Nifty
Sensex
:
:
18562.75
62504.80
50.00 (0.27%)
211.16 (0.34%)

Printing And Publishing

Rating :
60/99

BSE: 532705 | NSE: JAGRAN

71.70
28-Nov-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 72.00
  • 72.20
  • 70.70
  • 71.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  274680
  •  196.52
  •  82.00
  •  47.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,886.45
  • 7.36
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,003.11
  • N/A
  • 0.89

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.41%
  • 2.90%
  • 12.10%
  • FII
  • DII
  • Others
  • 3.12%
  • 10.40%
  • 2.07%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.60
  • -6.85
  • -8.32

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.34
  • -9.45
  • -3.59

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.63
  • -6.98
  • -8.30

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.00
  • 11.14
  • 8.21

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.05
  • 1.20
  • 0.76

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.79
  • 5.18
  • 4.66

Quarterly Results

Consolidated Figures in Rs. Crores /

Description
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Net Sales
454.16
402.53
12.83%
454.47
270.32
68.12%
424.59
406.38
4.48%
518.51
402.61
28.79%
Expenses
368.17
301.16
22.25%
377.32
264.54
42.63%
340.05
316.52
7.43%
350.57
273.29
28.28%
EBITDA
86.00
101.37
-15.16%
77.15
5.78
1,234.78%
84.54
89.86
-5.92%
167.94
129.31
29.87%
EBIDTM
18.94%
25.18%
16.98%
2.14%
19.91%
22.11%
32.39%
32.12%
Other Income
18.78
17.78
5.62%
12.56
20.24
-37.94%
16.52
9.14
80.74%
12.19
18.40
-33.75%
Interest
10.28
7.94
29.47%
7.93
8.03
-1.25%
7.64
9.08
-15.86%
7.88
8.21
-4.02%
Depreciation
27.10
29.56
-8.32%
27.60
29.36
-5.99%
30.18
31.97
-5.60%
29.52
32.13
-8.12%
PBT
67.40
81.65
-17.45%
54.18
-11.38
-
63.23
51.99
21.62%
148.37
102.70
44.47%
Tax
16.92
20.73
-18.38%
13.85
-4.41
-
10.83
16.33
-33.68%
38.19
25.84
47.79%
PAT
50.48
60.92
-17.14%
40.33
-6.97
-
52.40
35.66
46.94%
110.19
76.86
43.36%
PATM
11.11%
15.14%
8.87%
-2.58%
12.34%
8.78%
21.25%
19.09%
EPS
1.96
2.35
-16.60%
1.57
-0.10
-
2.06
1.35
52.59%
4.13
2.77
49.10%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
1,851.73
1,615.95
1,289.18
2,097.32
2,362.65
2,303.98
2,282.95
2,079.24
1,769.76
1,702.73
1,521.80
Net Sales Growth
24.96%
25.35%
-38.53%
-11.23%
2.55%
0.92%
9.80%
17.49%
3.94%
11.89%
 
