Nifty
Sensex
:
:
15752.05
52907.93
-28.20 (-0.18%)
-111.01 (-0.21%)

Printing And Publishing

Rating :
44/99

BSE: 532705 | NSE: JAGRAN

50.00
01-Jul-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 49.95
  • 50.15
  • 49.35
  • 49.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  247963
  •  123.94
  •  82.00
  •  47.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,318.27
  • 5.93
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,475.19
  • N/A
  • 0.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.40%
  • 3.02%
  • 11.86%
  • FII
  • DII
  • Others
  • 3.13%
  • 11.05%
  • 1.54%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.50
  • -10.80
  • -18.28

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.94
  • -19.23
  • -16.16

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.93
  • -25.81
  • -34.17

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.43
  • 12.13
  • 8.63

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.21
  • 1.34
  • 0.80

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.10
  • 5.53
  • 4.69

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Net Sales
424.59
406.38
4.48%
518.51
402.61
28.79%
402.53
289.11
39.23%
270.32
191.09
41.46%
Expenses
340.05
316.52
7.43%
350.57
273.29
28.28%
301.16
246.31
22.27%
264.54
225.32
17.41%
EBITDA
84.54
89.86
-5.92%
167.94
129.31
29.87%
101.37
42.79
136.90%
5.78
-34.23
-
EBIDTM
19.91%
22.11%
32.39%
32.12%
25.18%
14.80%
2.14%
-17.91%
Other Income
16.52
9.14
80.74%
12.19
18.40
-33.75%
17.78
11.08
60.47%
20.24
13.40
51.04%
Interest
7.64
9.08
-15.86%
7.88
8.21
-4.02%
7.94
8.61
-7.78%
8.03
7.69
4.42%
Depreciation
30.18
31.97
-5.60%
29.52
32.13
-8.12%
29.56
32.15
-8.06%
29.36
32.34
-9.21%
PBT
63.23
51.99
21.62%
148.37
102.70
44.47%
81.65
13.12
522.33%
-11.38
-60.86
-
Tax
10.83
16.33
-33.68%
38.19
25.84
47.79%
20.73
3.00
591.00%
-4.41
-16.31
-
PAT
52.40
35.66
46.94%
110.19
76.86
43.36%
60.92
10.12
501.98%
-6.97
-44.54
-
PATM
12.34%
8.78%
21.25%
19.09%
15.14%
3.50%
-2.58%
-23.31%
EPS
2.06
1.35
52.59%
4.13
2.77
49.10%
2.35
0.46
410.87%
-0.10
-1.41
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
1,615.95
1,289.18
2,097.32
2,362.65
2,303.98
2,282.95
2,079.24
1,769.76
1,702.73
1,521.80
1,355.66
Net Sales Growth
25.35%
-38.53%
-11.23%
2.55%
0.92%
9.80%
17.49%
3.94%
11.89%
12.26%
 
