PBT
3.56
3.34
2.91
2.24
1.25
0.95
0.81
0.44
1.76
1.76
Adjustment
1.68
1.31
1.22
1.22
1.29
1.14
1.30
0.90
0.90
0.79
Changes in Working Capital
-2.62
-7.36
-3.14
-2.47
0.06
-3.84
-0.63
0.63
0.86
5.12
Cash after chg. in Working capital
2.62
-2.71
0.98
0.99
2.60
-1.76
1.47
1.97
3.53
7.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.77
-0.75
-0.50
-0.38
-0.40
-0.15
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00