PBT
27.32
21.87
9.41
9.00
-11.63
14.40
4.08
1.67
2.53
2.54
Adjustment
2.91
-2.09
-0.57
0.33
1.26
-8.63
7.73
7.05
8.15
7.52
Changes in Working Capital
-17.13
11.59
4.84
19.71
8.79
-6.13
-1.96
-4.09
-2.65
2.50
Cash after chg. in Working capital
13.10
31.37
13.69
29.05
-1.58
-0.36
9.85
4.63
8.02
12.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.50
-3.15
-1.80
1.85
0.00
-2.88
-0.82
-0.33
-0.51
-0.51
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00