Nifty
Sensex
:
:
11050.25
37388.66
244.70 (2.26%)
835.06 (2.28%)

Printing And Publishing

Rating :
34/99

BSE: 532705 | NSE: JAGRAN

37.25
25-Sep-2020
  • Open
  • High
  • Low
  • Previous Close
  •  37.25
  •  37.90
  •  36.40
  •  36.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  332425
  •  123.47
  •  74.35
  •  32.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,022.16
  • 6.03
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,206.04
  • N/A
  • 0.55

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.02%
  • 2.39%
  • 10.06%
  • FII
  • DII
  • Others
  • 3.65%
  • 17.26%
  • 1.62%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.56
  • 0.17
  • -3.08

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.88
  • -6.21
  • -6.07

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.05
  • -1.75
  • -3.33

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.42
  • 13.07
  • 11.78

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.80
  • 2.35
  • 1.60

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.94
  • 7.13
  • 5.37

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
191.09
584.28
-67.29%
445.56
592.80
-24.84%
552.98
613.83
-9.91%
514.50
553.44
-7.04%
Expenses
225.32
443.18
-49.16%
391.29
454.83
-13.97%
405.85
481.22
-15.66%
424.38
453.85
-6.49%
EBITDA
-34.23
141.11
-
54.27
137.97
-60.67%
147.13
132.61
10.95%
90.12
99.60
-9.52%
EBIDTM
3.55%
24.15%
14.01%
23.27%
26.61%
21.60%
17.52%
18.00%
Other Income
13.40
4.00
235.00%
3.98
12.94
-69.24%
10.32
15.82
-34.77%
13.96
7.12
96.07%
Interest
7.69
9.22
-16.59%
8.14
8.33
-2.28%
8.05
9.10
-11.54%
7.93
5.32
49.06%
Depreciation
32.34
35.53
-8.98%
37.13
33.08
12.24%
37.00
33.07
11.88%
36.10
31.07
16.19%
PBT
15.41
100.35
-84.64%
12.97
109.50
-88.16%
112.40
106.27
5.77%
60.04
70.33
-14.63%
Tax
1.10
34.90
-96.85%
5.26
39.18
-86.57%
30.60
36.06
-15.14%
-65.87
25.48
-
PAT
14.31
65.45
-78.14%
7.72
70.33
-89.02%
81.80
70.21
16.51%
125.91
44.84
180.80%
PATM
37.11%
11.20%
7.11%
11.86%
14.79%
11.44%
24.47%
8.10%
EPS
0.51
2.33
-78.11%
0.27
2.50
-89.20%
2.91
2.50
16.40%
4.48
1.59
181.76%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,704.13
2,097.32
2,362.65
2,303.98
2,282.95
2,079.24
1,769.76
1,702.73
1,521.80
1,355.66
1,221.09
Net Sales Growth
-27.31%
-11.23%
2.55%
0.92%
9.80%
17.49%
3.94%
11.89%
12.26%
11.02%
 
Cost Of Goods Sold
4,969.15
601.03
730.12
664.10
652.45
628.66
625.54
608.73
543.72
461.26
358.98
Gross Profit
-3,265.02
1,496.29
1,632.53
1,639.88
1,630.50
1,450.58
1,144.23
1,094.00
978.08
894.40
862.10
GP Margin
-191.59%
71.34%
69.10%
71.18%
71.42%
69.76%
64.65%
64.25%
64.27%
65.98%
70.60%
Total Expenditure
1,446.84
1,671.47
1,831.89
1,721.44
1,643.43
1,492.50
1,323.42
1,336.30
1,240.33
1,059.42
867.56
Power & Fuel Cost
-
44.00
45.79
44.54
43.47
39.10
32.65
32.14
28.93
22.91
19.27
% Of Sales
-
2.10%
1.94%
1.93%
1.90%
1.88%
1.84%
1.89%
1.90%
1.69%
1.58%
Employee Cost
-
417.09
419.23
400.31
373.99
322.69
263.41
239.56
227.43
194.27
172.66
% Of Sales
-
19.89%
17.74%
17.37%
16.38%
15.52%
14.88%
14.07%
14.94%
14.33%
14.14%
Manufacturing Exp.
-
131.41
135.03
128.46
123.75
159.17
162.80
182.62
177.97
161.48
135.46
% Of Sales
-
6.27%
5.72%
5.58%
5.42%
7.66%
9.20%
10.73%
11.69%
11.91%
11.09%
General & Admin Exp.
-
138.91
190.44
189.12
179.89
99.36
77.57
74.06
66.40
61.95
55.84
% Of Sales
-
6.62%
8.06%
8.21%
7.88%
4.78%
4.38%
4.35%
4.36%
4.57%
4.57%
Selling & Distn. Exp.
-
231.66
237.61
221.91
199.47
166.96
107.71
129.17
123.58
107.07
84.33
% Of Sales
-
11.05%
10.06%
9.63%
8.74%
8.03%
6.09%
7.59%
8.12%
7.90%
6.91%
Miscellaneous Exp.
-
107.37
73.67
72.99
70.40
76.57
53.74
70.02
72.29
50.49
84.33
% Of Sales
-
5.12%
3.12%
3.17%
3.08%
3.68%
3.04%
4.11%
4.75%
3.72%
3.36%
EBITDA
257.29
425.85
530.76
582.54
639.52
586.74
446.34
366.43
281.47
296.24
353.53
EBITDA Margin
15.10%
20.30%
22.46%
25.28%
28.01%
28.22%
25.22%
21.52%
18.50%
21.85%
28.95%
Other Income
41.66
39.02
43.75
47.31
41.21
53.60
32.13
62.76
129.95
46.08
26.57
Interest
31.81
33.34
25.85
27.11
35.04
54.51
36.93
34.52
30.73
15.78
9.07
Depreciation
142.57
145.76
127.92
136.08
128.89
121.90
103.54
78.88
125.53
70.94
65.46
PBT
200.82
285.77
420.74
466.66
516.81
463.93
338.00
315.80
255.16
255.61
305.57
Tax
-28.91
4.89
147.02
155.72
167.54
157.15
110.21
79.47
0.45
77.27
97.57
Tax Rate
-14.40%
1.71%
34.94%
33.37%
32.42%
33.87%
26.35%
25.99%
0.18%
30.23%
31.93%
PAT
229.74
280.88
273.72
310.94
347.46
306.78
307.94
226.51
255.21
178.37
208.00
PAT before Minority Interest
220.19
280.88
273.72
310.94
349.26
306.78
308.09
226.26
254.70
178.33
208.00
Minority Interest
-9.55
0.00
0.00
0.00
-1.80
0.00
-0.15
0.25
0.51
0.04
0.00
PAT Margin
13.48%
13.39%
11.59%
13.50%
15.22%
14.75%
17.40%
13.30%
16.77%
13.16%
17.03%
PAT Growth
-8.41%
2.62%
-11.97%
-10.51%
13.26%
-0.38%
35.95%
-11.25%
43.08%
-14.25%
 
EPS
8.17
9.99
9.73
11.06
12.36
10.91
10.95
8.06
9.08
6.34
7.40

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,918.49
1,875.71
2,039.68
2,154.93
1,630.94
1,134.21
961.64
932.38
751.89
702.22
Share Capital
56.24
59.28
62.28
65.38
65.38
63.45
62.25
63.25
63.25
63.25
Total Reserves
1,862.25
1,816.43
1,977.40
2,089.55
1,565.55
1,070.76
899.39
869.13
688.64
638.97
Non-Current Liabilities
299.99
380.99
267.38
257.18
418.87
726.36
755.21
805.27
919.56
390.99
Secured Loans
0.00
38.64
50.03
50.20
225.15
100.20
197.72
215.20
82.16
35.85
Unsecured Loans
0.00
0.00
0.00
0.00
34.01
95.00
95.00
95.00
393.93
0.00
Long Term Provisions
126.76
123.20
37.16
36.85
14.82
439.21
362.34
412.09
364.66
293.39
Current Liabilities
581.32
745.74
545.90
705.30
581.05
821.16
562.17
466.00
532.42
440.60
Trade Payables
176.85
163.20
133.50
146.72
83.25
113.50
127.50
104.53
96.90
89.50
Other Current Liabilities
191.17
233.55
181.28
348.11
238.99
215.23
145.29
130.70
137.69
83.37
Short Term Borrowings
204.15
305.26
97.59
83.25
255.63
352.72
173.08
152.10
167.34
138.18
Short Term Provisions
9.15
43.72
133.52
127.22
3.19
139.71
116.31
78.67
130.48
129.54
Total Liabilities
3,029.83
3,228.43
3,100.38
3,353.69
2,664.29
2,682.75
2,279.89
2,204.77
2,211.83
1,533.81
Net Block
1,364.05
1,402.16
1,385.61
1,491.91
1,422.29
773.13
791.09
778.23
865.12
472.49
Gross Block
2,010.94
1,906.35
1,764.47
1,739.72
1,541.52
1,417.62
1,336.26
1,245.25
1,216.44
730.05
Accumulated Depreciation
646.89
504.19
378.86
247.81
119.23
644.49
545.17
467.02
351.32
257.56
Non Current Assets
1,800.44
1,970.48
2,048.37
2,147.10
1,657.54
1,657.37
1,449.46
1,526.71
1,512.19
1,001.12
Capital Work in Progress
2.11
3.29
12.08
75.88
144.98
72.22
113.69
131.08
65.91
52.45
Non Current Investment
261.30
377.04
567.34
505.44
13.45
317.77
128.22
81.26
77.34
52.21
Long Term Loans & Adv.
161.17
176.30
71.55
61.28
62.93
489.44
395.22
512.59
483.85
414.87
Other Non Current Assets
11.81
11.69
11.78
12.60
13.89
4.81
21.25
23.56
19.98
9.11
Current Assets
1,229.38
1,257.95
1,052.00
1,206.58
1,006.75
1,025.38
830.44
678.07
699.63
532.68
Current Investments
355.56
220.25
46.29
29.25
349.04
39.52
203.79
141.11
175.03
147.30
Inventories
186.66
167.83
66.39
93.51
66.89
92.88
99.86
83.28
77.51
63.94
Sundry Debtors
563.27
632.85
606.77
515.76
447.95
363.57
342.65
319.02
288.90
231.03
Cash & Bank
41.30
121.90
117.70
349.09
50.19
493.14
32.51
52.25
99.55
35.00
Other Current Assets
82.59
37.81
32.62
19.49
92.68
36.27
151.62
82.41
58.64
55.40
Short Term Loans & Adv.
41.79
77.31
182.22
199.47
65.07
24.31
141.24
74.44
47.32
43.75
Net Current Assets
648.06
512.21
506.10
501.28
425.70
204.22
268.26
212.07
167.22
92.08
Total Assets
3,029.82
3,228.43
3,100.37
3,353.68
2,664.29
2,682.75
2,279.90
2,204.78
2,211.82
1,533.80

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
404.11
284.62
390.65
477.38
424.52
438.53
330.54
201.85
227.49
233.23
PBT
285.79
421.25
466.70
516.87
464.00
338.00
305.72
255.16
255.61
305.57
Adjustment
197.01
131.32
140.90
142.03
147.61
141.00
99.74
66.01
60.67
66.11
Changes in Working Capital
3.69
-125.43
-85.09
-42.73
-51.30
-50.64
-12.78
-69.18
-14.18
-36.78
Cash after chg. in Working capital
486.50
427.14
522.50
616.17
560.30
428.36
392.69
251.99
302.10
334.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-82.38
-142.52
-131.85
-138.79
-135.78
-70.14
-62.14
-50.14
-74.61
-101.68
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
80.31
0.00
0.00
0.00
0.00
Cash From Investing Activity
37.07
-57.74
101.71
-419.30
155.53
-440.78
-169.84
-163.89
-219.63
-224.70
Net Fixed Assets
-65.89
-51.60
51.92
-89.36
259.84
-43.18
-59.40
-156.29
-129.88
Net Investments
2.29
32.15
65.06
-80.22
-47.34
-33.22
-119.82
-184.97
-59.99
Others
100.67
-38.29
-15.27
-249.72
-56.97
-364.38
9.38
177.37
-29.76
Cash from Financing Activity
-462.44
-224.47
-605.28
63.08
-572.80
16.77
-188.43
-31.43
7.33
-21.31
Net Cash Inflow / Outflow
-21.26
2.40
-112.92
121.15
7.25
14.51
-27.72
6.54
15.20
-12.78
Opening Cash & Equivalents
56.20
53.80
166.71
45.56
38.31
23.80
51.81
45.27
23.69
35.37
Closing Cash & Equivalent
34.94
56.20
53.80
166.71
45.56
38.31
24.09
51.81
45.27
23.69

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
68.22
63.28
65.50
65.92
49.89
35.75
30.89
29.48
23.77
22.20
ROA
8.98%
8.65%
9.64%
11.61%
11.47%
12.42%
10.09%
11.53%
9.52%
13.56%
ROE
14.81%
13.98%
14.83%
18.45%
22.19%
29.40%
23.89%
30.24%
24.53%
29.62%
ROCE
14.42%
19.98%
21.23%
23.56%
25.89%
28.16%
23.73%
20.16%
23.45%
35.17%
Fixed Asset Turnover
1.08
1.29
1.31
1.39
1.41
1.29
1.32
1.24
1.39
1.67
Receivable days
102.81
95.75
88.92
77.04
71.23
72.83
70.92
72.90
69.99
69.06
Inventory Days
30.47
18.09
12.67
12.82
14.02
19.88
19.63
19.28
19.04
19.11
Payable days
39.44
31.89
32.00
27.53
24.91
33.88
33.25
29.91
33.35
38.98
Cash Conversion Cycle
93.84
81.96
69.58
62.34
60.34
58.82
57.29
62.28
55.69
49.20
Total Debt/Equity
0.12
0.22
0.07
0.14
0.36
0.57
0.51
0.52
0.89
0.27
Interest Cover
9.57
17.28
18.21
15.75
9.51
12.33
9.86
9.30
17.20
34.67

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.