Cost Of Goods Sold
418.54
305.34
601.03
730.12
664.10
652.45
628.66
625.54
608.73
543.72
461.26
Gross Profit
1,197.41
983.85
1,496.29
1,632.53
1,639.88
1,630.50
1,450.58
1,144.23
1,094.00
978.08
894.40
GP Margin
74.10%
76.32%
71.34%
69.10%
71.18%
71.42%
69.76%
64.65%
64.25%
64.27%
65.98%
Total Expenditure
1,256.32
1,069.31
1,671.47
1,831.89
1,721.44
1,643.43
1,492.50
1,323.42
1,336.30
1,240.33
1,059.42
Power & Fuel Cost
-
33.32
44.00
45.79
44.54
43.47
39.10
32.65
32.14
28.93
22.91
% Of Sales
-
2.58%
2.10%
1.94%
1.93%
1.90%
1.88%
1.84%
1.89%
1.90%
1.69%
Employee Cost
-
371.46
417.09
419.23
400.31
373.99
322.69
263.41
239.56
227.43
194.27
% Of Sales
-
28.81%
19.89%
17.74%
17.37%
16.38%
15.52%
14.88%
14.07%
14.94%
14.33%
Manufacturing Exp.
-
86.73
131.41
135.03
128.46
123.75
159.17
162.80
182.62
177.97
161.48
% Of Sales
-
6.73%
6.27%
5.72%
5.58%
5.42%
7.66%
9.20%
10.73%
11.69%
11.91%
General & Admin Exp.
-
104.12
138.91
190.44
189.12
179.89
99.36
77.57
74.06
66.40
61.95
% Of Sales
-
8.08%
6.62%
8.06%
8.21%
7.88%
4.78%
4.38%
4.35%
4.36%
4.57%
Selling & Distn. Exp.
-
90.45
231.66
237.61
221.91
199.47
166.96
107.71
129.17
123.58
107.07
% Of Sales
-
7.02%
11.05%
10.06%
9.63%
8.74%
8.03%
6.09%
7.59%
8.12%
7.90%
Miscellaneous Exp.
-
77.89
107.37
73.67
72.99
70.40
76.57
53.74
70.02
72.29
107.07
% Of Sales
-
6.04%
5.12%
3.12%
3.17%
3.08%
3.68%
3.04%
4.11%
4.75%
3.72%
EBITDA
359.63
219.87
425.85
530.76
582.54
639.52
586.74
446.34
366.43
281.47
296.24
EBITDA Margin
22.26%
17.06%
20.30%
22.46%
25.28%
28.01%
28.22%
25.22%
21.52%
18.50%
21.85%
Other Income
66.73
59.88
39.02
43.75
47.31
41.21
53.60
32.13
62.76
129.95
46.08
Interest
31.49
33.60
33.34
25.85
27.11
35.04
54.51
36.93
34.52
30.73
15.78
Depreciation
118.62
128.59
145.76
127.92
136.08
128.89
121.90
103.54
78.88
125.53
70.94
PBT
281.87
117.57
285.77
420.74
466.66
516.81
463.93
338.00
315.80
255.16
255.61
Tax
65.34
28.86
4.89
147.02
155.72
167.54
157.15
110.21
79.47
0.45
77.27
Tax Rate
23.18%
26.98%
1.71%
34.94%
33.37%
32.42%
33.87%
26.35%
25.99%
0.18%
30.23%
PAT
216.54
78.10
280.88
273.72
310.94
347.46
306.78
307.94
226.51
255.21
178.37
PAT before Minority Interest
222.15
78.10
280.88
273.72
310.94
349.26
306.78
308.09
226.26
254.70
178.33
Minority Interest
5.61
0.00
0.00
0.00
0.00
-1.80
0.00
-0.15
0.25
0.51
0.04
PAT Margin
13.40%
6.06%
13.39%
11.59%
13.50%
15.22%
14.75%
17.40%
13.30%
16.77%
13.16%
PAT Growth
177.26%
-72.19%
2.62%
-11.97%
-10.51%
13.26%
-0.38%
35.95%
-11.25%
43.08%
 
EPS
8.21
2.96
10.65
10.38
11.79
13.18
11.63
11.68
8.59
9.68
6.76

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
1,995.30
1,918.49
1,875.71
2,039.68
2,154.93
1,630.94
1,134.21
961.64
932.38
751.89
Share Capital
55.64
56.24
59.28
62.28
65.38
65.38
63.45
62.25
63.25
63.25
Total Reserves
1,939.67
1,862.25
1,816.43
1,977.40
2,089.55
1,565.55
1,070.76
899.39
869.13
688.64
Non-Current Liabilities
418.06
299.99
380.99
267.38
257.18
418.87
726.36
755.21
805.27
919.56
Secured Loans
262.26
0.00
38.64
50.03
50.20
225.15
100.20
197.72
215.20
82.16
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
34.01
95.00
95.00
95.00
393.93
Long Term Provisions
22.54
126.76
123.20
37.16
36.85
14.82
439.21
362.34
412.09
364.66
Current Liabilities
382.34
581.32
745.74
545.90
705.30
581.05
821.16
562.17
466.00
532.42
Trade Payables
95.50
176.85
163.20
133.50
146.72
83.25
113.50
127.50
104.53
96.90
Other Current Liabilities
211.64
191.17
233.55
181.28
348.11
238.99
215.23
145.29
130.70
137.69
Short Term Borrowings
2.10
204.15
305.26
97.59
83.25
255.63
352.72
173.08
152.10
167.34
Short Term Provisions
73.09
9.15
43.72
133.52
127.22
3.19
139.71
116.31
78.67
130.48
Total Liabilities
3,015.75
3,029.83
3,228.43
3,100.38
3,353.69
2,664.29
2,682.75
2,279.89
2,204.77
2,211.83
Net Block
1,255.69
1,364.05
1,402.16
1,385.61
1,491.91
1,422.29
773.13
791.09
778.23
865.12
Gross Block
2,022.77
2,010.94
1,906.35
1,764.47
1,739.72
1,541.52
1,417.62
1,336.26
1,245.25
1,216.44
Accumulated Depreciation
767.08
646.89
504.19
378.86
247.81
119.23
644.49
545.17
467.02
351.32
Non Current Assets
2,016.77
1,800.44
1,970.48
2,048.37
2,147.10
1,657.54
1,657.37
1,449.46
1,526.71
1,512.19
Capital Work in Progress
1.90
2.11
3.29
12.08
75.88
144.98
72.22
113.69
131.08
65.91
Non Current Investment
691.32
261.30
377.04
567.34
505.44
13.45
317.77
128.22
81.26
77.34
Long Term Loans & Adv.
55.65
161.17
176.30
71.55
61.28
62.93
489.44
395.22
512.59
483.85
Other Non Current Assets
12.22
11.81
11.69
11.78
12.60
13.89
4.81
21.25
23.56
19.98
Current Assets
998.99
1,229.38
1,257.95
1,052.00
1,206.58
1,006.75
1,025.38
830.44
678.07
699.63
Current Investments
238.13
355.56
220.25
46.29
29.25
349.04
39.52
203.79
141.11
175.03
Inventories
53.56
186.66
167.83
66.39
93.51
66.89
92.88
99.86
83.28
77.51
Sundry Debtors
431.92
563.27
632.85
606.77
515.76
447.95
363.57
342.65
319.02
288.90
Cash & Bank
111.34
41.30
121.90
117.70
349.09
50.19
493.14
32.51
52.25
99.55
Other Current Assets
164.03
40.80
37.81
32.62
218.96
92.68
36.27
151.62
82.41
58.64
Short Term Loans & Adv.
93.08
41.79
77.31
182.22
199.47
65.07
24.31
141.24
74.44
47.32
Net Current Assets
616.65
648.06
512.21
506.10
501.28
425.70
204.22
268.26
212.07
167.22
Total Assets
3,015.76
3,029.82
3,228.43
3,100.37
3,353.68
2,664.29
2,682.75
2,279.90
2,204.78
2,211.82

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
348.32
404.11
284.62
390.65
477.38
424.52
438.53
330.54
201.85
227.49
PBT
107.17
285.79
421.25
466.70
516.87
464.00
338.00
305.72
255.16
255.61
Adjustment
149.79
197.01
131.32
140.90
142.03
147.61
141.00
99.74
66.01
60.67
Changes in Working Capital
132.17
3.69
-125.43
-85.09
-42.73
-51.30
-50.64
-12.78
-69.18
-14.18
Cash after chg. in Working capital
389.13
486.50
427.14
522.50
616.17
560.30
428.36
392.69
251.99
302.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-40.81
-82.38
-142.52
-131.85
-138.79
-135.78
-70.14
-62.14
-50.14
-74.61
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
80.31
0.00
0.00
0.00
Cash From Investing Activity
-331.59
37.07
-57.74
101.71
-419.30
155.53
-440.78
-169.84
-163.89
-219.63
Net Fixed Assets
-4.27
-65.89
-51.60
51.92
-89.36
259.84
-43.18
-59.40
-156.29
-129.88
Net Investments
-337.51
2.29
32.15
65.06
-80.22
-47.34
-33.22
-119.82
-184.97
-59.99
Others
10.19
100.67
-38.29
-15.27
-249.72
-56.97
-364.38
9.38
177.37
-29.76
Cash from Financing Activity
-1.79
-462.44
-224.47
-605.28
63.08
-572.80
16.77
-188.43
-31.43
7.33
Net Cash Inflow / Outflow
14.94
-21.26
2.40
-112.92
121.15
7.25
14.51
-27.72
6.54
15.20
Opening Cash & Equivalents
34.94
56.20
53.80
166.71
45.56
38.31
23.80
51.81
45.27
23.69
Closing Cash & Equivalent
49.88
34.94
56.20
53.80
166.71
45.56
38.31
24.09
51.81
45.27

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
71.73
68.22
63.28
65.50
65.92
49.89
35.75
30.89
29.48
23.77
ROA
2.58%
8.98%
8.65%
9.64%
11.61%
11.47%
12.42%
10.09%
11.53%
9.52%
ROE
3.99%
14.81%
13.98%
14.83%
18.45%
22.19%
29.40%
23.89%
30.24%
24.53%
ROCE
6.38%
14.42%
19.98%
21.23%
23.56%
25.89%
28.16%
23.73%
20.16%
23.45%
Fixed Asset Turnover
0.65
1.08
1.31
1.31
1.39
1.41
1.29
1.32
1.24
1.39
Receivable days
139.33
102.81
94.23
88.92
77.04
71.23
72.83
70.92
72.90
69.99
Inventory Days
33.63
30.47
17.80
12.67
12.82
14.02
19.88
19.63
19.28
19.04
Payable days
162.79
39.44
31.89
32.00
27.53
24.91
33.88
33.25
29.91
33.35
Cash Conversion Cycle
10.18
93.84
80.15
69.58
62.34
60.34
58.82
57.29
62.28
55.69
Total Debt/Equity
0.13
0.12
0.22
0.07
0.14
0.36
0.57
0.51
0.52
0.89
Interest Cover
4.18
9.57
17.28
18.21
15.75
9.51
12.33
9.86
9.30
17.20

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.