Nifty
:
24102.90
Sensex
:
77094.07
89.80 (0.37%)
291.17 (0.38%)
Nifty
Sensex
:
:
24102.90
77094.07
89.80 (0.37%)
291.17 (0.38%)

IZMO Ltd.

IT - Software

Rating :
59/99

BSE: 532341 | NSE: IZMO

NSE BSE
1051.85
22-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1075.55
  •  1129
  •  1036.45
  •  1075.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  194332
  •  211335451.6
  •  1374.7
  •  348.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,569.87
  • 33.01
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,566.13
  • N/A
  • 3.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 34.79%
  • 1.79%
  • 51.89%
  • FII
  • DII
  • Others
  • 3.27%
  • 0.00%
  • 8.26%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.01
  • 14.10
  • 13.45

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.09
  • 7.23
  • 5.39

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 40.51
  • 12.89
  • 34.65

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.92
  • 11.47
  • 16.47

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.97
  • 1.37
  • 1.96

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.42
  • 8.63
  • 12.00

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
109.16
59.81
82.51%
59.11
58.66
0.77%
60.11
58.55
2.66%
56.51
47.58
18.77%
Expenses
94.33
48.57
94.21%
45.03
50.39
-10.64%
46.59
49.06
-5.03%
46.84
38.28
22.36%
EBITDA
14.83
11.24
31.94%
14.08
8.28
70.05%
13.51
9.49
42.36%
9.67
9.30
3.98%
EBIDTM
13.59%
18.79%
23.81%
14.11%
22.48%
16.20%
17.11%
19.54%
Other Income
6.53
0.85
668.24%
2.81
2.21
27.15%
4.45
31.41
-85.83%
0.96
0.78
23.08%
Interest
0.43
0.57
-24.56%
0.38
0.11
245.45%
0.40
0.15
166.67%
0.43
0.18
138.89%
Depreciation
4.31
4.67
-7.71%
4.56
3.94
15.74%
4.40
3.96
11.11%
4.20
3.88
8.25%
PBT
16.62
6.86
142.27%
11.94
6.45
85.12%
13.17
34.39
-61.70%
6.00
6.03
-0.50%
Tax
-0.68
-0.03
-
0.24
0.39
-38.46%
0.61
4.49
-86.41%
0.00
0.00
0
PAT
17.30
6.89
151.09%
11.70
6.06
93.07%
12.56
29.91
-58.01%
6.00
6.03
-0.50%
PATM
15.85%
11.52%
19.80%
10.33%
20.89%
51.07%
10.62%
12.66%
EPS
11.56
4.63
149.68%
7.82
4.07
92.14%
8.43
21.14
-60.12%
4.03
4.26
-5.40%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
284.89
224.61
186.75
153.83
132.43
116.14
101.21
92.17
62.99
54.28
42.89
Net Sales Growth
26.84%
20.27%
21.40%
16.16%
14.03%
14.75%
9.81%
46.32%
16.05%
26.56%
 
Cost Of Goods Sold
6.28
-0.21
0.05
0.00
0.00
0.00
0.00
-0.05
0.01
0.01
-0.01
Gross Profit
278.61
224.82
186.70
153.83
132.43
116.14
101.21
92.21
62.98
54.27
42.89
GP Margin
97.80%
100.09%
99.97%
100%
100%
100%
100%
100.04%
99.98%
99.98%
100%
Total Expenditure
232.79
185.52
146.12
123.76
108.04
88.57
80.86
72.03
45.52
41.43
36.08
Power & Fuel Cost
-
0.46
0.47
0.38
0.24
0.27
0.50
0.40
0.37
0.41
0.46
% Of Sales
-
0.20%
0.25%
0.25%
0.18%
0.23%
0.49%
0.43%
0.59%
0.76%
1.07%
Employee Cost
-
110.83
82.96
68.76
55.14
45.67
43.32
37.41
28.86
21.45
18.93
% Of Sales
-
49.34%
44.42%
44.70%
41.64%
39.32%
42.80%
40.59%
45.82%
39.52%
44.14%
Manufacturing Exp.
-
2.54
1.84
0.96
1.07
2.30
0.59
1.10
1.57
0.70
0.15
% Of Sales
-
1.13%
0.99%
0.62%
0.81%
1.98%
0.58%
1.19%
2.49%
1.29%
0.35%
General & Admin Exp.
-
56.98
52.40
50.06
48.16
35.14
33.71
31.93
13.72
16.34
5.87
% Of Sales
-
25.37%
28.06%
32.54%
36.37%
30.26%
33.31%
34.64%
21.78%
30.10%
13.69%
Selling & Distn. Exp.
-
7.33
3.59
3.23
2.49
2.55
2.44
1.04
0.69
1.15
1.49
% Of Sales
-
3.26%
1.92%
2.10%
1.88%
2.20%
2.41%
1.13%
1.10%
2.12%
3.47%
Miscellaneous Exp.
-
2.94
0.75
0.36
0.93
2.64
0.31
0.20
0.28
1.36
1.49
% Of Sales
-
1.31%
0.40%
0.23%
0.70%
2.27%
0.31%
0.22%
0.44%
2.51%
3.73%
EBITDA
52.09
39.09
40.63
30.07
24.39
27.57
20.35
20.14
17.47
12.85
6.81
EBITDA Margin
18.28%
17.40%
21.76%
19.55%
18.42%
23.74%
20.11%
21.85%
27.73%
23.67%
15.88%
Other Income
14.75
35.26
3.34
3.53
5.50
22.80
8.47
3.95
5.07
4.25
8.32
Interest
1.64
1.79
1.70
1.27
1.23
1.47
1.27
1.52
1.34
1.26
1.90
Depreciation
17.47
16.44
15.44
11.63
12.48
22.06
15.62
15.17
12.26
11.93
12.19
PBT
47.73
56.11
26.83
20.71
16.18
26.84
11.93
7.40
8.95
3.91
1.02
Tax
0.17
4.84
0.78
0.69
0.14
0.18
0.78
0.64
0.99
-0.74
-0.61
Tax Rate
0.36%
9.01%
2.91%
3.33%
0.87%
0.67%
6.54%
8.65%
14.06%
-18.93%
-59.80%
PAT
47.56
48.88
26.05
20.02
16.04
26.66
11.15
6.76
6.05
4.65
1.63
PAT before Minority Interest
47.56
48.88
26.05
20.02
16.04
26.66
11.15
6.76
6.05
4.65
1.63
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
16.69%
21.76%
13.95%
13.01%
12.11%
22.96%
11.02%
7.33%
9.60%
8.57%
3.80%
PAT Growth
-2.72%
87.64%
30.12%
24.81%
-39.83%
139.10%
64.94%
11.74%
30.11%
185.28%
 
EPS
31.71
32.59
17.37
13.35
10.69
17.77
7.43
4.51
4.03
3.10
1.09

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
359.15
306.45
272.91
252.31
235.54
208.91
197.35
189.30
180.47
173.79
Share Capital
14.87
14.11
13.39
13.36
13.19
13.07
13.07
12.82
12.16
12.10
Total Reserves
342.96
290.67
258.65
238.28
221.58
194.51
183.31
175.24
167.84
161.69
Non-Current Liabilities
8.60
7.14
8.33
8.19
13.26
6.02
9.93
12.00
17.93
1.02
Secured Loans
2.71
4.02
5.03
5.99
11.24
4.49
8.31
11.12
16.99
0.00
Unsecured Loans
1.72
0.39
0.91
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.66
3.20
2.77
2.77
2.43
2.04
1.65
1.39
1.11
0.86
Current Liabilities
69.57
49.61
41.47
37.62
38.63
71.06
59.12
24.65
18.11
42.17
Trade Payables
4.46
4.45
2.12
3.25
3.84
41.07
35.18
8.05
8.42
3.97
Other Current Liabilities
59.38
43.75
38.37
33.64
34.43
29.52
23.33
16.04
2.69
10.24
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.75
27.84
Short Term Provisions
5.73
1.41
0.98
0.72
0.35
0.46
0.60
0.55
0.25
0.11
Total Liabilities
437.32
363.20
322.71
298.12
287.43
285.99
266.40
225.95
216.51
216.98
Net Block
276.09
259.56
245.53
227.10
214.75
210.40
191.24
176.77
161.19
162.63
Gross Block
474.50
447.75
424.58
401.12
383.90
366.73
338.61
309.12
281.68
275.15
Accumulated Depreciation
198.41
188.20
179.05
174.02
169.15
156.32
147.37
132.35
120.49
112.52
Non Current Assets
285.19
266.01
251.74
233.57
223.55
221.38
202.37
185.66
173.99
177.88
Capital Work in Progress
0.00
0.00
0.00
0.00
2.48
4.48
3.05
1.99
5.26
2.29
Non Current Investment
0.00
0.00
0.00
0.00
1.84
1.95
2.05
2.20
3.09
0.20
Long Term Loans & Adv.
9.10
4.94
4.59
4.74
4.48
4.56
6.03
4.70
4.44
12.75
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
152.13
97.20
70.97
64.55
63.88
64.61
64.03
40.29
42.52
39.10
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9.38
14.51
Inventories
0.21
0.00
0.05
0.05
0.05
0.05
0.05
0.01
0.01
0.02
Sundry Debtors
98.89
56.31
29.13
36.73
27.71
45.72
40.28
17.48
12.72
6.31
Cash & Bank
24.52
16.92
11.64
11.32
22.88
3.62
2.81
4.70
2.83
5.33
Other Current Assets
28.51
4.76
6.30
2.92
13.23
15.22
20.89
18.10
17.57
12.92
Short Term Loans & Adv.
20.43
19.20
23.86
13.53
10.99
12.72
16.05
12.93
17.57
12.92
Net Current Assets
82.56
47.58
29.50
26.93
25.25
-6.45
4.91
15.64
24.40
-3.07
Total Assets
437.32
363.21
322.71
298.12
287.43
285.99
266.40
225.95
216.51
216.98

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
4.47
30.54
29.91
15.61
36.81
40.70
31.77
25.45
9.07
11.33
PBT
53.78
26.93
20.75
16.15
26.81
12.00
7.56
7.27
4.00
1.02
Adjustment
-10.47
17.19
11.77
12.93
22.05
15.94
16.59
11.02
11.14
13.54
Changes in Working Capital
-33.73
-12.72
-2.10
-13.16
-11.97
13.01
7.64
7.51
-5.85
-3.24
Cash after chg. in Working capital
9.58
31.40
30.42
15.92
36.89
40.95
31.78
25.80
9.28
11.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.11
-0.86
-0.51
-0.30
-0.08
-0.24
-0.02
-0.35
-0.22
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.13
-28.69
-29.25
-21.63
-23.54
-35.04
-29.71
-12.95
-6.95
-8.57
Net Fixed Assets
0.25
-1.05
-0.86
-1.24
-0.53
-1.47
-1.56
-0.48
3.07
-2.25
Net Investments
0.00
-0.01
0.00
0.00
1.95
0.11
0.11
9.48
3.07
3.70
Others
-2.38
-27.63
-28.39
-20.39
-24.96
-33.68
-28.26
-21.95
-13.09
-10.02
Cash from Financing Activity
5.25
3.44
-0.35
-5.55
6.00
-4.85
-3.94
-10.63
-4.62
-1.86
Net Cash Inflow / Outflow
7.60
5.28
0.32
-11.56
19.26
0.81
-1.89
1.87
-2.51
0.89
Opening Cash & Equivalents
16.92
11.64
11.32
22.88
3.62
2.81
4.70
2.83
5.33
4.44
Closing Cash & Equivalent
24.52
16.92
11.64
11.32
22.88
3.62
2.81
4.70
2.83
5.33

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
240.61
215.95
203.15
188.37
177.97
158.85
150.28
146.67
148.00
143.64
ROA
12.21%
7.60%
6.45%
5.48%
9.30%
4.04%
2.75%
2.74%
2.15%
0.75%
ROE
14.75%
9.03%
7.64%
6.59%
12.05%
5.52%
3.52%
3.29%
2.63%
0.94%
ROCE
16.24%
9.53%
8.06%
6.76%
11.99%
6.18%
4.34%
4.12%
2.55%
1.46%
Fixed Asset Turnover
0.49
0.43
0.37
0.34
0.31
0.29
0.28
0.21
0.19
0.16
Receivable days
126.10
83.50
78.13
88.80
115.40
155.07
114.37
87.50
63.99
39.68
Inventory Days
0.34
0.00
0.12
0.14
0.16
0.18
0.11
0.05
0.10
0.14
Payable days
-7722.13
0.00
0.00
0.00
0.00
218.00
140.52
67.17
61.89
36.24
Cash Conversion Cycle
7848.58
83.50
78.25
88.94
115.55
-62.74
-26.04
20.38
2.20
3.58
Total Debt/Equity
0.03
0.03
0.04
0.04
0.08
0.05
0.06
0.07
0.13
0.16
Interest Cover
31.06
16.77
17.27
14.11
19.21
10.37
5.87
6.25
4.09
1.54

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • IZMO’s arm becomes Photonic IC Packaging Partner for CPPICS project
    27th Apr 2026, 12:59 PM

    Silicon Photonics represents the frontier of high-performance computing, AI, and secure communications

    Read More
  • IZMO’s semiconductor division signs MoU with CCRAFT SA
    16th Mar 2026, 12:51 PM

    The tri-party collaboration establishes a framework for jointly designing, producing, and commercialising advanced PIC solutions

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.