74 94.59% 785.48 -2.02 - 274.57 -0.89 -
Tax 12.34 -0.17 - -0.58 -6.47 - 33.11 -2.08 - 9.65 -0.24 -
PAT 867.22 -0.90 - 2.02 7.21 -71.98% 752.37 0.06 12,53,850.00% 264.92 -0.65 -
PATM 12,318.47% -51.43% 39.38% 149.90% 15,199.39% 2.31% 11,518.26% -25.00%
EPS 722.68 -0.75 - 1.68 6.01 -72.05% 626.98 0.05 12,53,860.00% 220.77 -0.54 -

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 639.57 349.50 83.00% 528.49 186.19 183.84% 504.22 227.14 121.99% 371.40 107.65 245.01%
Expenses 505.02 320.87 57.39% 429.08 218.12 96.72% 391.40 411.71 -4.93% 344.37 131.04 162.80%
EBITDA 134.55 28.63 369.96% 99.41 -31.93 - 112.82 -184.57 - 27.03 -23.39 -
EBIDTM 21.04% 8.19% 18.81% -17.15% 22.38% -81.26% 7.28% -21.73%
Other Income 15.07 4.89 208.18% 37.59 2.76 1,261.96% 4.99 11.64 -57.13% 14.27 5.16 176.55%
Interest 55.78 68.62 -18.71% 54.51 62.84 -13.26% 59.56 92.00 -35.26% 62.45 91.04 -31.40%
Depreciation 42.28 29.45 43.57% 30.48 22.56 35.11% 28.73 25.64 12.05% 26.94 24.53 9.82%
PBT 51.56 -64.55 - 38.32 -114.57 - 29.52 -290.57 - -48.09 -133.80 -
Tax 13.19 1.22 981.15% -0.56 -5.08 - 33.93 -6.45 - 11.43 -3.84 -
PAT 38.37 -65.77 - 38.88 -109.49 - -4.41 -284.12 - -59.52 -129.96 -
PATM 6.00% -18.82% 7.36% -58.81% -0.87% -125.09% -16.03% -120.72%
EPS 8.52 -32.84 - 15.83 -67.05 - -6.52 -136.23 - -34.79 -64.40 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 23 Mar 22 Mar 21
Net Sales 19.42 12.46 16.21 6.36 Net Sales Growth 65.14% -23.13% 154.87% Cost Of Goods Sold 0.00 0.00 0.00 0.00 Gross Profit 19.42 12.46 16.21 6.36 GP Margin 100.00% 100% 100% 100% Total Expenditure 8.63 2.65 29.88 84.91 Power & Fuel Cost - 0.00 0.00 0.00 % Of Sales - 0% 0% 0% Employee Cost - 0.00 0.00 0.91 % Of Sales - 0% 0% 14.31% Manufacturing Exp. - 0.00 0.00 1.65 % Of Sales - 0% 0% 25.94% General & Admin Exp. - 2.09 18.15 0.87 % Of Sales - 16.77% 111.97% 13.68% Selling & Distn. Exp. - 0.00 0.00 0.00 % Of Sales - 0% 0% 0% Miscellaneous Exp. - 0.56 11.73 81.47 % Of Sales - 4.49% 72.36% 1280.97% EBITDA 10.79 9.81 -13.67 -78.55 EBITDA Margin 55.56% 78.73% -84.33% -1235.06% Other Income 1,936.04 0.10 110.87 71.75 Interest 3.03 10.23 1.12 0.18 Depreciation 2.75 2.72 2.78 5.27 PBT 1,941.05 -3.04 93.30 -12.24 Tax 54.52 -9.03 -4.18 12.05 Tax Rate 2.81% 297.04% -4.48% -98.45% PAT 1,886.53 5.99 97.48 -24.30 PAT before Minority Interest 1,886.53 5.99 97.48 -24.30 Minority Interest 0.00 0.00 0.00 0.00 PAT Margin 9,714.37% 48.07% 601.36% -382.08% PAT Growth 32,881.29% -93.86% - EPS 1,572.11 4.99 81.23 -20.25

Description TTM Mar 23 Mar 22 Mar 21
Net Sales 2,043.68 733.85 595.30 716.35 Net Sales Growth 134.78% 23.27% -16.90% Cost Of Goods Sold 1,204.69 -22.11 -40.92 210.60 Gross Profit 838.99 755.96 636.22 505.76 GP Margin 41.05% 103.01% 106.87% 70.60% Total Expenditure 1,669.87 1,255.04 934.78 960.77 Power & Fuel Cost - 516.41 395.18 285.91 % Of Sales - 70.37% 66.38% 39.91% Employee Cost - 88.49 85.29 93.50 % Of Sales - 12.06% 14.33% 13.05% Manufacturing Exp. - 115.27 106.35 111.66 % Of Sales - 15.71% 17.86% 15.59% General & Admin Exp. - 53.62 43.94 69.92 % Of Sales - 7.31% 7.38% 9.76% Selling & Distn. Exp. - 21.14 18.83 14.86 % Of Sales - 2.88% 3.16% 2.07% Miscellaneous Exp. - 482.22 326.11 174.33 % Of Sales - 65.71% 54.78% 24.34% EBITDA 373.81 -521.19 -339.48 -244.42 EBITDA Margin 18.29% -71.02% -57.03% -34.12% Other Income 71.92 274.50 32.29 132.73 Interest 232.30 340.71 271.66 240.38 Depreciation 128.43 105.09 91.45 93.30 PBT 71.31 -692.48 -670.29 -445.36 Tax 57.99 -27.79 -174.70 -140.04 Tax Rate 81.32% 4.01% 26.06% 31.44% PAT 13.32 -358.66 -282.98 -172.72 PAT before Minority Interest -22.96 -664.69 -495.59 -331.76 Minority Interest -36.28 306.03 212.61 159.04 PAT Margin 0.65% -48.87% -47.54% -24.11% PAT Growth 102.26% - - EPS 11.10 -298.88 -235.82 -143.93

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21
Shareholder's Funds 974.85 956.60 836.25 Share Capital 11.22 10.98 10.98 Total Reserves 946.13 923.11 825.27 Non-Current Liabilities 35.37 47.71 51.90 Secured Loans 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 0.00 0.18 0.22 Current Liabilities 9.12 63.46 15.62 Trade Payables 2.20 2.28 3.76 Other Current Liabilities 6.92 21.17 11.85 Short Term Borrowings 0.00 40.00 0.00 Short Term Provisions 0.00 0.01 0.01 Total Liabilities 1,019.34 1,067.77 903.77 Net Block 32.30 53.38 70.59 Gross Block 54.46 77.46 93.46 Accumulated Depreciation 22.15 24.09 22.87 Non Current Assets 937.00 125.99 414.74 Capital Work in Progress 37.82 37.82 37.82 Non Current Investment 855.78 22.43 24.57 Long Term Loans & Adv. 11.09 12.36 281.75 Other Non Current Assets 0.00 0.00 0.00 Current Assets 80.44 930.87 448.00 Current Investments 0.00 833.35 0.00 Inventories 0.00 0.00 0.00 Sundry Debtors 0.00 2.80 2.05 Cash & Bank 0.20 0.46 0.85 Other Current Assets 80.25 1.52 140.80 Short Term Loans & Adv. 66.21 92.74 304.29 Net Current Assets 71.32 867.41 432.38 Total Assets 1,017.44 1,056.86 862.74

