Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

Printing And Publishing

Rating :
49/99

BSE: 532705 | NSE: JAGRAN

99.05
19-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  98.25
  •  100.90
  •  96.50
  •  100.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  393363
  •  388.06
  •  129.50
  •  66.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,152.60
  • 11.62
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,286.32
  • 4.04%
  • 1.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.00%
  • 3.19%
  • 12.93%
  • FII
  • DII
  • Others
  • 3.05%
  • 9.37%
  • 2.46%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.87
  • -4.71
  • 12.92

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.76
  • -13.99
  • 2.59

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.40
  • -6.39
  • 36.08

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.86
  • 8.63
  • 9.51

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.61
  • 0.91
  • 0.93

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.20
  • 4.98
  • 5.32

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
510.96
488.16
4.67%
458.73
454.16
1.01%
454.58
454.47
0.02%
459.38
424.59
8.19%
Expenses
406.21
406.18
0.01%
386.80
368.17
5.06%
385.16
377.32
2.08%
450.59
340.05
32.51%
EBITDA
104.75
81.98
27.78%
71.93
86.00
-16.36%
69.42
77.15
-10.02%
8.80
84.54
-89.59%
EBIDTM
20.50%
16.79%
15.68%
18.94%
15.27%
16.98%
1.91%
19.91%
Other Income
26.51
21.69
22.22%
18.00
18.78
-4.15%
21.61
12.56
72.05%
52.87
16.52
220.04%
Interest
6.26
9.75
-35.79%
6.16
10.28
-40.08%
7.36
7.93
-7.19%
10.63
7.64
39.14%
Depreciation
28.10
26.34
6.68%
27.31
27.10
0.77%
26.91
27.60
-2.50%
25.71
30.18
-14.81%
PBT
96.91
106.26
-8.80%
56.46
67.40
-16.23%
56.76
54.18
4.76%
25.33
63.23
-59.94%
Tax
23.60
23.70
-0.42%
15.03
16.92
-11.17%
12.97
13.85
-6.35%
1.93
10.83
-82.18%
PAT
73.31
82.55
-11.19%
41.43
50.48
-17.93%
43.80
40.33
8.60%
23.40
52.40
-55.34%
PATM
14.35%
16.91%
9.03%
11.11%
9.63%
8.87%
5.09%
12.34%
EPS
3.39
3.12
8.65%
1.95
1.96
-0.51%
2.05
1.57
30.57%
1.12
2.06
-45.63%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
1,883.65
1,856.17
1,615.95
1,289.18
2,097.32
2,362.65
2,303.98
2,282.95
2,079.24
1,769.76
1,702.73
Net Sales Growth
3.42%
14.87%
25.35%
-38.53%
-11.23%
2.55%
0.92%
9.80%
17.49%
3.94%
 
Cost Of Goods Sold
509.53
551.87
418.54
305.34
601.03
730.12
664.10
652.45
628.66
625.54
608.73
Gross Profit
1,374.12
1,304.31
1,197.41
983.85
1,496.29
1,632.53
1,639.88
1,630.50
1,450.58
1,144.23
1,094.00
GP Margin
72.95%
70.27%
74.10%
76.32%
71.34%
69.10%
71.18%
71.42%
69.76%
64.65%
64.25%
Total Expenditure
1,628.76
1,606.30
1,257.52
1,069.31
1,671.47
1,831.89
1,721.44
1,643.43
1,492.50
1,323.42
1,336.30
Power & Fuel Cost
-
34.94
34.01
33.32
44.00
45.79
44.54
43.47
39.10
32.65
32.14
% Of Sales
-
1.88%
2.10%
2.58%
2.10%
1.94%
1.93%
1.90%
1.88%
1.84%
1.89%
Employee Cost
-
388.52
369.96
371.46
417.09
419.23
400.31
373.99
322.69
263.41
239.56
% Of Sales
-
20.93%
22.89%
28.81%
19.89%
17.74%
17.37%
16.38%
15.52%
14.88%
14.07%
Manufacturing Exp.
-
109.67
97.08
86.73
131.41
135.03
128.46
123.75
159.17
162.80
182.62
% Of Sales
-
5.91%
6.01%
6.73%
6.27%
5.72%
5.58%
5.42%
7.66%
9.20%
10.73%
General & Admin Exp.
-
205.55
122.86
104.12
138.91
190.44
189.12
179.89
99.36
77.57
74.06
% Of Sales
-
11.07%
7.60%
8.08%
6.62%
8.06%
8.21%
7.88%
4.78%
4.38%
4.35%
Selling & Distn. Exp.
-
175.15
136.63
90.45
231.66
237.61
221.91
199.47
166.96
107.71
129.17
% Of Sales
-
9.44%
8.46%
7.02%
11.05%
10.06%
9.63%
8.74%
8.03%
6.09%
7.59%
Miscellaneous Exp.
-
140.60
78.43
77.89
107.37
73.67
72.99
70.40
76.57
53.74
129.17
% Of Sales
-
7.57%
4.85%
6.04%
5.12%
3.12%
3.17%
3.08%
3.68%
3.04%
4.11%
EBITDA
254.90
249.87
358.43
219.87
425.85
530.76
582.54
639.52
586.74
446.34
366.43
EBITDA Margin
13.53%
13.46%
22.18%
17.06%
20.30%
22.46%
25.28%
28.01%
28.22%
25.22%
21.52%
Other Income
118.99
109.96
67.93
59.88
39.02
43.75
47.31
41.21
53.60
32.13
62.76
Interest
30.41
38.59
31.49
33.60
33.34
25.85
27.11
35.04
54.51
36.93
34.52
Depreciation
108.03
106.75
118.62
128.59
145.76
127.92
136.08
128.89
121.90
103.54
78.88
PBT
235.46
214.48
276.24
117.57
285.77
420.74
466.66
516.81
463.93
338.00
315.80
Tax
53.53
56.40
65.33
28.86
4.89
147.02
155.72
167.54
157.15
110.21
79.47
Tax Rate
22.73%
22.28%
23.18%
26.98%
1.71%
34.94%
33.37%
32.42%
33.87%
26.35%
25.99%
PAT
181.94
196.79
216.88
78.10
280.88
273.72
310.94
347.46
306.78
307.94
226.51
PAT before Minority Interest
185.08
196.79
216.88
78.10
280.88
273.72
310.94
349.26
306.78
308.09
226.26
Minority Interest
3.14
0.00
0.00
0.00
0.00
0.00
0.00
-1.80
0.00
-0.15
0.25
PAT Margin
9.66%
10.60%
13.42%
6.06%
13.39%
11.59%
13.50%
15.22%
14.75%
17.40%
13.30%
PAT Growth
-19.41%
-9.26%
177.70%
-72.19%
2.62%
-11.97%
-10.51%
13.26%
-0.38%
35.95%
 
EPS
8.36
9.04
9.96
3.59
12.90
12.57
14.28
15.96
14.09
14.15
10.40

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
1,747.30
2,137.42
1,995.30
1,918.49
1,875.71
2,039.68
2,154.93
1,630.94
1,134.21
961.64
Share Capital
43.53
52.73
55.64
56.24
59.28
62.28
65.38
65.38
63.45
62.25
Total Reserves
1,703.77
2,084.69
1,939.67
1,862.25
1,816.43
1,977.40
2,089.55
1,565.55
1,070.76
899.39
Non-Current Liabilities
313.01
416.43
418.53
299.99
380.99
267.38
257.18
418.87
726.36
755.21
Secured Loans
170.06
258.79
262.26
0.00
38.64
50.03
50.20
225.15
100.20
197.72
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
34.01
95.00
95.00
Long Term Provisions
20.92
18.51
23.00
126.76
123.20
37.16
36.85
14.82
439.21
362.34
Current Liabilities
754.13
385.92
382.34
581.32
745.74
545.90
705.30
581.05
821.16
562.17
Trade Payables
168.19
139.41
95.50
176.85
163.20
133.50
146.72
83.25
113.50
127.50
Other Current Liabilities
497.47
212.47
211.64
191.17
233.55
181.28
348.11
238.99
215.23
145.29
Short Term Borrowings
6.27
14.26
2.10
204.15
305.26
97.59
83.25
255.63
352.72
173.08
Short Term Provisions
82.21
19.77
73.09
9.15
43.72
133.52
127.22
3.19
139.71
116.31
Total Liabilities
2,997.61
3,154.10
3,016.22
3,029.83
3,228.43
3,100.38
3,353.69
2,664.29
2,682.75
2,279.89
Net Block
1,047.25
1,180.29
1,255.69
1,364.05
1,402.16
1,385.61
1,491.91
1,422.29
773.13
791.09
Gross Block
2,056.47
2,047.12
2,022.77
2,010.94
1,906.35
1,764.47
1,739.72
1,541.52
1,417.62
1,336.26
Accumulated Depreciation
1,009.22
866.83
767.08
646.89
504.19
378.86
247.81
119.23
644.49
545.17
Non Current Assets
1,785.42
2,246.38
2,017.24
1,800.44
1,970.48
2,048.37
2,147.10
1,657.54
1,657.37
1,449.46
Capital Work in Progress
1.86
2.27
1.90
2.11
3.29
12.08
75.88
144.98
72.22
113.69
Non Current Investment
611.55
886.03
691.32
261.30
377.04
567.34
505.44
13.45
317.77
128.22
Long Term Loans & Adv.
59.41
60.18
56.11
161.17
176.30
71.55
61.28
62.93
489.44
395.22
Other Non Current Assets
44.35
28.41
12.22
11.81
11.69
11.78
12.60
13.89
4.81
21.25
Current Assets
1,210.37
905.90
998.99
1,229.38
1,257.95
1,052.00
1,206.58
1,006.75
1,025.38
830.44
Current Investments
408.86
142.60
238.13
355.56
220.25
46.29
29.25
349.04
39.52
203.79
Inventories
90.99
82.10
53.56
186.66
167.83
66.39
93.51
66.89
92.88
99.86
Sundry Debtors
453.28
431.69
431.92
563.27
632.85
606.77
515.76
447.95
363.57
342.65
Cash & Bank
56.01
160.29
111.34
41.30
121.90
117.70
349.09
50.19
493.14
32.51
Other Current Assets
201.24
40.33
64.04
40.80
115.12
214.84
218.96
92.68
36.27
151.62
Short Term Loans & Adv.
156.67
48.90
99.99
41.79
77.31
182.22
199.47
65.07
24.31
141.24
Net Current Assets
456.23
519.98
616.65
648.06
512.21
506.10
501.28
425.70
204.22
268.26
Total Assets
2,995.79
3,152.28
3,016.23
3,029.82
3,228.43
3,100.37
3,353.68
2,664.29
2,682.75
2,279.90

