Nifty
:
23329.00
Sensex
:
74529.08
-85.30 (-0.36%)
-329.91 (-0.44%)
Nifty
Sensex
:
:
23329.00
74529.08
-85.30 (-0.36%)
-329.91 (-0.44%)

IZMO Ltd.

IT - Software

Rating :
46/99

BSE: 532341 | NSE: IZMO

NSE BSE
931.55
22-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  934
  •  979.9
  •  929.2
  •  930.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  189787
  •  181213985.85
  •  1374.7
  •  562

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,397.21
  • 25.99
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,399.62
  • N/A
  • 3.33

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 34.79%
  • 2.33%
  • 51.05%
  • FII
  • DII
  • Others
  • 3.35%
  • 0.00%
  • 8.48%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.03
  • 16.56
  • 15.12

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.20
  • 16.75
  • 5.42

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.18
  • 24.28
  • 22.22

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.97
  • 12.64
  • 18.65

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.07
  • 1.52
  • 2.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.91
  • 9.57
  • 13.18

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
65.38
56.51
15.70%
109.16
59.81
82.51%
59.11
58.66
0.77%
60.11
58.55
2.66%
Expenses
48.99
46.84
4.59%
94.33
48.57
94.21%
45.03
50.39
-10.64%
46.59
49.06
-5.03%
EBITDA
16.39
9.67
69.49%
14.83
11.24
31.94%
14.08
8.28
70.05%
13.51
9.49
42.36%
EBIDTM
25.07%
17.11%
13.59%
18.79%
23.81%
14.11%
22.48%
16.20%
Other Income
0.34
0.96
-64.58%
6.53
0.85
668.24%
2.81
2.21
27.15%
4.45
31.41
-85.83%
Interest
0.48
0.43
11.63%
0.43
0.57
-24.56%
0.38
0.11
245.45%
0.40
0.15
166.67%
Depreciation
4.06
4.20
-3.33%
4.31
4.67
-7.71%
4.56
3.94
15.74%
4.40
3.96
11.11%
PBT
12.19
6.00
103.17%
16.62
6.86
142.27%
11.94
6.45
85.12%
13.17
34.39
-61.70%
Tax
0.00
0.00
0
-0.68
-0.03
-
0.24
0.39
-38.46%
0.61
4.49
-86.41%
PAT
12.19
6.00
103.17%
17.30
6.89
151.09%
11.70
6.06
93.07%
12.56
29.91
-58.01%
PATM
18.65%
10.62%
15.85%
11.52%
19.80%
10.33%
20.89%
51.07%
EPS
8.15
4.03
102.23%
11.56
4.63
149.68%
7.82
4.07
92.14%
8.43
21.14
-60.12%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
293.76
284.88
224.61
186.75
153.83
132.43
116.14
101.21
92.17
62.99
54.28
Net Sales Growth
25.79%
26.83%
20.27%
21.40%
16.16%
14.03%
14.75%
9.81%
46.32%
16.05%
 
Cost Of Goods Sold
6.92
-0.09
-0.21
0.05
0.00
0.00
0.00
0.00
-0.05
0.01
0.01
Gross Profit
286.84
284.97
224.82
186.70
153.83
132.43
116.14
101.21
92.21
62.98
54.27
GP Margin
97.65%
100.03%
100.09%
99.97%
100%
100%
100%
100%
100.04%
99.98%
99.98%
Total Expenditure
234.94
231.97
185.52
146.12
123.76
108.04
88.57
80.86
72.03
45.52
41.43
Power & Fuel Cost
-
0.44
0.46
0.47
0.38
0.24
0.27
0.50
0.40
0.37
0.41
% Of Sales
-
0.15%
0.20%
0.25%
0.25%
0.18%
0.23%
0.49%
0.43%
0.59%
0.76%
Employee Cost
-
107.28
110.83
82.96
68.76
55.14
45.67
43.32
37.41
28.86
21.45
% Of Sales
-
37.66%
49.34%
44.42%
44.70%
41.64%
39.32%
42.80%
40.59%
45.82%
39.52%
Manufacturing Exp.
-
3.50
2.54
1.84
0.96
1.07
2.30
0.59
1.10
1.57
0.70
% Of Sales
-
1.23%
1.13%
0.99%
0.62%
0.81%
1.98%
0.58%
1.19%
2.49%
1.29%
General & Admin Exp.
-
107.46
56.74
52.40
50.06
48.16
35.14
33.71
31.93
13.72
16.34
% Of Sales
-
37.72%
25.26%
28.06%
32.54%
36.37%
30.26%
33.31%
34.64%
21.78%
30.10%
Selling & Distn. Exp.
-
5.51
7.33
3.59
3.23
2.49
2.55
2.44
1.04
0.69
1.15
% Of Sales
-
1.93%
3.26%
1.92%
2.10%
1.88%
2.20%
2.41%
1.13%
1.10%
2.12%
Miscellaneous Exp.
-
1.51
3.19
0.75
0.36
0.93
2.64
0.31
0.20
0.28
1.15
% Of Sales
-
0.53%
1.42%
0.40%
0.23%
0.70%
2.27%
0.31%
0.22%
0.44%
2.51%
EBITDA
58.81
52.91
39.09
40.63
30.07
24.39
27.57
20.35
20.14
17.47
12.85
EBITDA Margin
20.02%
18.57%
17.40%
21.76%
19.55%
18.42%
23.74%
20.11%
21.85%
27.73%
23.67%
Other Income
14.13
14.75
35.26
3.34
3.53
5.50
22.80
8.47
3.95
5.07
4.25
Interest
1.69
2.46
1.79
1.70
1.27
1.23
1.47
1.27
1.52
1.34
1.26
Depreciation
17.33
17.47
16.44
15.44
11.63
12.48
22.06
15.62
15.17
12.26
11.93
PBT
53.92
47.73
56.11
26.83
20.71
16.18
26.84
11.93
7.40
8.95
3.91
Tax
0.17
0.17
4.84
0.78
0.69
0.14
0.18
0.78
0.64
0.99
-0.74
Tax Rate
0.32%
0.36%
9.01%
2.91%
3.33%
0.87%
0.67%
6.54%
8.65%
14.06%
-18.93%
PAT
53.75
47.56
48.88
26.05
20.02
16.04
26.66
11.15
6.76
6.05
4.65
PAT before Minority Interest
53.75
47.56
48.88
26.05
20.02
16.04
26.66
11.15
6.76
6.05
4.65
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
18.30%
16.69%
21.76%
13.95%
13.01%
12.11%
22.96%
11.02%
7.33%
9.60%
8.57%
PAT Growth
10.01%
-2.70%
87.64%
30.12%
24.81%
-39.83%
139.10%
64.94%
11.74%
30.11%
 
EPS
35.83
31.71
32.59
17.37
13.35
10.69
17.77
7.43
4.51
4.03
3.10

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
408.97
359.15
306.45
272.91
252.31
235.54
208.91
197.35
189.30
180.47
Share Capital
14.96
14.87
14.11
13.39
13.36
13.19
13.07
13.07
12.82
12.16
Total Reserves
392.38
342.96
290.67
258.65
238.28
221.58
194.51
183.31
175.24
167.84
Non-Current Liabilities
8.69
8.60
7.14
8.33
8.19
13.26
6.02
9.93
12.00
17.93
Secured Loans
1.49
2.71
4.02
5.03
5.99
11.24
4.49
8.31
11.12
16.99
Unsecured Loans
2.09
1.72
0.39
0.91
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.45
3.66
3.20
2.77
2.77
2.43
2.04
1.65
1.39
1.11
Current Liabilities
75.14
69.57
49.61
41.47
37.62
38.63
71.06
59.12
24.65
18.11
Trade Payables
8.03
4.46
4.45
2.12
3.25
3.84
41.07
35.18
8.05
8.42
Other Current Liabilities
65.55
59.38
43.75
38.37
33.64
34.43
29.52
23.33
16.04
2.69
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.75
Short Term Provisions
1.55
5.73
1.41
0.98
0.72
0.35
0.46
0.60
0.55
0.25
Total Liabilities
492.80
437.32
363.20
322.71
298.12
287.43
285.99
266.40
225.95
216.51
Net Block
286.05
276.09
259.56
245.53
227.10
214.75
210.40
191.24
176.77
161.19
Gross Block
502.28
474.50
447.75
424.58
401.12
383.90
366.73
338.61
309.12
281.68
Accumulated Depreciation
216.23
198.41
188.20
179.05
174.02
169.15
156.32
147.37
132.35
120.49
Non Current Assets
296.31
285.19
266.01
251.74
233.57
223.55
221.38
202.37
185.66
173.99
Capital Work in Progress
4.88
0.00
0.00
0.00
0.00
2.48
4.48
3.05
1.99
5.26
Non Current Investment
0.00
0.00
0.00
0.00
0.00
1.84
1.95
2.05
2.20
3.09
Long Term Loans & Adv.
5.38
9.10
4.94
4.59
4.74
4.48
4.56
6.03
4.70
4.44
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
196.49
152.13
97.20
70.97
64.55
63.88
64.61
64.03
40.29
42.52
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9.38
Inventories
0.30
0.21
0.00
0.05
0.05
0.05
0.05
0.05
0.01
0.01
Sundry Debtors
129.05
98.89
56.31
29.13
36.73
27.71
45.72
40.28
17.48
12.72
Cash & Bank
10.29
24.52
16.92
11.64
11.32
22.88
3.62
2.81
4.70
2.83
Other Current Assets
56.85
8.08
4.76
6.30
16.45
13.23
15.22
20.89
18.10
17.57
Short Term Loans & Adv.
46.50
20.43
19.20
23.86
13.53
10.99
12.72
16.05
12.93
17.57
Net Current Assets
121.35
82.56
47.58
29.50
26.93
25.25
-6.45
4.91
15.64
24.40
Total Assets
492.80
437.32
363.21
322.71
298.12
287.43
285.99
266.40
225.95
216.51

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
19.83
4.47
30.54
29.91
15.61
36.81
40.70
31.77
25.45
9.07
PBT
47.68
53.78
26.93
20.75
16.15
26.81
12.00
7.56
7.27
4.00
Adjustment
21.10
-10.47
17.19
11.77
12.93
22.05
15.94
16.59
11.02
11.14
Changes in Working Capital
-48.24
-33.73
-12.72
-2.10
-13.16
-11.97
13.01
7.64
7.51
-5.85
Cash after chg. in Working capital
20.54
9.58
31.40
30.42
15.92
36.89
40.95
31.78
25.80
9.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.71
-5.11
-0.86
-0.51
-0.30
-0.08
-0.24
-0.02
-0.35
-0.22
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-32.10
-2.13
-28.69
-29.25
-21.63
-23.54
-35.04
-29.71
-12.95
-6.95
Net Fixed Assets
-4.07
0.25
-1.05
-0.86
-1.24
-0.53
-1.47
-1.56
-0.48
3.07
Net Investments
-1.29
0.00
-0.01
0.00
0.00
1.95
0.11
0.11
9.48
3.07
Others
-26.74
-2.38
-27.63
-28.39
-20.39
-24.96
-33.68
-28.26
-21.95
-13.09
Cash from Financing Activity
-1.95
5.25
3.44
-0.35
-5.55
6.00
-4.85
-3.94
-10.63
-4.62
Net Cash Inflow / Outflow
-14.23
7.60
5.28
0.32
-11.56
19.26
0.81
-1.89
1.87
-2.51
Opening Cash & Equivalents
24.52
16.92
11.64
11.32
22.88
3.62
2.81
4.70
2.83
5.33
Closing Cash & Equivalent
10.29
24.52
16.92
11.64
11.32
22.88
3.62
2.81
4.70
2.83

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
272.24
240.61
215.95
203.15
188.37
177.97
158.85
150.28
146.67
148.00
ROA
10.23%
12.21%
7.60%
6.45%
5.48%
9.30%
4.04%
2.75%
2.74%
2.15%
ROE
12.43%
14.75%
9.03%
7.64%
6.59%
12.05%
5.52%
3.52%
3.29%
2.63%
ROCE
12.70%
16.24%
9.53%
8.06%
6.76%
11.99%
6.18%
4.34%
4.12%
2.55%
Fixed Asset Turnover
0.58
0.49
0.43
0.37
0.34
0.31
0.29
0.28
0.21
0.19
Receivable days
146.02
126.10
83.50
78.13
88.80
115.40
155.07
114.37
87.50
63.99
Inventory Days
0.32
0.34
0.00
0.12
0.14
0.16
0.18
0.11
0.05
0.10
Payable days
0.00
-7722.13
0.00
0.00
0.00
0.00
218.00
140.52
67.17
61.89
Cash Conversion Cycle
146.35
7848.58
83.50
78.25
88.94
115.55
-62.74
-26.04
20.38
2.20
Total Debt/Equity
0.03
0.03
0.03
0.04
0.04
0.08
0.05
0.06
0.07
0.13
Interest Cover
20.42
31.06
16.77
17.27
14.11
19.21
10.37
5.87
6.25
4.09

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • IZMO’s arm to showcase silicon photonics modules at SEMICON India 2026
    15th Sep 2026, 11:51 AM

    At SEMICON India, izmo Microsystems will also preview its next-generation optical transceiver portfolio, scheduled for commercial launch in 2027

    Read More
  • IZMO’s arm develops indigenous 40 GHz RF Semiconductor Package
    1st Sep 2026, 12:07 PM

    The resulting architecture minimizes parasitic effects and enables reliable operation at frequencies of up to 40 GHz

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.