Shareholder's Funds
1,309.22
1,387.34
1,342.56
1,350.25
1,300.09
1,213.47
1,162.02
1,226.87
1,084.26
1,018.97
Share Capital
17.55
17.85
17.85
17.85
17.85
17.85
17.85
17.85
17.85
17.85
Total Reserves
1,291.67
1,369.50
1,324.71
1,332.40
1,282.24
1,195.62
1,144.18
1,209.02
1,066.41
1,001.12
Non-Current Liabilities
14.67
16.11
16.23
16.73
17.11
243.95
25.00
420.46
30.87
938.76
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
223.16
0.00
387.70
0.00
894.68
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
21.12
24.26
20.03
27.26
110.18
18.74
372.91
22.09
944.53
49.69
Trade Payables
2.17
6.33
4.22
6.58
4.13
2.67
7.25
6.83
4.55
21.28
Other Current Liabilities
17.66
16.43
13.18
19.78
104.93
14.73
363.59
13.49
936.79
22.97
Short Term Borrowings
0.00
0.00
1.51
0.00
0.00
0.15
0.35
0.51
0.00
0.44
Short Term Provisions
1.29
1.51
1.12
0.91
1.12
1.19
1.72
1.25
3.19
5.00
Total Liabilities
1,345.01
1,427.71
1,378.82
1,394.24
1,427.38
1,476.16
1,559.93
1,669.42
2,059.66
2,007.42
Net Block
89.10
99.26
107.50
111.18
116.50
138.02
164.46
160.78
172.61
173.24
Gross Block
179.18
185.81
187.55
183.80
181.31
207.98
224.99
207.14
205.38
190.13
Accumulated Depreciation
90.07
86.55
80.05
72.61
64.82
69.96
60.53
46.37
32.77
16.89
Non Current Assets
1,113.87
1,123.62
1,137.82
1,201.51
1,221.62
1,264.23
1,368.73
1,464.20
1,842.22
1,784.61
Capital Work in Progress
0.25
0.82
0.82
0.39
0.65
5.60
5.73
20.36
6.29
10.18
Non Current Investment
928.70
928.52
930.68
945.00
958.57
980.96
1,060.14
1,145.35
1,513.41
1,454.06
Long Term Loans & Adv.
77.19
75.99
75.30
126.25
126.67
139.64
138.31
136.83
148.49
145.41
Other Non Current Assets
0.07
0.08
5.34
0.12
0.04
0.01
0.09
0.88
1.41
1.71
Current Assets
223.11
300.96
236.66
187.33
194.19
211.93
191.20
205.22
217.43
222.80
Current Investments
92.89
166.26
106.55
22.18
0.00
45.02
21.49
13.37
23.65
9.10
Inventories
56.92
63.86
60.96
83.52
101.02
53.38
74.54
75.02
74.91
89.01
Sundry Debtors
54.40
49.03
51.20
62.85
58.93
67.49
64.85
77.65
74.96
77.39
Cash & Bank
8.84
7.70
3.98
6.72
13.55
7.58
7.13
13.78
9.35
9.09
Other Current Assets
10.06
0.17
0.15
0.16
20.69
38.46
23.20
25.39
34.56
38.21
Short Term Loans & Adv.
9.98
13.95
13.83
11.90
19.29
19.45
22.17
23.71
23.82
25.64
Net Current Assets
201.99
276.70
216.63
160.07
84.01
193.19
-181.71
183.13
-727.09
173.11
Total Assets
1,336.98
1,424.58
1,374.48
1,388.84
1,415.81
1,476.16
1,559.93
1,669.42
2,059.65
2,007.41
|