Nifty
Sensex
:
:
25966.40
84929.36
150.85 (0.58%)
447.55 (0.53%)

Breweries & Distilleries

Rating :
43/99

BSE: 507155 | NSE: JAGAJITIND

143.55
19-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  141.3
  •  146.9
  •  138
  •  139.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  19251
  •  2748042
  •  146.9
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 671.56
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,074.16
  • N/A
  • 51.41

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 87.33%
  • 2.62%
  • 9.62%
  • FII
  • DII
  • Others
  • 0.03%
  • 0.02%
  • 0.38%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.31
  • 4.33
  • -0.96

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.06
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.87
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 46.84
  • 43.95

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.25
  • 10.75
  • 14.11

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.74
  • 21.17
  • 39.79

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
99.21
177.94
-44.25%
124.77
153.65
-18.80%
150.53
162.19
-7.19%
160.13
192.84
-16.96%
Expenses
113.57
180.86
-37.21%
131.10
153.49
-14.59%
156.63
157.44
-0.51%
165.15
188.20
-12.25%
EBITDA
-14.36
-2.92
-
-6.33
0.16
-
-6.10
4.75
-
-5.02
4.64
-
EBIDTM
-14.47%
-1.64%
-5.07%
0.10%
-4.05%
2.93%
-3.13%
2.41%
Other Income
3.90
4.34
-10.14%
5.74
4.52
26.99%
9.03
6.08
48.52%
10.20
4.98
104.82%
Interest
12.38
6.99
77.11%
6.78
6.64
2.11%
7.41
6.47
14.53%
7.12
6.50
9.54%
Depreciation
5.05
2.34
115.81%
2.49
2.31
7.79%
2.28
2.37
-3.80%
2.34
2.48
-5.65%
PBT
-27.89
-7.91
-
-9.86
-4.27
-
-6.76
1.99
-
-4.28
0.64
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
-27.89
-7.91
-
-9.86
-4.27
-
-6.76
1.99
-
-4.28
0.64
-
PATM
-28.11%
-4.45%
-7.90%
-2.78%
-4.49%
1.23%
-2.67%
0.33%
EPS
-5.97
-1.71
-
-2.12
-0.92
-
-1.46
0.42
-
-0.93
0.13
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
534.64
491.50
557.45
505.91
445.26
397.65
220.71
224.47
363.98
485.23
688.03
Net Sales Growth
-22.13%
-11.83%
10.19%
13.62%
11.97%
80.17%
-1.68%
-38.33%
-24.99%
-29.48%
 
Cost Of Goods Sold
281.37
337.43
345.02
294.55
252.48
200.43
93.43
70.43
112.30
152.37
347.42
Gross Profit
253.27
154.07
212.43
211.36
192.78
197.22
127.28
154.04
251.68
332.86
340.61
GP Margin
47.37%
31.35%
38.11%
41.78%
43.30%
49.60%
57.67%
68.62%
69.15%
68.60%
49.51%
Total Expenditure
566.45
505.38
540.00
500.39
458.15
386.36
288.17
267.22
407.62
572.20
709.03
Power & Fuel Cost
-
35.35
55.46
59.45
50.25
31.58
31.04
32.64
28.14
23.16
33.46
% Of Sales
-
7.19%
9.95%
11.75%
11.29%
7.94%
14.06%
14.54%
7.73%
4.77%
4.86%
Employee Cost
-
71.02
72.63
73.34
70.24
66.27
60.01
68.74
76.84
72.93
71.79
% Of Sales
-
14.45%
13.03%
14.50%
15.78%
16.67%
27.19%
30.62%
21.11%
15.03%
10.43%
Manufacturing Exp.
-
14.49
22.74
23.11
23.05
25.07
15.80
30.58
88.59
128.14
41.02
% Of Sales
-
2.95%
4.08%
4.57%
5.18%
6.30%
7.16%
13.62%
24.34%
26.41%
5.96%
General & Admin Exp.
-
23.50
24.45
20.80
21.91
20.29
22.05
24.33
40.65
53.52
63.92
% Of Sales
-
4.78%
4.39%
4.11%
4.92%
5.10%
9.99%
10.84%
11.17%
11.03%
9.29%
Selling & Distn. Exp.
-
5.06
5.20
8.14
12.42
19.67
12.25
7.87
32.79
75.16
111.53
% Of Sales
-
1.03%
0.93%
1.61%
2.79%
4.95%
5.55%
3.51%
9.01%
15.49%
16.21%
Miscellaneous Exp.
-
18.53
14.50
21.00
27.80
23.05
53.59
32.63
28.31
66.92
111.53
% Of Sales
-
3.77%
2.60%
4.15%
6.24%
5.80%
24.28%
14.54%
7.78%
13.79%
5.80%
EBITDA
-31.81
-13.88
17.45
5.52
-12.89
11.29
-67.46
-42.75
-43.64
-86.97
-21.00
EBITDA Margin
-5.95%
-2.82%
3.13%
1.09%
-2.89%
2.84%
-30.56%
-19.04%
-11.99%
-17.92%
-3.05%
Other Income
28.87
28.09
26.16
41.74
52.47
29.99
48.88
54.70
33.25
34.72
7.33
Interest
33.69
28.16
26.04
30.51
28.82
30.25
42.11
72.59
55.09
49.05
40.79
Depreciation
12.16
9.27
9.75
10.01
9.96
9.29
9.65
10.44
12.12
12.72
12.71
PBT
-48.79
-23.22
7.82
6.74
0.80
1.74
-70.34
-71.08
-77.60
-114.02
-67.17
Tax
0.00
0.00
0.00
0.00
0.04
0.00
7.35
-1.42
-3.52
0.27
-1.51
Tax Rate
0.00%
0.00%
0.00%
0.00%
5.00%
0.00%
-17.50%
2.11%
4.54%
-0.24%
2.25%
PAT
-48.79
-23.22
7.82
6.74
0.76
2.12
-49.36
-65.93
-74.08
-114.29
-65.66
PAT before Minority Interest
-48.79
-23.22
7.82
6.74
0.76
2.12
-49.36
-65.93
-74.08
-114.29
-65.66
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-9.13%
-4.72%
1.40%
1.33%
0.17%
0.53%
-22.36%
-29.37%
-20.35%
-23.55%
-9.54%
PAT Growth
0.00%
-
16.02%
786.84%
-64.15%
-
-
-
-
-
 
EPS
-10.43
-4.96
1.67
1.44
0.16
0.45
-10.55
-14.09
-15.83
-24.42
-14.03

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
53.76
76.12
65.21
52.03
50.70
45.06
92.43
162.20
238.01
202.11
Share Capital
46.78
46.66
46.31
46.15
46.15
46.15
46.15
46.15
46.15
46.15
Total Reserves
4.03
26.71
15.39
5.32
4.55
-1.09
46.28
116.05
191.86
155.96
Non-Current Liabilities
447.95
337.43
261.24
296.15
292.75
260.58
282.60
273.26
261.21
178.57
Secured Loans
346.57
226.88
164.60
200.15
202.14
195.08
195.86
238.02
107.09
141.80
Unsecured Loans
36.08
30.94
31.26
8.31
9.55
4.98
21.04
0.84
113.85
8.03
Long Term Provisions
18.16
17.05
19.05
19.95
23.21
23.78
22.45
21.69
23.02
19.83
Current Liabilities
219.77
201.41
175.93
150.39
154.90
205.96
273.30
333.15
281.91
368.00
Trade Payables
84.89
78.28
49.50
55.82
58.76
67.71
73.57
119.06
129.71
123.92
Other Current Liabilities
121.70
111.01
107.63
83.72
89.12
131.62
195.48
177.00
116.83
135.59
Short Term Borrowings
9.61
6.45
14.25
6.36
2.66
2.17
0.01
32.33
30.63
103.97
Short Term Provisions
3.57
5.67
4.55
4.49
4.36
4.46
4.24
4.76
4.74
4.52
Total Liabilities
721.44
614.92
502.34
498.53
498.31
511.56
648.29
768.57
781.09
748.68
Net Block
357.54
361.24
362.96
369.65
372.91
372.88
392.97
425.49
435.83
299.01
Gross Block
431.91
427.57
420.66
430.98
425.95
417.66
418.00
442.92
443.17
582.62
Accumulated Depreciation
74.37
66.33
57.70
61.33
53.04
44.78
25.03
17.43
7.34
283.61
Non Current Assets
590.47
457.20
404.05
416.56
420.03
418.26
476.82
511.60
511.02
363.28
Capital Work in Progress
190.77
7.58
0.74
0.16
0.19
0.18
0.22
0.33
0.57
0.49
Non Current Investment
3.92
3.93
5.75
5.62
5.72
23.75
26.91
21.10
21.95
5.03
Long Term Loans & Adv.
13.89
57.53
9.36
6.65
6.31
12.76
44.52
46.75
46.39
41.32
Other Non Current Assets
8.18
10.29
8.13
17.30
17.37
8.69
12.20
17.93
6.28
17.43
Current Assets
121.89
151.55
97.91
81.59
78.28
93.30
171.47
256.97
270.07
385.40
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.15
0.15
Inventories
50.37
62.82
44.33
37.33
35.21
41.89
39.42
56.11
79.17
103.53
Sundry Debtors
21.13
36.06
25.01
32.02
20.30
28.61
65.81
134.52
140.66
188.11
Cash & Bank
0.88
31.91
10.98
2.13
11.08
11.00
9.51
11.99
7.88
10.53
Other Current Assets
49.51
7.84
11.09
2.93
11.69
11.80
56.73
54.35
42.21
83.08
Short Term Loans & Adv.
43.66
12.92
6.50
7.18
7.65
8.44
33.96
33.69
32.00
42.90
Net Current Assets
-97.88
-49.86
-78.02
-68.80
-76.62
-112.66
-101.83
-76.18
-11.84
17.40
Total Assets
712.36
608.75
501.96
498.15
498.31
511.56
648.29
768.57
781.09
748.68

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-5.35
30.38
12.25
14.09
25.25
16.30
50.82
7.60
9.74
18.63
PBT
-23.45
7.59
7.32
0.59
5.03
-42.01
-67.35
-77.60
-114.02
-67.17
Adjustment
19.37
21.43
22.41
9.43
29.74
27.86
51.94
48.69
87.30
66.04
Changes in Working Capital
-1.27
1.36
-17.48
4.07
-9.52
30.45
66.23
36.51
31.07
15.37
Cash after chg. in Working capital
-5.35
30.38
12.25
14.09
25.25
16.30
50.82
7.60
4.35
14.24
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.39
4.39
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-99.65
-66.36
20.10
10.04
-4.68
33.07
64.78
20.43
30.32
1.74
Net Fixed Assets
-187.53
-13.75
-2.75
-5.00
-8.30
0.38
25.03
0.49
139.37
20.51
Net Investments
0.01
-0.03
0.06
0.00
17.92
18.12
-5.80
0.52
-18.43
-0.81
Others
87.87
-52.58
22.79
15.04
-14.30
14.57
45.55
19.42
-90.62
-17.96
Cash from Financing Activity
104.62
25.72
-23.50
-28.03
-25.54
-47.88
-118.08
-21.72
-42.71
-19.10
Net Cash Inflow / Outflow
-0.38
-10.26
8.85
-3.90
-4.97
1.49
-2.48
6.31
-2.65
1.27
Opening Cash & Equivalents
0.72
10.98
2.13
6.03
11.00
9.51
11.99
5.68
10.53
9.26
Closing Cash & Equivalent
0.34
0.72
10.98
2.13
6.03
11.00
9.51
11.99
7.88
10.53

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
10.86
15.72
13.32
11.15
10.99
9.76
20.03
35.15
51.57
18.96
ROA
-3.48%
1.40%
1.35%
0.15%
0.42%
-8.51%
-9.31%
-9.56%
-14.94%
-8.37%
ROE
-37.40%
11.58%
11.91%
1.49%
4.43%
-71.80%
-51.78%
-37.02%
-70.22%
-54.53%
ROCE
1.23%
10.67%
13.39%
11.06%
12.40%
0.03%
1.21%
-4.44%
-14.43%
-6.63%
Fixed Asset Turnover
1.49
1.67
1.37
1.05
1.00
0.54
0.58
1.21
1.59
1.94
Receivable days
16.25
15.74
17.88
21.15
21.22
76.48
146.56
94.06
73.76
67.21
Inventory Days
32.16
27.61
25.61
29.32
33.45
65.86
69.89
46.24
40.99
34.51
Payable days
88.25
67.59
65.26
82.82
115.16
275.97
164.30
129.45
102.05
82.09
Cash Conversion Cycle
-39.84
-24.24
-21.77
-32.35
-60.48
-133.63
52.15
10.85
12.69
19.63
Total Debt/Equity
7.95
3.69
3.60
4.21
4.26
4.67
3.08
2.03
1.20
3.31
Interest Cover
0.18
1.30
1.22
1.03
1.07
0.00
0.07
-0.41
-1.32
-0.65

News Update:


  • Jagatjit Inds. - Quarterly Results
    6th Dec 2025, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.