Cost Of Goods Sold
506.35
418.54
305.34
601.03
730.12
664.10
652.45
628.66
625.54
608.73
543.72
Gross Profit
1,345.38
1,197.41
983.85
1,496.29
1,632.53
1,639.88
1,630.50
1,450.58
1,144.23
1,094.00
978.08
GP Margin
72.66%
74.10%
76.32%
71.34%
69.10%
71.18%
71.42%
69.76%
64.65%
64.25%
64.27%
Total Expenditure
1,436.11
1,261.24
1,069.31
1,671.47
1,831.89
1,721.44
1,643.43
1,492.50
1,323.42
1,336.30
1,240.33
Power & Fuel Cost
-
34.01
33.32
44.00
45.79
44.54
43.47
39.10
32.65
32.14
28.93
% Of Sales
-
2.10%
2.58%
2.10%
1.94%
1.93%
1.90%
1.88%
1.84%
1.89%
1.90%
Employee Cost
-
369.96
371.46
417.09
419.23
400.31
373.99
322.69
263.41
239.56
227.43
% Of Sales
-
22.89%
28.81%
19.89%
17.74%
17.37%
16.38%
15.52%
14.88%
14.07%
14.94%
Manufacturing Exp.
-
97.08
86.73
131.41
135.03
128.46
123.75
159.17
162.80
182.62
177.97
% Of Sales
-
6.01%
6.73%
6.27%
5.72%
5.58%
5.42%
7.66%
9.20%
10.73%
11.69%
General & Admin Exp.
-
122.86
104.12
138.91
190.44
189.12
179.89
99.36
77.57
74.06
66.40
% Of Sales
-
7.60%
8.08%
6.62%
8.06%
8.21%
7.88%
4.78%
4.38%
4.35%
4.36%
Selling & Distn. Exp.
-
136.63
90.45
231.66
237.61
221.91
199.47
166.96
107.71
129.17
123.58
% Of Sales
-
8.46%
7.02%
11.05%
10.06%
9.63%
8.74%
8.03%
6.09%
7.59%
8.12%
Miscellaneous Exp.
-
82.15
77.89
107.37
73.67
72.99
70.40
76.57
53.74
70.02
123.58
% Of Sales
-
5.08%
6.04%
5.12%
3.12%
3.17%
3.08%
3.68%
3.04%
4.11%
4.75%
EBITDA
415.63
354.71
219.87
425.85
530.76
582.54
639.52
586.74
446.34
366.43
281.47
EBITDA Margin
22.45%
21.95%
17.06%
20.30%
22.46%
25.28%
28.01%
28.22%
25.22%
21.52%
18.50%
Other Income
60.05
71.65
59.88
39.02
43.75
47.31
41.21
53.60
32.13
62.76
129.95
Interest
33.73
31.49
33.60
33.34
25.85
27.11
35.04
54.51
36.93
34.52
30.73
Depreciation
114.40
118.62
128.59
145.76
127.92
136.08
128.89
121.90
103.54
78.88
125.53
PBT
333.18
276.24
117.57
285.77
420.74
466.66
516.81
463.93
338.00
315.80
255.16
Tax
79.79
65.33
28.86
4.89
147.02
155.72
167.54
157.15
110.21
79.47
0.45
Tax Rate
23.95%
23.18%
26.98%
1.71%
34.94%
33.37%
32.42%
33.87%
26.35%
25.99%
0.18%
PAT
253.40
216.55
78.10
280.88
273.72
310.94
347.46
306.78
307.94
226.51
255.21
PAT before Minority Interest
255.52
216.55
78.10
280.88
273.72
310.94
349.26
306.78
308.09
226.26
254.70
Minority Interest
2.12
0.00
0.00
0.00
0.00
0.00
-1.80
0.00
-0.15
0.25
0.51
PAT Margin
13.68%
13.40%
6.06%
13.39%
11.59%
13.50%
15.22%
14.75%
17.40%
13.30%
16.77%
PAT Growth
52.22%
177.27%
-72.19%
2.62%
-11.97%
-10.51%
13.26%
-0.38%
35.95%
-11.25%
 
EPS
9.61
8.21
2.96
10.65
10.38
11.79
13.18
11.63
11.68
8.59
9.68

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
2,137.42
1,995.30
1,918.49
1,875.71
2,039.68
2,154.93
1,630.94
1,134.21
961.64
932.38
Share Capital
52.73
55.64
56.24
59.28
62.28
65.38
65.38
63.45
62.25
63.25
Total Reserves
2,084.69
1,939.67
1,862.25
1,816.43
1,977.40
2,089.55
1,565.55
1,070.76
899.39
869.13
Non-Current Liabilities
416.43
418.53
299.99
380.99
267.38
257.18
418.87
726.36
755.21
805.27
Secured Loans
258.79
262.26
0.00
38.64
50.03
50.20
225.15
100.20
197.72
215.20
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
34.01
95.00
95.00
95.00
Long Term Provisions
18.51
23.00
126.76
123.20
37.16
36.85
14.82
439.21
362.34
412.09
Current Liabilities
385.92
382.34
581.32
745.74
545.90
705.30
581.05
821.16
562.17
466.00
Trade Payables
139.41
95.50
176.85
163.20
133.50
146.72
83.25
113.50
127.50
104.53
Other Current Liabilities
212.47
211.64
191.17
233.55
181.28
348.11
238.99
215.23
145.29
130.70
Short Term Borrowings
14.26
2.10
204.15
305.26
97.59
83.25
255.63
352.72
173.08
152.10
Short Term Provisions
19.77
73.09
9.15
43.72
133.52
127.22
3.19
139.71
116.31
78.67
Total Liabilities
3,154.10
3,016.22
3,029.83
3,228.43
3,100.38
3,353.69
2,664.29
2,682.75
2,279.89
2,204.77
Net Block
1,180.29
1,255.69
1,364.05
1,402.16
1,385.61
1,491.91
1,422.29
773.13
791.09
778.23
Gross Block
2,047.12
2,022.77
2,010.94
1,906.35
1,764.47
1,739.72
1,541.52
1,417.62
1,336.26
1,245.25
Accumulated Depreciation
866.83
767.08
646.89
504.19
378.86
247.81
119.23
644.49
545.17
467.02
Non Current Assets
2,246.38
2,017.24
1,800.44
1,970.48
2,048.37
2,147.10
1,657.54
1,657.37
1,449.46
1,526.71
Capital Work in Progress
2.27
1.90
2.11
3.29
12.08
75.88
144.98
72.22
113.69
131.08
Non Current Investment
975.22
691.32
261.30
377.04
567.34
505.44
13.45
317.77
128.22
81.26
Long Term Loans & Adv.
60.18
56.11
161.17
176.30
71.55
61.28
62.93
489.44
395.22
512.59
Other Non Current Assets
28.41
12.22
11.81
11.69
11.78
12.60
13.89
4.81
21.25
23.56
Current Assets
907.73
998.99
1,229.38
1,257.95
1,052.00
1,206.58
1,006.75
1,025.38
830.44
678.07
Current Investments
142.60
238.13
355.56
220.25
46.29
29.25
349.04
39.52
203.79
141.11
Inventories
82.10
53.56
186.66
167.83
66.39
93.51
66.89
92.88
99.86
83.28
Sundry Debtors
431.69
431.92
563.27
632.85
606.77
515.76
447.95
363.57
342.65
319.02
Cash & Bank
160.29
111.34
41.30
121.90
117.70
349.09
50.19
493.14
32.51
52.25
Other Current Assets
91.06
64.04
40.80
37.81
214.84
218.96
92.68
36.27
151.62
82.41
Short Term Loans & Adv.
48.90
99.99
41.79
77.31
182.22
199.47
65.07
24.31
141.24
74.44
Net Current Assets
521.81
616.65
648.06
512.21
506.10
501.28
425.70
204.22
268.26
212.07
Total Assets
3,154.11
3,016.23
3,029.82
3,228.43
3,100.37
3,353.68
2,664.29
2,682.75
2,279.90
2,204.78

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
322.04
348.32
404.11
284.62
390.65
477.38
424.52
438.53
330.54
201.85
PBT
282.21
107.17
285.79
421.25
466.70
516.87
464.00
338.00
305.72
255.16
Adjustment
115.87
149.79
197.01
131.32
140.90
142.03
147.61
141.00
99.74
66.01
Changes in Working Capital
22.35
132.17
3.69
-125.43
-85.09
-42.73
-51.30
-50.64
-12.78
-69.18
Cash after chg. in Working capital
420.43
389.13
486.50
427.14
522.50
616.17
560.30
428.36
392.69
251.99
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-98.39
-40.81
-82.38
-142.52
-131.85
-138.79
-135.78
-70.14
-62.14
-50.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
80.31
0.00
0.00
Cash From Investing Activity
-204.26
-331.59
37.07
-57.74
101.71
-419.30
155.53
-440.78
-169.84
-163.89
Net Fixed Assets
-19.83
-4.27
-65.89
-51.60
51.92
-89.36
259.84
-43.18
-59.40
-156.29
Net Investments
-178.59
-337.51
2.29
32.15
65.06
-80.22
-47.34
-33.22
-119.82
-184.97
Others
-5.84
10.19
100.67
-38.29
-15.27
-249.72
-56.97
-364.38
9.38
177.37
Cash from Financing Activity
-122.83
-1.79
-462.44
-224.47
-605.28
63.08
-572.80
16.77
-188.43
-31.43
Net Cash Inflow / Outflow
-5.05
14.94
-21.26
2.40
-112.92
121.15
7.25
14.51
-27.72
6.54
Opening Cash & Equivalents
49.88
34.94
56.20
53.80
166.71
45.56
38.31
23.80
51.81
45.27
Closing Cash & Equivalent
44.82
49.88
34.94
56.20
53.80
166.71
45.56
38.31
24.09
51.81

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
81.07
71.73
68.22
63.28
65.50
65.92
49.89
35.75
30.89
29.48
ROA
7.02%
2.58%
8.98%
8.65%
9.64%
11.61%
11.47%
12.42%
10.09%
11.53%
ROE
10.48%
3.99%
14.81%
13.98%
14.83%
18.45%
22.19%
29.40%
23.89%
30.24%
ROCE
13.40%
6.38%
14.42%
19.98%
21.23%
23.56%
25.89%
28.16%
23.73%
20.16%
Fixed Asset Turnover
0.80
0.65
1.08
1.31
1.31
1.39
1.41
1.29
1.32
1.24
Receivable days
96.39
139.33
102.81
94.23
88.92
77.04
71.23
72.83
70.92
72.90
Inventory Days
15.14
33.63
30.47
17.80
12.67
12.82
14.02
19.88
19.63
19.28
Payable days
102.43
162.79
39.44
31.89
32.00
27.53
24.91
33.88
33.25
29.91
Cash Conversion Cycle
9.10
10.18
93.84
80.15
69.58
62.34
60.34
58.82
57.29
62.28
Total Debt/Equity
0.13
0.13
0.12
0.22
0.07
0.14
0.36
0.57
0.51
0.52
Interest Cover
9.95
4.18
9.57
17.28
18.21
15.75
9.51
12.33
9.86
9.30

News Update:


  • Jagran Prakashan - Quarterly Results
    4th Nov 2022, 18:37 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.