Description Mar 23 Mar 22 Mar 21
Shareholder's Funds 1,068.75 1,479.09 1,540.32 Share Capital 11.22 95.98 10.98 Total Reserves 1,040.03 1,360.60 1,529.34 Non-Current Liabilities 411.48 168.22 145.03 Secured Loans 810.20 438.48 448.37 Unsecured Loans 77.45 0.00 0.00 Long Term Provisions 11.00 11.29 11.20 Current Liabilities 2,788.86 3,449.35 2,964.15 Trade Payables 605.27 708.73 898.82 Other Current Liabilities 1,140.98 1,730.19 1,333.82 Short Term Borrowings 1,041.25 1,009.04 729.78 Short Term Provisions 1.36 1.40 1.72 Total Liabilities 5,580.79 5,587.55 5,236.97 Net Block 1,650.86 1,396.74 1,262.03 Gross Block 2,218.34 1,866.42 1,642.01 Accumulated Depreciation 567.47 469.68 379.97 Non Current Assets 2,476.00 2,319.03 2,163.80 Capital Work in Progress 162.95 188.08 309.15 Non Current Investment 0.00 32.51 32.51 Long Term Loans & Adv. 629.58 643.46 549.37 Other Non Current Assets 32.61 58.24 10.74 Current Assets 3,104.80 3,259.51 3,073.16 Current Investments 0.80 0.00 0.00 Inventories 1,130.08 1,003.76 916.84 Sundry Debtors 827.10 1,074.69 1,047.36 Cash & Bank 271.11 223.28 243.21 Other Current Assets 875.70 28.61 17.61 Short Term Loans & Adv. 861.05 929.17 848.15 Net Current Assets 315.93 -189.84 109.01 Total Assets 5,580.80 5,578.54 5,236.96

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21
Cash From Operating Activity -3.50 36.93 15.11 PBT -2.43 93.67 -12.31 Adjustment 3.61 -106.63 46.04 Changes in Working Capital -5.95 51.19 -17.72 Cash after chg. in Working capital -4.77 38.24 16.01 Interest Paid 0.00 0.00 0.00 Tax Paid 1.26 -1.30 -0.89 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity 41.80 -99.04 -14.20 Net Fixed Assets 23.00 16.00 Net Investments 0.00 -831.21 Others 18.80 716.17 Cash from Financing Activity -38.56 61.72 -0.17 Net Cash Inflow / Outflow -0.26 -0.39 0.75 Opening Cash & Equivalents 0.44 0.83 0.00 Closing Cash & Equivalent 0.17 0.44 0.83

Description Mar 23 Mar 22 Mar 21
Cash From Operating Activity -1,102.78 -385.01 -96.45 PBT -691.64 -506.53 -471.40 Adjustment 471.09 456.33 432.57 Changes in Working Capital -889.32 -323.10 -75.69 Cash after chg. in Working capital -1,109.87 -373.30 -114.52 Interest Paid 0.00 0.00 0.00 Tax Paid 7.09 -11.71 18.07 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity 258.00 -11.65 2.52 Net Fixed Assets 23.00 16.00 Net Investments 0.00 -831.21 Others 235.00 803.56 Cash from Financing Activity 799.87 333.67 216.66 Net Cash Inflow / Outflow -44.91 -62.99 122.72 Opening Cash & Equivalents 67.26 130.02 0.00 Closing Cash & Equivalent 22.35 67.26 130.02

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21
Book Value (Rs.) 853.17 850.34 761.27 ROA 0.57% 9.89% -2.69% ROE 0.63% 11.01% -2.91% ROCE 0.73% 10.30% -1.44% Fixed Asset Turnover 0.19 0.19 0.07 Receivable days 0.00 54.60 117.66 Inventory Days 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 Cash Conversion Cycle 0.00 54.60 117.66 Total Debt/Equity 0.00 0.04 0.00 Interest Cover 0.70 84.67 -68.97

Description Mar 23 Mar 22 Mar 21
Book Value (Rs.) 936.85 1248.60 1402.20 ROA -11.90% -9.16% -6.33% ROE -54.87% -34.04% -21.54% ROCE -10.62% -13.12% -8.14% Fixed Asset Turnover 0.36 0.34 0.44 Receivable days 472.95 650.55 533.66 Inventory Days 530.66 588.79 467.15 Payable days 0.00 -7169.77 1557.82 Cash Conversion Cycle 1003.62 8409.11 -557.01 Total Debt/Equity 2.21 1.21 0.85 Interest Cover -1.03 -1.47 -0.96

Top Investors:

akash bhanshali

anjana projects private limited

blue daimond properties pvt ltd

bavaria industries group ag

investor education and protection fund (iepf)

Annual Reports:

News Update:

Inox Wind Energy turns black in Q1FY25
12th Aug 2024, 14:12 PM

Total consolidated income of the company increased by 84.72% at Rs 654.64 crore for Q1FY25
Read More
Inox Wind Energy - Quarterly Results
9th Aug 2024, 18:03 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback