Nifty

:

25597.65

Sensex

:

83459.15

-165.70 (-0.64%)
-519.34 (-0.62%)

Login

Nifty
Sensex

:
:

25597.65
83459.15

-165.70 (-0.64%)
-519.34 (-0.62%)

Jagsonpal Pharmaceuticals Ltd.

Pharmaceuticals & Drugs

Rating :

74/99

BSE: 507789 | NSE: JAGSNPHARM

Watchlist

NSE BSE

226.48

03-Nov-2025

Open
High
Low
Previous Close

224.1
230
224.1
222.84

Volume
Traded Value (lacs)
52 Week High
52 Week Low

218509
49665135.23
328.04
192.85

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,507.64
24.34
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,348.40
1.11%
6.59

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.48
7.41
4.32

EBITDA CAGR (%)

10 Years
5 Years
3 Years

15.77
21.76
8.38

PAT CAGR (%)

10 Years
5 Years
3 Years

32.78
26.54
27.48

P:E (Median)

8 Years
5 Years
3 Years

24.71
34.08
36.61

P:BV (Average)

8 Years
5 Years
3 Years

4.92
5.51
6.34

EV:EBITDA (Average)

8 Years
5 Years
3 Years

105.33
22.61
25.90

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 74.47 74.69 -0.29% 75.61 61.44 23.06% 58.56 43.49 34.65% 74.03 47.23 56.74%
Expenses 58.03 58.41 -0.65% 61.40 51.20 19.92% 49.85 40.82 22.12% 58.19 43.84 32.73%
EBITDA 16.43 16.28 0.92% 14.21 10.24 38.77% 8.71 2.67 226.22% 15.83 3.40 365.59%
EBIDTM 22.07% 21.80% 18.80% 16.66% 14.88% 6.14% 21.39% 7.19%
Other Income 3.03 1.65 83.64% 2.83 1.44 96.53% 2.77 2.49 11.24% 2.32 2.52 -7.94%
Interest 0.27 0.23 17.39% 0.25 0.22 13.64% 0.26 0.22 18.18% 0.26 0.23 13.04%
Depreciation 2.39 2.34 2.14% 2.35 1.07 119.63% 2.31 0.40 477.50% 2.41 0.41 487.80%
PBT 16.81 15.37 9.37% 14.43 7.11 102.95% 8.71 4.54 91.85% 38.67 5.28 632.39%
Tax 4.24 3.91 8.44% 3.64 1.78 104.49% 2.13 0.99 115.15% 6.68 1.32 406.06%
PAT 12.57 11.46 9.69% 10.80 5.33 102.63% 6.58 3.55 85.35% 31.99 3.96 707.83%
PATM 16.89% 15.34% 14.28% 8.67% 11.24% 8.16% 43.22% 8.39%
EPS 1.89 1.72 9.88% 1.62 0.80 102.50% 0.99 0.53 86.79% 4.80 0.60 700.00%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 282.67 268.72 208.70 236.71 217.58 187.95 158.57 166.83 126.53 143.87 143.49 Net Sales Growth 24.61% 28.76% -11.83% 8.79% 15.76% 18.53% -4.95% 31.85% -12.05% 0.26% Cost Of Goods Sold 102.40 96.43 79.98 92.34 88.96 80.78 56.19 72.85 61.11 58.95 59.13 Gross Profit 180.27 172.28 128.72 144.37 128.62 107.17 102.38 93.98 65.42 84.92 84.36 GP Margin 63.77% 64.11% 61.68% 60.99% 59.11% 57.02% 64.56% 56.33% 51.70% 59.03% 58.79% Total Expenditure 227.47 217.65 185.63 202.56 192.56 168.87 150.04 157.49 137.64 138.10 131.68 Power & Fuel Cost - 0.19 0.17 0.29 0.47 0.52 0.76 1.41 1.00 2.12 2.26 % Of Sales - 0.07% 0.08% 0.12% 0.22% 0.28% 0.48% 0.85% 0.79% 1.47% 1.58% Employee Cost - 70.93 62.09 65.18 57.67 53.98 50.37 46.61 41.88 40.95 37.84 % Of Sales - 26.40% 29.75% 27.54% 26.51% 28.72% 31.77% 27.94% 33.10% 28.46% 26.37% Manufacturing Exp. - 0.75 0.73 0.52 1.05 0.62 0.51 0.73 0.96 1.34 1.70 % Of Sales - 0.28% 0.35% 0.22% 0.48% 0.33% 0.32% 0.44% 0.76% 0.93% 1.18% General & Admin Exp. - 23.83 21.64 22.44 28.47 18.75 23.55 19.03 16.31 16.44 13.61 % Of Sales - 8.87% 10.37% 9.48% 13.08% 9.98% 14.85% 11.41% 12.89% 11.43% 9.48% Selling & Distn. Exp. - 24.71 19.16 19.21 13.88 12.99 17.45 13.20 11.25 13.74 12.96 % Of Sales - 9.20% 9.18% 8.12% 6.38% 6.91% 11.00% 7.91% 8.89% 9.55% 9.03% Miscellaneous Exp. - 0.79 1.87 2.57 2.05 1.22 1.20 3.66 5.14 4.56 12.96 % Of Sales - 0.29% 0.90% 1.09% 0.94% 0.65% 0.76% 2.19% 4.06% 3.17% 2.92% EBITDA 55.18 51.07 23.07 34.15 25.02 19.08 8.53 9.34 -11.11 5.77 11.81 EBITDA Margin 19.52% 19.00% 11.05% 14.43% 11.50% 10.15% 5.38% 5.60% -8.78% 4.01% 8.23% Other Income 10.95 8.19 9.28 5.73 3.43 4.39 2.53 1.43 0.46 0.47 0.66 Interest 1.04 0.96 0.81 0.41 0.28 0.51 0.51 0.75 0.66 2.64 5.30 Depreciation 9.46 8.13 1.66 1.21 1.53 1.09 1.13 1.02 0.32 1.99 3.09 PBT 78.62 50.17 29.87 38.27 26.64 21.87 9.41 9.00 -11.63 1.60 4.08 Tax 16.69 14.50 7.41 8.09 7.79 4.81 1.54 1.79 -0.08 2.53 0.82 Tax Rate 21.23% 20.76% 24.81% 23.24% 29.24% 21.99% 16.37% 19.89% 0.69% 17.57% 20.10% PAT 61.94 55.36 22.46 26.72 18.86 17.06 7.87 7.22 -11.55 11.86 3.25 PAT before Minority Interest 61.94 55.36 22.46 26.72 18.86 17.06 7.87 7.22 -11.55 11.86 3.25 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 21.91% 20.60% 10.76% 11.29% 8.67% 9.08% 4.96% 4.33% -9.13% 8.24% 2.26% PAT Growth 154.90% 146.48% -15.94% 41.68% 10.55% 116.77% 9.00% - - 264.92% EPS 9.30 8.31 3.37 4.01 2.83 2.56 1.18 1.08 -1.73 1.78 0.49

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 239.95 187.40 158.89 132.76 121.93 111.03 104.47 98.05 109.91 98.36 Share Capital 13.28 13.22 13.10 13.10 13.10 13.10 13.10 13.10 13.10 13.10 Total Reserves 204.71 157.11 137.03 119.66 108.83 97.93 91.37 84.95 96.81 85.27 Non-Current Liabilities 25.98 18.11 8.48 4.49 1.88 3.09 3.12 3.19 3.26 3.61 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 14.61 8.48 1.07 1.26 0.02 0.00 0.00 0.00 0.00 0.00 Current Liabilities 25.90 19.13 35.18 34.14 40.40 34.57 28.19 28.58 29.44 57.31 Trade Payables 9.73 7.60 16.58 18.55 18.05 11.71 11.86 9.09 8.98 9.73 Other Current Liabilities 15.16 10.78 10.60 7.70 10.89 8.16 5.60 6.10 7.12 6.61 Short Term Borrowings 0.00 0.00 0.00 0.00 6.79 6.40 3.79 8.30 7.93 38.49 Short Term Provisions 1.01 0.75 8.01 7.89 4.67 8.30 6.95 5.09 5.41 2.48 Total Liabilities 291.83 224.64 202.55 171.39 164.21 148.69 135.78 129.82 142.61 159.28 Net Block 94.45 9.30 24.28 22.60 25.72 24.44 21.64 21.32 21.59 51.61 Gross Block 103.14 11.59 32.87 58.13 60.12 58.17 55.00 53.66 52.88 90.35 Accumulated Depreciation 8.69 2.29 8.59 35.53 34.40 33.74 33.36 32.34 31.28 38.74 Non Current Assets 130.64 27.86 30.39 55.14 43.73 52.39 38.23 35.20 32.50 58.32 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 1.90 3.95 3.04 0.00 0.00 Non Current Investment 0.00 0.00 1.12 28.86 12.06 11.39 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 17.48 11.75 0.69 1.07 5.66 14.53 12.63 10.84 10.90 6.71 Other Non Current Assets 18.71 6.81 4.29 2.62 0.29 0.13 0.00 0.00 0.00 0.00 Current Assets 161.19 179.60 172.17 116.25 120.48 96.31 97.56 94.61 110.11 100.96 Current Investments 0.00 0.00 0.00 21.81 3.25 0.00 0.00 0.00 0.00 0.00 Inventories 15.20 15.00 20.68 29.74 29.72 29.32 32.69 51.43 47.62 39.84 Sundry Debtors 13.18 10.95 20.87 15.58 12.66 21.45 20.75 25.15 39.41 41.69 Cash & Bank 128.73 147.93 114.63 25.25 60.23 40.49 38.53 14.51 20.06 15.53 Other Current Assets 4.08 1.60 1.15 1.41 14.61 5.04 5.58 3.51 3.03 3.90 Short Term Loans & Adv. 2.42 4.12 14.85 22.47 14.34 4.52 4.64 3.27 2.80 3.90 Net Current Assets 135.29 160.47 136.99 82.11 80.08 61.74 69.37 66.03 80.68 43.65 Total Assets 291.83 207.46 202.56 171.39 164.21 148.70 135.79 129.81 142.61 159.28

