Nifty
Sensex
:
:
10817.60
36436.80
-185.90 (-1.69%)
-686.23 (-1.85%)

Printing And Publishing

Rating :
37/99

BSE: 532705 | NSE: JAGRAN

71.45
17-Sep-2019
  • Open
  • High
  • Low
  • Previous Close
  •  73.50
  •  74.90
  •  71.10
  •  73.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  229278
  •  165.57
  •  128.95
  •  59.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,184.56
  • 9.12
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,469.02
  • 4.75%
  • 1.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.31%
  • 0.00%
  • 5.27%
  • FII
  • DII
  • Others
  • 0.02%
  • 16.92%
  • 16.48%

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.49
  • 5.95
  • 1.15

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.68
  • 3.53
  • -3.66

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.26
  • -2.33
  • -7.64

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.81
  • 14.28
  • 13.71

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.26
  • 2.97
  • 2.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.72
  • 8.37
  • 7.64

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
584.28
602.57
-3.04%
592.80
548.03
8.17%
613.83
598.07
2.64%
553.44
566.55
-2.31%
Expenses
443.18
439.02
0.95%
454.83
427.62
6.36%
481.22
435.21
10.57%
453.85
427.94
6.05%
EBITDA
141.11
163.55
-13.72%
137.97
120.41
14.58%
132.61
162.86
-18.57%
99.60
138.61
-28.14%
EBIDTM
24.15%
27.14%
23.27%
21.97%
21.60%
27.23%
18.00%
24.47%
Other Income
4.00
4.90
-18.37%
12.94
11.33
14.21%
15.82
10.81
46.35%
7.12
12.54
-43.22%
Interest
9.22
3.11
196.46%
8.33
4.93
68.97%
9.10
7.60
19.74%
5.32
7.42
-28.30%
Depreciation
35.53
30.71
15.70%
33.08
35.03
-5.57%
33.07
34.27
-3.50%
31.07
33.97
-8.54%
PBT
100.35
134.64
-25.47%
109.50
91.79
19.29%
106.27
131.80
-19.37%
70.33
109.76
-35.92%
Tax
34.90
46.30
-24.62%
39.18
29.04
34.92%
36.06
44.56
-19.08%
25.48
37.51
-32.07%
PAT
65.45
88.34
-25.91%
70.33
62.75
12.08%
70.21
87.24
-19.52%
44.84
72.25
-37.94%
PATM
11.20%
14.66%
11.86%
11.45%
11.44%
14.59%
8.10%
12.75%
EPS
2.17
2.74
-20.80%
2.24
1.89
18.52%
2.25
2.72
-17.28%
1.42
2.23
-36.32%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
2,344.35
2,362.65
2,303.98
2,282.95
2,079.24
1,769.76
1,702.73
1,521.80
1,355.66
1,221.09
Net Sales Growth
1.26%
2.55%
0.92%
9.80%
17.49%
3.94%
11.89%
12.26%
11.02%
 
Cost Of Goods Sold
730.38
730.12
664.10
652.45
628.66
625.54
608.73
543.72
461.26
358.98
Gross Profit
1,613.97
1,632.53
1,639.88
1,630.50
1,450.58
1,144.23
1,094.00
978.08
894.40
862.10
GP Margin
68.85%
69.10%
71.18%
71.42%
69.76%
64.65%
64.25%
64.27%
65.98%
70.60%
Total Expenditure
1,833.08
1,831.89
1,721.44
1,643.43
1,492.50
1,323.42
1,336.30
1,240.33
1,059.42
867.56
Power & Fuel Cost
-
45.79
44.54
43.47
39.10
32.65
32.14
28.93
22.91
19.27
% Of Sales
-
1.94%
1.93%
1.90%
1.88%
1.84%
1.89%
1.90%
1.69%
1.58%
Employee Cost
-
419.23
400.31
373.99
322.69
263.41
239.56
227.43
194.27
172.66
% Of Sales
-
17.74%
17.37%
16.38%
15.52%
14.88%
14.07%
14.94%
14.33%
14.14%
Manufacturing Exp.
-
135.03
128.46
123.75
159.17
162.80
182.62
177.97
161.48
135.46
% Of Sales
-
5.72%
5.58%
5.42%
7.66%
9.20%
10.73%
11.69%
11.91%
11.09%
General & Admin Exp.
-
190.44
189.12
179.89
99.36
77.57
74.06
66.40
61.95
55.84
% Of Sales
-
8.06%
8.21%
7.88%
4.78%
4.38%
4.35%
4.36%
4.57%
4.57%
Selling & Distn. Exp.
-
237.61
221.91
199.47
166.96
107.71
129.17
123.58
107.07
84.33
% Of Sales
-
10.06%
9.63%
8.74%
8.03%
6.09%
7.59%
8.12%
7.90%
6.91%
Miscellaneous Exp.
-
73.67
72.99
70.40
76.57
53.74
70.02
72.29
50.49
41.01
% Of Sales
-
3.12%
3.17%
3.08%
3.68%
3.04%
4.11%
4.75%
3.72%
3.36%
EBITDA
511.29
530.76
582.54
639.52
586.74
446.34
366.43
281.47
296.24
353.53
EBITDA Margin
21.81%
22.46%
25.28%
28.01%
28.22%
25.22%
21.52%
18.50%
21.85%
28.95%
Other Income
39.88
43.75
47.31
41.21
53.60
32.13
62.76
129.95
46.08
26.57
Interest
31.97
25.85
27.11
35.04
54.51
36.93
34.52
30.73
15.78
9.07
Depreciation
132.75
127.92
136.08
128.89
121.90
103.54
78.88
125.53
70.94
65.46
PBT
386.45
420.74
466.66
516.81
463.93
338.00
315.80
255.16
255.61
305.57
Tax
135.62
147.02
155.72
167.54
157.15
110.21
79.47
0.45
77.27
97.57
Tax Rate
35.09%
34.94%
33.37%
32.42%
33.87%
26.35%
25.99%
0.18%
30.23%
31.93%
PAT
250.83
273.72
299.81
347.46
306.78
307.94
226.51
255.21
178.37
208.00
PAT before Minority Interest
238.71
273.72
310.94
349.26
306.78
308.09
226.26
254.70
178.33
208.00
Minority Interest
-12.12
0.00
-11.13
-1.80
0.00
-0.15
0.25
0.51
0.04
0.00
PAT Margin
10.70%
11.59%
13.01%
15.22%
14.75%
17.40%
13.30%
16.77%
13.16%
17.03%
PAT Growth
-19.24%
-8.70%
-13.71%
13.26%
-0.38%
35.95%
-11.25%
43.08%
-14.25%
 
Unadjusted EPS
8.08
8.65
9.96
10.69
10.73
7.30
7.18
8.07
564.00
6.57

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,875.71
2,039.68
2,154.93
1,630.94
1,134.21
961.64
932.38
751.89
702.22
Share Capital
59.28
62.28
65.38
65.38
63.45
62.25
63.25
63.25
63.25
Total Reserves
1,816.43
1,977.40
2,089.55
1,565.55
1,070.76
899.39
869.13
688.64
638.97
Non-Current Liabilities
380.99
267.38
257.18
418.87
726.36
755.21
805.27
919.56
390.99
Secured Loans
38.64
50.03
50.20
225.15
100.20
197.72
215.20
82.16
35.85
Unsecured Loans
0.00
0.00
0.00
34.01
95.00
95.00
95.00
393.93
0.00
Long Term Provisions
123.20
37.16
36.85
14.82
439.21
362.34
412.09
364.66
293.39
Current Liabilities
745.74
545.90
705.30
581.05
821.16
562.17
466.00
532.42
440.60
Trade Payables
163.20
133.50
146.72
83.25
113.50
127.50
104.53
96.90
89.50
Other Current Liabilities
233.55
181.28
348.11
238.99
215.23
145.29
130.70
137.69
83.37
Short Term Borrowings
305.26
97.59
83.25
255.63
352.72
173.08
152.10
167.34
138.18
Short Term Provisions
43.72
133.52
127.22
3.19
139.71
116.31
78.67
130.48
129.54
Total Liabilities
3,228.43
3,100.38
3,353.69
2,664.29
2,682.75
2,279.89
2,204.77
2,211.83
1,533.81
Net Block
1,402.16
1,385.61
1,491.91
1,422.29
773.13
791.09
778.23
865.12
472.49
Gross Block
1,906.35
1,764.47
1,739.72
1,541.52
1,417.62
1,336.26
1,245.25
1,216.44
730.05
Accumulated Depreciation
504.19
378.86
247.81
119.23
644.49
545.17
467.02
351.32
257.56
Non Current Assets
1,970.48
2,048.37
2,147.10
1,657.54
1,657.37
1,449.46
1,526.71
1,512.19
1,001.12
Capital Work in Progress
3.29
12.08
75.88
144.98
72.22
113.69
131.08
65.91
52.45
Non Current Investment
377.04
567.34
505.44
13.45
317.77
128.22
81.26
77.34
52.21
Long Term Loans & Adv.
176.30
71.55
61.28
62.93
489.44
395.22
512.59
483.85
414.87
Other Non Current Assets
11.69
11.78
12.60
13.89
4.81
21.25
23.56
19.98
9.11
Current Assets
1,257.95
1,052.00
1,206.58
1,006.75
1,025.38
830.44
678.07
699.63
532.68
Current Investments
220.25
46.29
29.25
349.04
39.52
203.79
141.11
175.03
147.30
Inventories
167.83
66.39
93.51
66.89
92.88
99.86
83.28
77.51
63.94
Sundry Debtors
632.85
606.77
515.76
447.95
363.57
342.65
319.02
288.90
231.03
Cash & Bank
121.90
117.70
349.09
50.19
493.14
32.51
52.25
99.55
35.00
Other Current Assets
115.12
28.36
19.49
27.61
36.27
151.62
82.41
58.64
55.40
Short Term Loans & Adv.
77.31
186.49
199.47
65.07
24.31
141.24
74.44
47.32
43.75
Net Current Assets
512.21
506.10
501.28
425.70
204.22
268.26
212.07
167.22
92.08
Total Assets
3,228.43
3,100.37
3,353.68
2,664.29
2,682.75
2,279.90
2,204.78
2,211.82
1,533.80

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
284.62
390.65
477.38
424.52
438.53
330.54
201.85
227.49
233.23
PBT
421.25
466.70
516.87
464.00
338.00
305.72
255.16
255.61
305.57
Adjustment
131.32
140.90
142.03
147.61
141.00
99.74
66.01
60.67
66.11
Changes in Working Capital
-125.43
-85.09
-42.73
-51.30
-50.64
-12.78
-69.18
-14.18
-36.78
Cash after chg. in Working capital
427.14
522.50
616.17
560.30
428.36
392.69
251.99
302.10
334.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-142.52
-131.85
-138.79
-135.78
-70.14
-62.14
-50.14
-74.61
-101.68
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
80.31
0.00
0.00
0.00
0.00
Cash From Investing Activity
-57.74
101.71
-419.30
155.53
-440.78
-169.84
-163.89
-219.63
-224.70
Net Fixed Assets
-51.60
51.92
-89.36
259.84
-43.18
-59.40
-156.29
-129.88
Net Investments
32.15
65.06
-80.22
-47.34
-33.22
-119.82
-184.97
-59.99
Others
-38.29
-15.27
-249.72
-56.97
-364.38
9.38
177.37
-29.76
Cash from Financing Activity
-224.47
-605.28
63.08
-572.80
16.77
-188.43
-31.43
7.33
-21.31
Net Cash Inflow / Outflow
2.40
-112.92
121.15
7.25
14.51
-27.72
6.54
15.20
-12.78
Opening Cash & Equivalents
53.80
166.71
45.56
38.31
23.80
51.81
45.27
23.69
35.37
Closing Cash & Equivalent
56.20
53.80
166.71
45.56
38.31
24.09
51.81
45.27
23.69

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
63.28
65.50
65.92
49.89
35.75
30.89
29.48
23.77
22.20
ROA
8.65%
9.64%
11.61%
11.47%
12.42%
10.09%
11.53%
9.52%
13.56%
ROE
13.98%
14.83%
18.45%
22.19%
29.40%
23.89%
30.24%
24.53%
29.62%
ROCE
19.98%
21.23%
23.56%
25.89%
28.16%
23.73%
20.16%
23.45%
35.17%
Fixed Asset Turnover
1.29
1.31
1.39
1.41
1.29
1.32
1.24
1.39
1.67
Receivable days
95.75
88.92
77.04
71.23
72.83
70.92
72.90
69.99
69.06
Inventory Days
18.09
12.67
12.82
14.02
19.88
19.63
19.28
19.04
19.11
Payable days
31.89
32.00
27.53
24.91
33.88
33.25
29.91
33.35
38.98
Cash Conversion Cycle
81.96
69.58
62.34
60.34
58.82
57.29
62.28
55.69
49.20
Total Debt/Equity
0.22
0.07
0.14
0.36
0.57
0.51
0.52
0.89
0.27
Interest Cover
17.28
18.21
15.75
9.51
12.33
9.86
9.30
17.20
34.67

News Update:


  • Jagran Prakashan redeems CP worth Rs 65 crore
    22nd Aug 2019, 09:51 AM

    The instrument was issued on June 20, 2019 for a tenure of 60 days

    Read More
  • Jagran Prakashan - Quarterly Results
    31st Jul 2019, 16:08 PM

    Read More
  • Jagran Prakashan issues commercial paper worth Rs 65 crore
    20th Jun 2019, 14:13 PM

    The Company enjoys a CRISIL rating of A1 + for its Commercial Paper

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.