Nifty

:

17629.50

Sensex

:

59141.16

110.05 (0.63%)
417.96 (0.71%)

Login

Nifty
Sensex

:
:

17629.50
59141.16

110.05 (0.63%)
417.96 (0.71%)

Jagsonpal Pharmaceuticals Ltd.

Pharmaceuticals & Drugs

Rating :

73/99

BSE: 507789 | NSE: JAGSNPHARM

Watchlist

NSE BSE

157.90

16-Sep-2021

Open
High
Low
Previous Close

160.40
160.40
156.00
159.90

Volume
Traded Value (lacs)
52 Week High
52 Week Low

60385
95.24
203.90
34.10

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

418.25
19.56
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

384.84
0.63%
3.46

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-0.15
2.02
7.81

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-5.19
-6.30
-

PAT CAGR (%)

10 Years
5 Years
3 Years

0.92
19.35
-

P:E (Median)

8 Years
5 Years
3 Years

18.03
9.81
10.60

P:BV (Average)

8 Years
5 Years
3 Years

1.72
1.72
1.72

EV:EBITDA (Average)

8 Years
5 Years
3 Years

274.61
435.88
13.37

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 21 Jun 20 Var% Mar 21 Mar 20 Var% Dec 20 Dec 19 Var% Sep 20 Sep 19 Var%
Net Sales 60.00 31.65 89.57% 42.84 57.10 -24.97% 57.10 42.01 35.92% 56.35 41.81 34.78%
Expenses 50.72 29.01 74.84% 37.72 50.62 -25.48% 50.62 39.45 28.31% 51.52 39.30 31.09%
EBITDA 9.27 2.65 249.81% 5.12 6.48 -20.99% 6.48 2.56 153.12% 4.83 2.51 92.43%
EBIDTM 15.46% 8.36% 11.94% 11.35% 11.35% 6.10% 8.58% 6.00%
Other Income 0.82 0.78 5.13% 2.66 0.53 401.89% 0.53 0.65 -18.46% 0.41 0.44 -6.82%
Interest 0.11 0.13 -15.38% 0.13 0.14 -7.14% 0.14 0.10 40.00% 0.12 0.15 -20.00%
Depreciation 0.28 0.28 0.00% 0.26 0.27 -3.70% 0.27 0.26 3.85% 0.28 0.27 3.70%
PBT 9.71 3.02 221.52% 7.38 6.61 11.65% 6.61 2.85 131.93% 4.85 2.54 90.94%
Tax 2.86 0.51 460.78% 2.28 1.18 93.22% 1.18 0.57 107.02% 0.85 0.51 66.67%
PAT 6.85 2.52 171.83% 5.10 5.43 -6.08% 5.43 2.28 138.16% 4.01 2.03 97.54%
PATM 11.42% 7.96% 11.90% 9.51% 9.51% 5.43% 7.11% 4.86%
EPS 2.61 0.96 171.88% 1.95 2.07 -5.80% 2.07 0.87 137.93% 1.53 0.77 98.70%

Description Mar 21 Mar 20 Var% Dec 20 Dec 19 Var% Sep 20 Sep 19 Var% Jun 20 Jun 19 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 216.29 158.57 166.83 126.53 143.87 143.49 138.15 143.85 166.46 176.51 160.96 Net Sales Growth 25.33% -4.95% 31.85% -12.05% 0.26% 3.87% -3.96% -13.58% -5.69% 9.66% Cost Of Goods Sold 94.80 56.19 72.85 61.11 58.95 59.13 68.68 64.71 86.16 84.54 83.00 Gross Profit 121.49 102.38 93.98 65.42 84.92 84.36 69.47 79.14 80.30 91.97 77.95 GP Margin 56.17% 64.56% 56.33% 51.70% 59.03% 58.79% 50.29% 55.02% 48.24% 52.10% 48.43% Total Expenditure 190.58 150.04 157.49 137.64 138.10 131.68 129.42 133.17 156.41 159.90 146.42 Power & Fuel Cost - 0.64 1.41 1.00 2.12 2.26 1.77 2.23 2.55 2.52 2.05 % Of Sales - 0.40% 0.85% 0.79% 1.47% 1.58% 1.28% 1.55% 1.53% 1.43% 1.27% Employee Cost - 50.37 46.61 41.88 40.95 37.84 32.11 37.83 37.25 36.51 32.22 % Of Sales - 31.77% 27.94% 33.10% 28.46% 26.37% 23.24% 26.30% 22.38% 20.68% 20.02% Manufacturing Exp. - 0.45 0.73 0.96 1.34 1.70 1.01 1.57 2.01 1.04 1.51 % Of Sales - 0.28% 0.44% 0.76% 0.93% 1.18% 0.73% 1.09% 1.21% 0.59% 0.94% General & Admin Exp. - 20.50 19.03 16.31 16.44 13.61 9.64 8.55 8.87 8.87 7.52 % Of Sales - 12.93% 11.41% 12.89% 11.43% 9.48% 6.98% 5.94% 5.33% 5.03% 4.67% Selling & Distn. Exp. - 17.84 13.20 11.25 13.74 12.96 11.53 14.36 15.45 20.28 14.98 % Of Sales - 11.25% 7.91% 8.89% 9.55% 9.03% 8.35% 9.98% 9.28% 11.49% 9.31% Miscellaneous Exp. - 4.04 3.66 5.14 4.56 4.19 4.67 3.92 4.11 6.14 14.98 % Of Sales - 2.55% 2.19% 4.06% 3.17% 2.92% 3.38% 2.73% 2.47% 3.48% 3.19% EBITDA 25.70 8.53 9.34 -11.11 5.77 11.81 8.73 10.68 10.05 16.61 14.54 EBITDA Margin 11.88% 5.38% 5.60% -8.78% 4.01% 8.23% 6.32% 7.42% 6.04% 9.41% 9.03% Other Income 4.42 2.53 1.43 0.46 0.47 0.66 0.11 0.06 0.32 0.37 0.26 Interest 0.50 0.51 0.75 0.66 2.64 5.30 4.46 5.38 5.13 4.36 3.32 Depreciation 1.09 1.13 1.02 0.32 1.99 3.09 2.71 2.83 2.71 2.54 2.20 PBT 28.55 9.41 9.00 -11.63 1.60 4.08 1.67 2.53 2.54 10.09 9.27 Tax 7.17 1.54 1.79 -0.08 2.53 0.82 0.50 0.41 0.70 2.63 2.09 Tax Rate 25.11% 16.37% 19.89% 0.69% 17.57% 20.10% 29.94% 16.21% 27.56% 26.07% 22.55% PAT 21.39 7.87 7.22 -11.55 11.86 3.25 1.17 2.12 1.83 7.46 7.18 PAT before Minority Interest 21.39 7.87 7.22 -11.55 11.86 3.25 1.17 2.12 1.83 7.46 7.18 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.89% 4.96% 4.33% -9.13% 8.24% 2.26% 0.85% 1.47% 1.10% 4.23% 4.46% PAT Growth 74.47% 9.00% - - 264.92% 177.78% -44.81% 15.85% -75.47% 3.90% EPS 8.16 3.00 2.76 -4.41 4.53 1.24 0.45 0.81 0.70 2.85 2.74

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 111.03 104.47 98.05 109.91 98.36 95.43 98.59 98.37 98.47 92.91 Share Capital 13.10 13.10 13.10 13.10 13.10 13.10 13.10 13.10 13.10 13.10 Total Reserves 97.93 91.37 84.95 96.81 85.27 82.33 85.49 85.27 85.37 79.81 Non-Current Liabilities 3.09 3.12 3.19 3.26 3.61 3.60 4.08 4.50 4.25 3.63 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.32 0.27 0.26 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 32.83 28.19 28.58 29.44 57.31 55.19 53.58 50.13 53.38 40.17 Trade Payables 11.71 11.86 9.09 8.98 9.73 7.87 5.08 6.51 8.14 4.61 Other Current Liabilities 8.16 5.60 6.10 7.12 6.61 6.24 5.48 3.99 4.79 3.42 Short Term Borrowings 4.66 3.79 8.30 7.93 38.49 39.31 35.96 33.09 34.62 28.33 Short Term Provisions 8.30 6.95 5.09 5.41 2.48 1.77 7.06 6.55 5.83 3.81 Total Liabilities 146.95 135.78 129.82 142.61 159.28 154.22 156.25 153.00 156.10 136.71 Net Block 22.09 21.64 21.32 21.59 51.61 51.96 56.41 58.35 59.15 57.68 Gross Block 55.83 55.00 53.66 52.88 90.35 87.61 87.01 85.75 83.44 79.06 Accumulated Depreciation 33.74 33.36 32.34 31.28 38.74 35.65 30.60 27.41 24.29 21.38 Non Current Assets 52.04 38.23 35.20 32.50 58.32 58.43 64.94 66.46 65.17 60.87 Capital Work in Progress 4.25 3.95 3.04 0.00 0.00 0.00 2.35 2.33 0.93 0.00 Non Current Investment 11.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 14.32 12.63 10.84 10.90 6.71 6.47 6.19 5.78 5.09 3.19 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 94.91 97.56 94.61 110.11 100.96 95.79 91.31 86.54 90.93 75.85 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 29.32 32.69 51.43 47.62 39.84 33.06 30.59 30.07 35.22 22.55 Sundry Debtors 21.45 20.75 25.15 39.41 41.69 44.89 45.22 42.20 42.31 42.98 Cash & Bank 38.07 38.53 14.51 20.06 15.53 15.02 12.60 10.34 9.88 7.33 Other Current Assets 6.06 0.94 0.24 0.23 3.90 2.83 2.90 3.93 3.53 2.98 Short Term Loans & Adv. 5.17 4.64 3.27 2.80 3.90 2.83 2.90 3.93 3.53 2.98 Net Current Assets 62.08 69.37 66.03 80.68 43.65 40.60 37.73 36.41 37.55 35.67 Total Assets 146.95 135.79 129.81 142.61 159.28 154.22 156.25 153.00 156.10 136.72

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 11.25 30.90 -1.58 -3.24 9.04 4.30 7.52 12.05 7.08 4.97 PBT 9.41 9.00 -11.63 14.40 4.08 1.67 2.53 2.54 10.09 9.27 Adjustment -0.85 0.33 1.26 -8.63 7.73 7.05 8.15 7.52 6.52 5.26 Changes in Working Capital 4.25 19.71 8.79 -6.13 -1.96 -4.09 -2.65 2.50 -7.51 -7.47 Cash after chg. in Working capital 12.82 29.05 -1.58 -0.36 9.85 4.63 8.02 12.56 9.10 7.06 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.57 1.85 0.00 -2.88 -0.82 -0.33 -0.51 -0.51 -2.02 -2.09 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -10.76 -0.83 -3.37 41.29 -2.09 -0.46 -1.21 -3.39 -4.94 -6.75 Net Fixed Assets -1.13 -2.25 -3.82 37.47 -2.74 1.75 -1.28 -3.71 -5.31 -7.01 Net Investments -11.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 1.76 1.42 0.45 3.82 0.65 -2.21 0.07 0.32 0.37 0.26 Cash from Financing Activity -0.94 -6.05 -0.60 -33.52 -6.43 -1.42 -4.04 -8.19 0.41 3.47 Net Cash Inflow / Outflow -0.46 24.02 -5.55 4.53 0.52 2.41 2.26 0.46 2.56 1.69 Opening Cash & Equivalents 38.53 14.51 20.06 15.53 15.02 12.60 10.34 9.88 7.33 5.63 Closing Cash & Equivalent 38.07 38.53 14.51 20.06 15.53 15.02 12.60 10.34 9.88 7.33

Financial Ratios

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 39.39 36.89 34.43 38.96 34.55 33.43 32.86 32.63 32.52 30.25 ROA 5.57% 5.43% -8.48% 7.86% 2.08% 0.75% 1.37% 1.19% 5.09% 5.52% ROE 7.88% 7.72% -12.01% 12.32% 3.65% 1.35% 2.47% 2.15% 9.07% 9.39% ROCE 9.53% 9.80% -10.52% 14.26% 7.32% 4.93% 6.57% 6.42% 12.68% 12.48% Fixed Asset Turnover 2.86 3.07 2.38 2.03 1.62 1.59 1.68 2.01 2.22 2.19 Receivable days 48.57 50.22 93.07 102.03 109.58 118.23 109.72 90.52 86.16 89.25 Inventory Days 71.38 92.03 142.78 110.02 92.27 83.52 76.13 69.93 58.36 49.65 Payable days 34.40 31.91 27.07 22.17 21.36 15.26 9.95 12.35 10.51 12.93 Cash Conversion Cycle 85.55 110.33 208.78 189.88 180.49 186.49 175.90 148.10 134.00 125.97 Total Debt/Equity 0.05 0.04 0.09 0.08 0.43 0.45 0.42 0.39 0.41 0.36 Interest Cover 19.31 13.08 -16.69 6.44 1.77 1.37 1.47 1.49 3.32 3.79

Top Investors:

investor education and protection fund authority

sanjiv kumar dudeja

lincoln p coelho

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback