Nifty
Sensex
:
:
17853.20
60048.47
30.25 (0.17%)
163.11 (0.27%)

Printing And Publishing

Rating :
38/99

BSE: 532705 | NSE: JAGRAN

59.80
24-Sep-2021
  • Open
  • High
  • Low
  • Previous Close
  •  61.85
  •  61.85
  •  59.40
  •  61.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  91738
  •  55.42
  •  71.50
  •  35.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,577.97
  • 12.54
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,734.89
  • N/A
  • 0.79

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.40%
  • 3.39%
  • 11.26%
  • FII
  • DII
  • Others
  • 2.41%
  • 11.76%
  • 1.78%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.50
  • -10.80
  • -18.28

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.94
  • -19.23
  • -16.16

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.93
  • -25.81
  • -34.17

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.80
  • 13.12
  • 11.48

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.42
  • 1.77
  • 1.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.49
  • 6.42
  • 4.98

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
270.32
191.09
41.46%
406.38
445.56
-8.79%
402.61
552.98
-27.19%
289.11
514.50
-43.81%
Expenses
264.54
225.32
17.41%
316.52
391.29
-19.11%
273.29
405.85
-32.66%
246.31
424.38
-41.96%
EBITDA
5.78
-34.23
-
89.86
54.27
65.58%
129.31
147.13
-12.11%
42.79
90.12
-52.52%
EBIDTM
2.14%
-17.91%
22.11%
12.18%
32.12%
26.61%
14.80%
17.52%
Other Income
20.24
13.40
51.04%
9.14
3.98
129.65%
18.40
10.32
78.29%
11.08
13.96
-20.63%
Interest
8.03
7.69
4.42%
9.08
8.14
11.55%
8.21
8.05
1.99%
8.61
7.93
8.58%
Depreciation
29.36
32.34
-9.21%
31.97
37.13
-13.90%
32.13
37.00
-13.16%
32.15
36.10
-10.94%
PBT
-11.38
-60.86
-
51.99
12.97
300.85%
102.70
112.40
-8.63%
13.12
60.04
-78.15%
Tax
-4.41
-16.31
-
16.33
5.26
210.46%
25.84
30.60
-15.56%
3.00
-65.87
-
PAT
-6.97
-44.54
-
35.66
7.72
361.92%
76.86
81.80
-6.04%
10.12
125.91
-91.96%
PATM
-2.58%
-23.31%
8.78%
1.73%
19.09%
14.79%
3.50%
24.47%
EPS
-0.10
-1.41
-
1.35
0.40
237.50%
2.77
2.59
6.95%
0.46
4.11
-88.81%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
1,368.42
1,289.18
2,097.32
2,362.65
2,303.98
2,282.95
2,079.24
1,769.76
1,702.73
1,521.80
1,355.66
Net Sales Growth
-19.70%
-38.53%
-11.23%
2.55%
0.92%
9.80%
17.49%
3.94%
11.89%
12.26%
 