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
271.50
322.04
348.32
404.11
284.62
390.65
477.38
424.52
438.53
330.54
PBT
253.19
282.21
107.17
285.79
421.25
466.70
516.87
464.00
338.00
305.72
Adjustment
99.92
115.87
149.79
197.01
131.32
140.90
142.03
147.61
141.00
99.74
Changes in Working Capital
-15.12
22.35
132.17
3.69
-125.43
-85.09
-42.73
-51.30
-50.64
-12.78
Cash after chg. in Working capital
337.99
420.43
389.13
486.50
427.14
522.50
616.17
560.30
428.36
392.69
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-66.49
-98.39
-40.81
-82.38
-142.52
-131.85
-138.79
-135.78
-70.14
-62.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
80.31
0.00
Cash From Investing Activity
249.11
-204.26
-331.59
37.07
-57.74
101.71
-419.30
155.53
-440.78
-169.84
Net Fixed Assets
-20.48
-19.83
-4.27
-65.89
-51.60
51.92
-89.36
259.84
-43.18
-59.40
Net Investments
22.79
-89.41
-337.51
2.29
32.15
65.06
-80.22
-47.34
-33.22
-119.82
Others
246.80
-95.02
10.19
100.67
-38.29
-15.27
-249.72
-56.97
-364.38
9.38
Cash from Financing Activity
-516.93
-122.83
-1.79
-462.44
-224.47
-605.28
63.08
-572.80
16.77
-188.43
Net Cash Inflow / Outflow
3.68
-5.05
14.94
-21.26
2.40
-112.92
121.15
7.25
14.51
-27.72
Opening Cash & Equivalents
44.82
49.88
34.94
56.20
53.80
166.71
45.56
38.31
23.80
51.81
Closing Cash & Equivalent
48.51
44.82
49.88
34.94
56.20
53.80
166.71
45.56
38.31
24.09

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
80.28
81.07
71.73
68.22
63.28
65.50
65.92
49.89
35.75
30.89
ROA
6.40%
7.03%
2.58%
8.98%
8.65%
9.64%
11.61%
11.47%
12.42%
10.09%
ROE
10.13%
10.50%
3.99%
14.81%
13.98%
14.83%
18.45%
22.19%
29.40%
23.89%
ROCE
12.88%
13.41%
6.38%
14.42%
19.98%
21.23%
23.56%
25.89%
28.16%
23.73%
Fixed Asset Turnover
0.91
0.80
0.65
1.08
1.31
1.31
1.39
1.41
1.29
1.32
Receivable days
86.14
96.39
139.33
102.81
94.23
88.92
77.04
71.23
72.83
70.92
Inventory Days
16.85
15.14
33.63
30.47
17.80
12.67
12.82
14.02
19.88
19.63
Payable days
101.72
102.43
162.79
39.44
31.89
32.00
27.53
24.91
33.88
33.25
Cash Conversion Cycle
1.26
9.10
10.18
93.84
80.15
69.58
62.34
60.34
58.82
57.29
Total Debt/Equity
0.21
0.13
0.13
0.12
0.22
0.07
0.14
0.36
0.57
0.51
Interest Cover
7.56
9.96
4.18
9.57
17.28
18.21
15.75
9.51
12.33
9.86

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.