Nifty
:
25239.10
Sensex
:
82380.69
169.90 (0.68%)
594.95 (0.73%)
Nifty
Sensex
:
:
25239.10
82380.69
169.90 (0.68%)
594.95 (0.73%)

Le Travenues Technology Ltd.

Travel Services

Rating :
74/99

BSE: 544192 | NSE: IXIGO

NSE BSE
272.90
16-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  291
  •  291.8
  •  263.5
  •  289.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  13361131
  •  3630417141.8
  •  329.75
  •  117

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 10,656.07
  • 165.44
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 10,409.47
  • N/A
  • 17.14

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 6.34%
  • 6.51%
  • FII
  • DII
  • Others
  • 59.9%
  • 6.03%
  • 21.22%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 46.48
  • 22.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 89.49
  • 23.25

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 52.99
  • 40.63

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Earnings Forecasts:

(Updated: 16-09-2025)
Description
2024
2025
2026
2027
Adj EPS
1.54
2.23
3.49
4.77
P/E Ratio
177.21
122.38
78.19
57.21
Revenue
914.25
1316.33
1647.15
1991.43
EBITDA
80.86
119.45
181.95
242.8
Net Income
60.18
85.13
137.58
189.1
ROA
7.83
P/B Ratio
16.80
14.48
11.90
9.35
ROE
11.15
12.82
16.74
18.8
FCFF
121.21
105.29
140.28
193.4
FCFF Yield
1.06
0.92
1.23
1.69
Net Debt
-328.22
-669.7
-841.2
BVPS
16.24
18.85
22.93
29.2

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
314.47
181.88
72.90%
284.14
164.85
72.36%
241.76
170.55
41.75%
206.47
163.92
25.96%
Expenses
288.94
165.08
75.03%
259.37
149.25
73.78%
220.43
153.08
44.00%
188.51
163.13
15.56%
EBITDA
25.53
16.80
51.96%
24.77
15.60
58.78%
21.34
17.47
22.15%
17.96
0.79
2,173.42%
EBIDTM
8.12%
9.24%
8.72%
9.46%
8.82%
10.24%
8.70%
0.48%
Other Income
6.96
2.40
190.00%
5.94
3.14
89.17%
5.23
2.04
156.37%
4.45
2.18
104.13%
Interest
0.65
0.59
10.17%
0.55
0.49
12.24%
0.62
0.60
3.33%
0.57
1.26
-54.76%
Depreciation
3.17
2.35
34.89%
2.97
2.61
13.79%
2.64
2.92
-9.59%
2.39
4.40
-45.68%
PBT
28.66
20.04
43.01%
27.19
15.64
73.85%
23.31
15.99
45.78%
20.28
27.03
-24.97%
Tax
7.38
3.17
132.81%
7.12
5.21
36.66%
5.92
-16.73
-
5.26
-0.43
-
PAT
21.28
16.87
26.14%
20.07
10.42
92.61%
17.40
32.73
-46.84%
15.02
27.45
-45.28%
PATM
6.77%
9.27%
7.06%
6.32%
7.20%
19.19%
7.27%
16.75%
EPS
0.49
0.38
28.95%
0.43
0.24
79.17%
0.40
0.81
-50.62%
0.34
0.75
-54.67%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
1,046.84
914.25
655.87
501.25
379.58
135.57
111.60
Net Sales Growth
53.68%
39.40%
30.85%
32.05%
179.99%
21.48%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
1,046.84
914.25
655.87
501.25
379.58
135.57
111.60
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
Total Expenditure
957.25
833.38
612.03
472.82
391.89
132.26
136.05
Power & Fuel Cost
-
0.11
0.65
0.09
0.08
0.08
0.10
% Of Sales
-
0.01%
0.10%
0.02%
0.02%
0.06%
0.09%
Employee Cost
-
163.62
141.02
126.26
95.16
34.80
34.39
% Of Sales
-
17.90%
21.50%
25.19%
25.07%
25.67%
30.82%
Manufacturing Exp.
-
215.08
155.93
128.75
168.75
33.75
22.13
% Of Sales
-
23.53%
23.77%
25.69%
44.46%
24.89%
19.83%
General & Admin Exp.
-
18.77
15.94
11.10
7.52
2.72
32.46
% Of Sales
-
2.05%
2.43%
2.21%
1.98%
2.01%
29.09%
Selling & Distn. Exp.
-
429.94
295.93
204.42
119.18
58.58
44.45
% Of Sales
-
47.03%
45.12%
40.78%
31.40%
43.21%
39.83%
Miscellaneous Exp.
-
5.87
2.57
2.20
1.21
2.33
2.53
% Of Sales
-
0.64%
0.39%
0.44%
0.32%
1.72%
2.27%
EBITDA
89.60
80.87
43.84
28.43
-12.31
3.31
-24.45
EBITDA Margin
8.56%
8.85%
6.68%
5.67%
-3.24%
2.44%
-21.91%
Other Income
22.58
18.02
9.22
16.61
5.36
2.84
1.36
Interest
2.39
2.33
2.89
0.95
2.80
1.55
1.25
Depreciation
11.17
10.34
12.92
10.81
7.84
1.89
2.27
PBT
99.44
86.22
37.25
33.28
-17.60
2.71
-26.61
Tax
25.68
21.47
-12.00
-2.72
3.49
-4.83
0.00
Tax Rate
25.82%
23.64%
-17.92%
-13.16%
-19.83%
-178.23%
0.00%
PAT
73.77
60.18
75.80
21.64
-24.38
7.18
-26.61
PAT before Minority Interest
73.84
60.25
73.06
23.40
-21.09
7.53
-26.61
Minority Interest
0.07
-0.07
2.74
-1.76
-3.29
-0.35
0.00
PAT Margin
7.05%
6.58%
11.56%
4.32%
-6.42%
5.30%
-23.84%
PAT Growth
-15.66%
-20.61%
250.28%
-
-
-
 
EPS
1.89
1.54
1.94
0.55
-0.62
0.18
-0.68

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
633.62
446.00
373.76
342.69
29.94
-225.05
Share Capital
39.01
37.30
37.12
36.98
232.61
0.04
Total Reserves
561.28
368.75
306.87
305.69
-202.67
-225.09
Non-Current Liabilities
3.41
-17.91
26.63
58.97
45.74
244.83
Secured Loans
0.00
0.00
0.00
0.00
9.28
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.56
232.57
Long Term Provisions
7.16
5.57
4.11
2.77
1.86
1.35
Current Liabilities
257.26
178.11
156.28
136.32
104.27
50.34
Trade Payables
103.45
56.88
36.09
44.54
19.52
27.97
Other Current Liabilities
113.41
75.14
115.37
86.33
83.42
21.24
Short Term Borrowings
32.37
40.08
0.54
2.73
0.00
0.00
Short Term Provisions
8.03
6.02
4.30
2.72
1.34
1.13
Total Liabilities
896.80
606.20
570.03
537.98
179.95
70.12
Net Block
286.44
271.01
291.98
288.64
99.61
6.49
Gross Block
321.90
296.14
308.75
302.61
105.77
10.84
Accumulated Depreciation
35.46
25.13
16.77
13.96
6.16
4.36
Non Current Assets
334.10
336.71
320.77
305.06
109.50
13.95
Capital Work in Progress
0.00
0.00
7.73
0.00
0.00
0.00
Non Current Investment
30.04
33.37
0.00
0.56
0.34
0.15
Long Term Loans & Adv.
14.64
12.68
13.13
10.30
8.89
7.31
Other Non Current Assets
2.98
19.66
7.93
5.55
0.65
0.00
Current Assets
562.71
269.49
249.26
232.91
70.45
56.18
Current Investments
89.44
52.25
47.74
39.79
2.15
11.59
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
36.69
27.64
11.89
8.62
26.33
4.27
Cash & Bank
278.96
79.88
92.58
104.54
30.54
31.94
Other Current Assets
157.62
20.64
17.13
24.78
11.43
8.39
Short Term Loans & Adv.
120.57
89.08
79.92
55.19
7.85
6.39
Net Current Assets
305.44
91.38
92.98
96.60
-33.82
5.84
Total Assets
896.81
606.20
570.03
537.97
179.95
70.13

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
122.21
43.22
30.70
-34.35
-15.18
PBT
81.72
61.06
20.67
-17.60
2.71
Adjustment
15.53
-5.73
24.03
24.40
5.82
Changes in Working Capital
30.96
-12.65
-8.29
-34.78
-23.12
Cash after chg. in Working capital
128.21
42.68
36.41
-27.99
-14.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.00
0.54
-5.71
-6.36
-0.60
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-203.01
-44.60
22.01
-221.63
-10.19
Net Fixed Assets
-9.35
-0.87
-91.61
-196.82
Net Investments
-49.73
-4.51
38.35
-75.60
Others
-143.93
-39.22
75.27
50.79
Cash from Financing Activity
104.24
-46.33
-2.18
257.88
13.54
Net Cash Inflow / Outflow
23.45
-47.71
50.54
1.90
-11.83
Opening Cash & Equivalents
24.50
72.59
22.00
20.11
31.94
Closing Cash & Equivalent
48.68
24.50
72.59
22.00
20.11

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
15.39
10.89
9.27
9.27
-11.78
-5233.63
ROA
8.02%
12.42%
4.22%
-5.88%
6.02%
-40.78%
ROE
11.97%
19.48%
6.81%
-30.13%
0.00%
0.00%
ROCE
14.59%
14.87%
6.01%
-7.58%
16.25%
-214.15%
Fixed Asset Turnover
3.86
2.75
2.10
1.86
2.33
9.66
Receivable days
9.85
8.67
5.84
16.80
41.19
42.97
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
95.76
Cash Conversion Cycle
9.85
8.67
5.84
16.80
41.19
-52.79
Total Debt/Equity
0.05
0.10
0.00
0.01
0.50
-1.03
Interest Cover
36.07
22.16
22.79
-5.28
2.75
-20.27

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022

News Update:


  • Le Travenues Technology inks pact with CRED
    16th Sep 2025, 16:30 PM

    This collaboration strengthens ixigo’s vision of creating a connected, convenient, and digital-first travel ecosystem for Indian consumers

    Read More
  • Le Travenues Technology launches metro ticket booking services in partnership with DMRC, ONDC
    12th Sep 2025, 16:00 PM

    With this integration, ixigo users can now plan and book end-to-end journeys across trains, buses, flights, hotels and now metro - on a single platform

    Read More
  • Le Travenues Techno - Quarterly Results
    16th Jul 2025, 17:13 PM

    Read More
  • Le Travenues Technology’s bus business partners with CheckMyBus
    26th Jun 2025, 14:43 PM

    Through this collaboration, CheckMyBus will integrate AbhiBus’s extensive network of 4,000 plus bus operators and 3.5 lakh plus routes across India

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.