Cost Of Goods Sold
327.78
305.34
601.03
730.12
664.10
652.45
628.66
625.54
608.73
543.72
461.26
Gross Profit
1,040.64
983.85
1,496.29
1,632.53
1,639.88
1,630.50
1,450.58
1,144.23
1,094.00
978.08
894.40
GP Margin
76.05%
76.32%
71.34%
69.10%
71.18%
71.42%
69.76%
64.65%
64.25%
64.27%
65.98%
Total Expenditure
1,100.66
1,069.31
1,671.47
1,831.89
1,721.44
1,643.43
1,492.50
1,323.42
1,336.30
1,240.33
1,059.42
Power & Fuel Cost
-
33.32
44.00
45.79
44.54
43.47
39.10
32.65
32.14
28.93
22.91
% Of Sales
-
2.58%
2.10%
1.94%
1.93%
1.90%
1.88%
1.84%
1.89%
1.90%
1.69%
Employee Cost
-
371.46
417.09
419.23
400.31
373.99
322.69
263.41
239.56
227.43
194.27
% Of Sales
-
28.81%
19.89%
17.74%
17.37%
16.38%
15.52%
14.88%
14.07%
14.94%
14.33%
Manufacturing Exp.
-
86.73
131.41
135.03
128.46
123.75
159.17
162.80
182.62
177.97
161.48
% Of Sales
-
6.73%
6.27%
5.72%
5.58%
5.42%
7.66%
9.20%
10.73%
11.69%
11.91%
General & Admin Exp.
-
104.12
138.91
190.44
189.12
179.89
99.36
77.57
74.06
66.40
61.95
% Of Sales
-
8.08%
6.62%
8.06%
8.21%
7.88%
4.78%
4.38%
4.35%
4.36%
4.57%
Selling & Distn. Exp.
-
90.45
231.66
237.61
221.91
199.47
166.96
107.71
129.17
123.58
107.07
% Of Sales
-
7.02%
11.05%
10.06%
9.63%
8.74%
8.03%
6.09%
7.59%
8.12%
7.90%
Miscellaneous Exp.
-
77.89
107.37
73.67
72.99
70.40
76.57
53.74
70.02
72.29
107.07
% Of Sales
-
6.04%
5.12%
3.12%
3.17%
3.08%
3.68%
3.04%
4.11%
4.75%
3.72%
EBITDA
267.74
219.87
425.85
530.76
582.54
639.52
586.74
446.34
366.43
281.47
296.24
EBITDA Margin
19.57%
17.06%
20.30%
22.46%
25.28%
28.01%
28.22%
25.22%
21.52%
18.50%
21.85%
Other Income
58.86
59.88
39.02
43.75
47.31
41.21
53.60
32.13
62.76
129.95
46.08
Interest
33.93
33.60
33.34
25.85
27.11
35.04
54.51
36.93
34.52
30.73
15.78
Depreciation
125.61
128.59
145.76
127.92
136.08
128.89
121.90
103.54
78.88
125.53
70.94
PBT
156.43
117.57
285.77
420.74
466.66
516.81
463.93
338.00
315.80
255.16
255.61
Tax
40.76
28.86
4.89
147.02
155.72
167.54
157.15
110.21
79.47
0.45
77.27
Tax Rate
26.06%
26.98%
1.71%
34.94%
33.37%
32.42%
33.87%
26.35%
25.99%
0.18%
30.23%
PAT
115.67
78.10
280.88
273.72
310.94
347.46
306.78
307.94
226.51
255.21
178.37
PAT before Minority Interest
125.98
78.10
280.88
273.72
310.94
349.26
306.78
308.09
226.26
254.70
178.33
Minority Interest
10.31
0.00
0.00
0.00
0.00
-1.80
0.00
-0.15
0.25
0.51
0.04
PAT Margin
8.45%
6.06%
13.39%
11.59%
13.50%
15.22%
14.75%
17.40%
13.30%
16.77%
13.16%
PAT Growth
-32.31%
-72.19%
2.62%
-11.97%
-10.51%
13.26%
-0.38%
35.95%
-11.25%
43.08%
 
EPS
4.39
2.96
10.65
10.38
11.79
13.18
11.63
11.68
8.59
9.68
6.76

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
1,995.30
1,918.49
1,875.71
2,039.68
2,154.93
1,630.94
1,134.21
961.64
932.38
751.89
Share Capital
55.64
56.24
59.28
62.28
65.38
65.38
63.45
62.25
63.25
63.25
Total Reserves
1,939.67
1,862.25
1,816.43
1,977.40
2,089.55
1,565.55
1,070.76
899.39
869.13
688.64
Non-Current Liabilities
418.06
299.99
380.99
267.38
257.18
418.87
726.36
755.21
805.27
919.56
Secured Loans
262.26
0.00
38.64
50.03
50.20
225.15
100.20
197.72
215.20
82.16
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
34.01
95.00
95.00
95.00
393.93
Long Term Provisions
22.54
126.76
123.20
37.16
36.85
14.82
439.21
362.34
412.09
364.66
Current Liabilities
382.34
581.32
745.74
545.90
705.30
581.05
821.16
562.17
466.00
532.42
Trade Payables
95.50
176.85
163.20
133.50
146.72
83.25
113.50
127.50
104.53
96.90
Other Current Liabilities
211.64
191.17
233.55
181.28
348.11
238.99
215.23
145.29
130.70
137.69
Short Term Borrowings
2.10
204.15
305.26
97.59
83.25
255.63
352.72
173.08
152.10
167.34
Short Term Provisions
73.09
9.15
43.72
133.52
127.22
3.19
139.71
116.31
78.67
130.48
Total Liabilities
3,015.75
3,029.83
3,228.43
3,100.38
3,353.69
2,664.29
2,682.75
2,279.89
2,204.77
2,211.83
Net Block
1,255.69
1,364.05
1,402.16
1,385.61
1,491.91
1,422.29
773.13
791.09
778.23
865.12
Gross Block
2,022.77
2,010.94
1,906.35
1,764.47
1,739.72
1,541.52
1,417.62
1,336.26
1,245.25
1,216.44
Accumulated Depreciation
767.08
646.89
504.19
378.86
247.81
119.23
644.49
545.17
467.02
351.32
Non Current Assets
2,016.77
1,800.44
1,970.48
2,048.37
2,147.10
1,657.54
1,657.37
1,449.46
1,526.71
1,512.19
Capital Work in Progress
1.90
2.11
3.29
12.08
75.88
144.98
72.22
113.69
131.08
65.91
Non Current Investment
691.32
261.30
377.04
567.34
505.44
13.45
317.77
128.22
81.26
77.34
Long Term Loans & Adv.
55.65
161.17
176.30
71.55
61.28
62.93
489.44
395.22
512.59
483.85
Other Non Current Assets
12.22
11.81
11.69
11.78
12.60
13.89
4.81
21.25
23.56
19.98
Current Assets
998.99
1,229.38
1,257.95
1,052.00
1,206.58
1,006.75
1,025.38
830.44
678.07
699.63
Current Investments
238.13
355.56
220.25
46.29
29.25
349.04
39.52
203.79
141.11
175.03
Inventories
53.56
186.66
167.83
66.39
93.51
66.89
92.88
99.86
83.28
77.51
Sundry Debtors
431.92
563.27
632.85
606.77
515.76
447.95
363.57
342.65
319.02
288.90
Cash & Bank
111.34
41.30
121.90
117.70
349.09
50.19
493.14
32.51
52.25
99.55
Other Current Assets
164.03
40.80
37.81
32.62
218.96
92.68
36.27
151.62
82.41
58.64
Short Term Loans & Adv.
93.08
41.79
77.31
182.22
199.47
65.07
24.31
141.24
74.44
47.32
Net Current Assets
616.65
648.06
512.21
506.10
501.28
425.70
204.22
268.26
212.07
167.22
Total Assets
3,015.76
3,029.82
3,228.43
3,100.37
3,353.68
2,664.29
2,682.75
2,279.90
2,204.78
2,211.82

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
348.32
404.11
284.62
390.65
477.38
424.52
438.53
330.54
201.85
227.49
PBT
107.17
285.79
421.25
466.70
516.87
464.00
338.00
305.72
255.16
255.61
Adjustment
149.79
197.01
131.32
140.90
142.03
147.61
141.00
99.74
66.01
60.67
Changes in Working Capital
132.17
3.69
-125.43
-85.09
-42.73
-51.30
-50.64
-12.78
-69.18
-14.18
Cash after chg. in Working capital
389.13
486.50
427.14
522.50
616.17
560.30
428.36
392.69
251.99
302.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-40.81
-82.38
-142.52
-131.85
-138.79
-135.78
-70.14
-62.14
-50.14
-74.61
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
80.31
0.00
0.00
0.00
Cash From Investing Activity
-331.59
37.07
-57.74
101.71
-419.30
155.53
-440.78
-169.84
-163.89
-219.63
Net Fixed Assets
-4.27
-65.89
-51.60
51.92
-89.36
259.84
-43.18
-59.40
-156.29
-129.88
Net Investments
-337.51
2.29
32.15
65.06
-80.22
-47.34
-33.22
-119.82
-184.97
-59.99
Others
10.19
100.67
-38.29
-15.27
-249.72
-56.97
-364.38
9.38
177.37
-29.76
Cash from Financing Activity
-1.79
-462.44
-224.47
-605.28
63.08
-572.80
16.77
-188.43
-31.43
7.33
Net Cash Inflow / Outflow
14.94
-21.26
2.40
-112.92
121.15
7.25
14.51
-27.72
6.54
15.20
Opening Cash & Equivalents
34.94
56.20
53.80
166.71
45.56
38.31
23.80
51.81
45.27
23.69
Closing Cash & Equivalent
49.88
34.94
56.20
53.80
166.71
45.56
38.31
24.09
51.81
45.27

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
71.73
68.22
63.28
65.50
65.92
49.89
35.75
30.89
29.48
23.77
ROA
2.58%
8.98%
8.65%
9.64%
11.61%
11.47%
12.42%
10.09%
11.53%
9.52%
ROE
3.99%
14.81%
13.98%
14.83%
18.45%
22.19%
29.40%
23.89%
30.24%
24.53%
ROCE
6.38%
14.42%
19.98%
21.23%
23.56%
25.89%
28.16%
23.73%
20.16%
23.45%
Fixed Asset Turnover
0.65
1.08
1.31
1.31
1.39
1.41
1.29
1.32
1.24
1.39
Receivable days
139.33
102.81
94.23
88.92
77.04
71.23
72.83
70.92
72.90
69.99
Inventory Days
33.63
30.47
17.80
12.67
12.82
14.02
19.88
19.63
19.28
19.04
Payable days
48.75
39.44
31.89
32.00
27.53
24.91
33.88
33.25
29.91
33.35
Cash Conversion Cycle
124.21
93.84
80.15
69.58
62.34
60.34
58.82
57.29
62.28
55.69
Total Debt/Equity
0.13
0.12
0.22
0.07
0.14
0.36
0.57
0.51
0.52
0.89
Interest Cover
4.18
9.57
17.28
18.21
15.75
9.51
12.33
9.86
9.30
17.20

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.