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 55.30 35.17 46.66 6.91 28.22 11.89 30.90 -1.58 -3.24 9.04 PBT 69.86 29.87 34.81 26.64 21.87 9.41 9.00 -11.63 14.40 4.08 Adjustment -11.94 8.27 9.63 -1.40 -2.09 -0.57 0.33 1.26 -8.63 7.73 Changes in Working Capital 5.52 5.54 9.50 -11.46 11.59 4.84 19.71 8.79 -6.13 -1.96 Cash after chg. in Working capital 63.44 43.68 53.93 13.79 31.37 13.69 29.05 -1.58 -0.36 9.85 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -8.14 -8.51 -7.28 -6.87 -3.15 -1.80 1.85 0.00 -2.88 -0.82 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -45.15 -24.55 -57.67 -25.78 -2.26 -11.07 -0.83 -3.37 41.29 -2.09 Net Fixed Assets -91.55 21.28 25.26 1.99 -0.05 -1.12 -2.25 -3.82 37.47 -2.74 Net Investments 0.00 1.12 49.55 -35.36 -3.92 -11.39 0.00 0.00 0.00 0.00 Others 46.40 -46.95 -132.48 7.59 1.71 1.44 1.42 0.45 3.82 0.65 Cash from Financing Activity -11.70 -8.91 -0.46 -17.55 -6.83 -1.82 -6.05 -0.60 -33.52 -6.43 Net Cash Inflow / Outflow -1.54 1.71 -11.47 -36.42 19.13 -1.01 24.02 -5.55 4.53 0.52 Opening Cash & Equivalents 12.76 11.05 22.53 58.94 39.81 40.82 14.51 20.06 15.53 15.02 Closing Cash & Equivalent 11.21 12.76 11.05 22.53 58.94 39.81 38.53 14.51 20.06 15.53

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 32.83 25.77 57.30 50.68 43.55 39.39 36.89 34.43 38.96 34.55 ROA 21.44% 10.52% 14.29% 11.24% 10.90% 5.53% 5.43% -8.48% 7.86% 2.08% ROE 28.51% 14.02% 18.89% 15.28% 15.70% 7.88% 7.72% -12.01% 12.32% 3.65% ROCE 33.14% 17.72% 24.15% 21.23% 19.43% 9.46% 9.80% -10.52% 14.26% 7.32% Fixed Asset Turnover 4.91 10.09 5.65 4.10 3.18 2.80 3.07 2.38 2.03 1.62 Receivable days 15.63 25.88 25.87 21.26 33.13 48.57 50.22 93.07 102.03 109.58 Inventory Days 19.56 29.02 35.78 44.76 57.34 71.38 92.03 142.78 110.02 92.27 Payable days 32.80 55.17 69.43 75.08 67.24 34.46 31.91 27.07 22.17 21.36 Cash Conversion Cycle 2.39 -0.27 -7.78 -9.07 23.23 85.49 110.33 208.78 189.88 180.49 Total Debt/Equity 0.00 0.00 0.00 0.00 0.06 0.06 0.04 0.09 0.08 0.43 Interest Cover 73.92 37.69 85.28 94.48 43.59 19.31 13.08 -16.69 6.44 1.77

Top Investors:

mukul mahavir agrawal

investor education and protection fund authority ministry of corporate affairs

authum investment and infrastructure limited

sanjiv kumar dudeja

lincoln p coelho

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback