Nifty
Sensex
:
:
23053.10
74459.53
116.35 (0.51%)
308.49 (0.42%)

Breweries & Distilleries

Rating :
44/99

BSE: 507155 | NSE: JAGAJITIND

124.45
30-Oct-2026
  • Open
  • High
  • Low
  • Previous Close
  •  124.95
  •  129.45
  •  122
  •  124.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3187
  •  396142
  •  129.45
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 582.21
  • 50.54
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 939.32
  • N/A
  • 11.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 87.33%
  • 2.92%
  • 9.39%
  • FII
  • DII
  • Others
  • 0%
  • 0.02%
  • 0.34%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.29
  • -10.65
  • -23.10

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.88
  • 29.79
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 67.43
  • 8.54

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 48.42
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.29
  • 13.16
  • 16.92

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.39
  • 15.46
  • 16.39

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
186.80
124.77
49.72%
103.98
150.53
-30.92%
35.89
160.13
-77.59%
99.21
177.94
-44.25%
Expenses
186.22
131.10
42.04%
113.81
156.63
-27.34%
52.84
165.15
-68.00%
113.57
180.86
-37.21%
EBITDA
0.58
-6.33
-
-9.83
-6.10
-
-16.95
-5.02
-
-14.36
-2.92
-
EBIDTM
0.31%
-5.07%
-9.45%
-4.05%
-47.23%
-3.13%
-14.47%
-1.64%
Other Income
3.68
5.74
-35.89%
4.56
9.03
-49.50%
97.80
10.20
858.82%
3.90
4.34
-10.14%
Interest
7.30
6.78
7.67%
6.20
7.41
-16.33%
10.94
7.12
53.65%
12.38
6.99
77.11%
Depreciation
5.23
2.49
110.04%
5.20
2.28
128.07%
5.48
2.34
134.19%
5.05
2.34
115.81%
PBT
-8.27
-9.86
-
-16.67
-6.76
-
64.43
-4.28
-
-27.89
-7.91
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
-8.27
-9.86
-
-16.67
-6.76
-
64.43
-4.28
-
-27.89
-7.91
-
PATM
-4.43%
-7.90%
-16.03%
-4.49%
179.52%
-2.67%
-28.11%
-4.45%
EPS
-1.77
-2.12
-
-3.57
-1.46
-
13.77
-0.93
-
-5.97
-1.71
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
425.88
253.53
491.50
557.45
505.91
445.26
397.65
220.71
224.47
363.98
485.23
Net Sales Growth
-30.57%
-48.42%
-11.83%
10.19%
13.62%
11.97%
80.17%
-1.68%
-38.33%
-24.99%
 
Cost Of Goods Sold
222.50
176.43
337.43
345.02
294.55
252.48
200.43
93.43
70.43
112.30
152.37
Gross Profit
203.38
77.10
154.07
212.43
211.36
192.78
197.22
127.28
154.04
251.68
332.86
GP Margin
47.76%
30.41%
31.35%
38.11%
41.78%
43.30%
49.60%
57.67%
68.62%
69.15%
68.60%
Total Expenditure
466.44
301.00
505.38
540.00
500.39
458.15
386.36
288.17
267.22
407.62
572.20
Power & Fuel Cost
-
23.26
35.35
55.46
59.45
50.25
31.58
31.04
32.64
28.14
23.16
% Of Sales
-
9.17%
7.19%
9.95%
11.75%
11.29%
7.94%
14.06%
14.54%
7.73%
4.77%
Employee Cost
-
49.59
71.02
72.63
73.34
70.24
66.27
60.01
68.74
76.84
72.93
% Of Sales
-
19.56%
14.45%
13.03%
14.50%
15.78%
16.67%
27.19%
30.62%
21.11%
15.03%
Manufacturing Exp.
-
4.80
14.49
22.74
23.11
23.05
25.07
15.80
30.58
88.59
128.14
% Of Sales
-
1.89%
2.95%
4.08%
4.57%
5.18%
6.30%
7.16%
13.62%
24.34%
26.41%
General & Admin Exp.
-
22.00
23.50
24.45
20.80
21.91
20.29
22.05
24.33
40.65
53.52
% Of Sales
-
8.68%
4.78%
4.39%
4.11%
4.92%
5.10%
9.99%
10.84%
11.17%
11.03%
Selling & Distn. Exp.
-
4.54
5.06
5.20
8.14
12.42
19.67
12.25
7.87
32.79
75.16
% Of Sales
-
1.79%
1.03%
0.93%
1.61%
2.79%
4.95%
5.55%
3.51%
9.01%
15.49%
Miscellaneous Exp.
-
20.38
18.53
14.50
21.00
27.80
23.05
53.59
32.63
28.31
75.16
% Of Sales
-
8.04%
3.77%
2.60%
4.15%
6.24%
5.80%
24.28%
14.54%
7.78%
13.79%
EBITDA
-40.56
-47.47
-13.88
17.45
5.52
-12.89
11.29
-67.46
-42.75
-43.64
-86.97
EBITDA Margin
-9.52%
-18.72%
-2.82%
3.13%
1.09%
-2.89%
2.84%
-30.56%
-19.04%
-11.99%
-17.92%
Other Income
109.94
112.00
28.09
26.16
41.74
52.47
29.99
48.88
54.70
33.25
34.72
Interest
36.82
36.30
28.16
26.04
30.51
28.82
30.25
42.11
72.59
55.09
49.05
Depreciation
20.96
18.22
9.27
9.75
10.01
9.96
9.29
9.65
10.44
12.12
12.72
PBT
11.60
10.01
-23.22
7.82
6.74
0.80
1.74
-70.34
-71.08
-77.60
-114.02
Tax
0.00
0.01
0.00
0.00
0.00
0.04
0.00
7.35
-1.42
-3.52
0.27
Tax Rate
0.00%
0.10%
0.00%
0.00%
0.00%
5.00%
0.00%
-17.50%
2.11%
4.54%
-0.24%
PAT
11.60
10.00
-23.22
7.82
6.74
0.76
2.12
-49.36
-65.93
-74.08
-114.29
PAT before Minority Interest
11.60
10.00
-23.22
7.82
6.74
0.76
2.12
-49.36
-65.93
-74.08
-114.29
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.72%
3.94%
-4.72%
1.40%
1.33%
0.17%
0.53%
-22.36%
-29.37%
-20.35%
-23.55%
PAT Growth
140.26%
-
-
16.02%
786.84%
-64.15%
-
-
-
-
 
EPS
2.48
2.14
-4.96
1.67
1.44
0.16
0.45
-10.55
-14.09
-15.83
-24.42

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
63.04
53.76
76.12
65.21
52.03
50.70
45.06
92.43
162.20
238.01
Share Capital
46.78
46.78
46.66
46.31
46.15
46.15
46.15
46.15
46.15
46.15
Total Reserves
14.34
4.03
26.71
15.39
5.32
4.55
-1.09
46.28
116.05
191.86
Non-Current Liabilities
360.97
447.95
337.43
261.24
296.15
292.75
260.58
282.60
273.26
261.21
Secured Loans
211.58
346.57
226.88
164.60
200.15
202.14
195.08
195.86
238.02
107.09
Unsecured Loans
102.80
36.08
30.94
31.26
8.31
9.55
4.98
21.04
0.84
113.85
Long Term Provisions
13.73
18.16
17.05
19.05
19.95
23.21
23.78
22.45
21.69
23.02
Current Liabilities
295.49
219.77
201.41
175.93
150.39
154.90
205.96
273.30
333.15
281.91
Trade Payables
75.59
84.89
78.28
49.50
55.82
58.76
67.71
73.57
119.06
129.71
Other Current Liabilities
195.91
121.70
111.01
107.63
83.72
89.12
131.62
195.48
177.00
116.83
Short Term Borrowings
16.47
9.61
6.45
14.25
6.36
2.66
2.17
0.01
32.33
30.63
Short Term Provisions
7.52
3.57
5.67
4.55
4.49
4.36
4.46
4.24
4.76
4.74
Total Liabilities
719.46
721.44
614.92
502.34
498.53
498.31
511.56
648.29
768.57
781.09
Net Block
544.69
357.54
361.24
362.96
369.65
372.91
372.88
392.97
425.49
435.83
Gross Block
636.64
431.91
427.57
420.66
430.98
425.95
417.66
418.00
442.92
443.17
Accumulated Depreciation
91.95
74.37
66.33
57.70
61.33
53.04
44.78
25.03
17.43
7.34
Non Current Assets
565.60
590.47
457.20
404.05
416.56
420.03
418.26
476.82
511.60
511.02
Capital Work in Progress
1.23
190.77
7.58
0.74
0.16
0.19
0.18
0.22
0.33
0.57
Non Current Investment
3.92
3.92
3.93
5.75
5.62
5.72
23.75
26.91
21.10
21.95
Long Term Loans & Adv.
10.17
13.89
57.53
9.36
6.65
6.31
12.76
44.52
46.75
46.39
Other Non Current Assets
5.44
8.18
10.29
8.13
17.30
17.37
8.69
12.20
17.93
6.28
Current Assets
144.76
121.89
151.55
97.91
81.59
78.28
93.30
171.47
256.97
270.07
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.15
Inventories
58.84
50.37
62.82
44.33
37.33
35.21
41.89
39.42
56.11
79.17
Sundry Debtors
30.59
21.13
36.06
25.01
32.02
20.30
28.61
65.81
134.52
140.66
Cash & Bank
2.07
0.88
31.91
10.98
2.13
11.08
11.00
9.51
11.99
7.88
Other Current Assets
53.26
6.28
7.84
11.09
10.11
11.69
11.80
56.73
54.35
42.21
Short Term Loans & Adv.
42.01
43.23
12.92
6.50
7.18
7.65
8.44
33.96
33.69
32.00
Net Current Assets
-150.73
-97.88
-49.86
-78.02
-68.80
-76.62
-112.66
-101.83
-76.18
-11.84
Total Assets
710.36
712.36
608.75
501.96
498.15
498.31
511.56
648.29
768.57
781.09

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-74.97
-5.35
30.38
12.25
14.09
25.25
16.30
50.82
7.60
9.74
PBT
9.89
-23.45
7.59
7.32
0.59
5.03
-42.01
-67.35
-77.60
-114.02
Adjustment
-47.73
19.37
21.43
22.41
9.43
29.74
27.86
51.94
48.69
87.30
Changes in Working Capital
-37.13
-1.27
1.36
-17.48
4.07
-9.52
30.45
66.23
36.51
31.07
Cash after chg. in Working capital
-74.97
-5.35
30.38
12.25
14.09
25.25
16.30
50.82
7.60
4.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.39
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
149.44
-99.65
-66.36
20.10
10.04
-4.68
33.07
64.78
20.43
30.32
Net Fixed Assets
-15.19
-187.53
-13.75
-2.75
-5.00
-8.30
0.38
25.03
0.49
139.37
Net Investments
0.00
0.01
-0.03
0.06
0.00
17.92
18.12
-5.80
0.52
-18.43
Others
164.63
87.87
-52.58
22.79
15.04
-14.30
14.57
45.55
19.42
-90.62
Cash from Financing Activity
-73.47
104.62
25.72
-23.50
-28.03
-25.54
-47.88
-118.08
-21.72
-42.71
Net Cash Inflow / Outflow
1.00
-0.38
-10.26
8.85
-3.90
-4.97
1.49
-2.48
6.31
-2.65
Opening Cash & Equivalents
0.34
0.72
10.98
2.13
6.03
11.00
9.51
11.99
5.68
10.53
Closing Cash & Equivalent
1.34
0.34
0.72
10.98
2.13
6.03
11.00
9.51
11.99
7.88

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
13.07
10.86
15.72
13.32
11.15
10.99
9.76
20.03
35.15
51.57
ROA
1.39%
-3.48%
1.40%
1.35%
0.15%
0.42%
-8.51%
-9.31%
-9.56%
-14.94%
ROE
17.87%
-37.40%
11.58%
11.91%
1.49%
4.43%
-71.80%
-51.78%
-37.02%
-70.22%
ROCE
10.53%
1.23%
10.67%
13.39%
11.06%
12.40%
0.03%
1.21%
-4.44%
-14.43%
Fixed Asset Turnover
0.68
1.49
1.67
1.37
1.05
1.00
0.54
0.58
1.21
1.59
Receivable days
25.94
16.25
15.74
17.88
21.15
21.22
76.48
146.56
94.06
73.76
Inventory Days
54.78
32.16
27.61
25.61
29.32
33.45
65.86
69.89
46.24
40.99
Payable days
166.00
88.25
67.59
65.26
82.82
115.16
275.97
164.30
129.45
102.05
Cash Conversion Cycle
-85.28
-39.84
-24.24
-21.77
-32.35
-60.48
-133.63
52.15
10.85
12.69
Total Debt/Equity
5.88
7.95
3.69
3.60
4.21
4.26
4.67
3.08
2.03
1.20
Interest Cover
1.28
0.18
1.30
1.22
1.03
1.07
0.00
0.07
-0.41
-1.32

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.