Nifty
Sensex
:
:
25069.20
81785.74
-44.80 (-0.18%)
-118.96 (-0.15%)

Miscellaneous

Rating :
47/99

BSE: 512237 | NSE: JAICORPLTD

162.62
15-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  160.35
  •  167.25
  •  159.23
  •  158.87
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3013092
  •  493784005.99
  •  405.95
  •  81.49

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,859.85
  • 18.20
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,850.06
  • 0.31%
  • 1.89

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.92%
  • 1.55%
  • 19.98%
  • FII
  • DII
  • Others
  • 0.79%
  • 1.65%
  • 2.11%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.53
  • 1.89
  • -4.50

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.98
  • 1.78
  • 0.18

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -5.74
  • 174.08

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.59
  • 30.33
  • 29.77

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.00
  • 2.26
  • 2.78

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 33.82
  • 38.83
  • 50.05

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
131.25
120.92
8.54%
135.37
122.74
10.29%
126.04
106.89
17.92%
135.37
117.88
14.84%
Expenses
123.02
107.30
14.65%
125.15
105.68
18.42%
113.68
94.99
19.68%
118.93
104.51
13.80%
EBITDA
8.23
13.62
-39.57%
10.22
17.06
-40.09%
12.36
11.90
3.87%
16.44
13.37
22.96%
EBIDTM
6.27%
11.26%
7.55%
13.90%
9.81%
11.13%
12.14%
11.34%
Other Income
103.57
7.18
1,342.48%
19.61
16.98
15.49%
6.70
7.43
-9.83%
8.35
6.09
37.11%
Interest
0.04
0.05
-20.00%
0.06
0.05
20.00%
0.05
0.06
-16.67%
0.05
0.04
25.00%
Depreciation
2.77
2.81
-1.42%
2.83
2.88
-1.74%
2.83
3.09
-8.41%
2.82
3.13
-9.90%
PBT
108.99
17.94
507.53%
26.94
31.11
-13.40%
16.18
16.18
0.00%
21.92
16.29
34.56%
Tax
4.64
4.17
11.27%
3.45
6.30
-45.24%
3.73
4.20
-11.19%
4.68
4.37
7.09%
PAT
104.35
13.77
657.81%
23.49
24.81
-5.32%
12.45
11.98
3.92%
17.24
11.92
44.63%
PATM
79.50%
11.39%
17.35%
20.21%
9.88%
11.21%
12.74%
10.11%
EPS
5.94
0.77
671.43%
1.32
1.31
0.76%
0.71
0.67
5.97%
0.96
0.65
47.69%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
528.03
517.70
463.06
594.33
720.09
471.51
556.82
635.58
588.28
694.62
668.98
Net Sales Growth
12.72%
11.80%
-22.09%
-17.46%
52.72%
-15.32%
-12.39%
8.04%
-15.31%
3.83%
 
Cost Of Goods Sold
368.93
362.79
321.88
422.26
532.62
307.42
371.41
421.54
365.16
446.87
384.21
Gross Profit
159.10
154.91
141.18
172.06
187.48
164.09
185.41
214.05
223.12
247.74
284.77
GP Margin
30.13%
29.92%
30.49%
28.95%
26.04%
34.80%
33.30%
33.68%
37.93%
35.67%
42.57%
Total Expenditure
480.78
465.02
413.65
542.12
665.21
423.28
504.17
558.56
516.16
607.36
581.19
Power & Fuel Cost
-
23.21
22.25
24.43
23.36
22.94
23.73
26.90
27.30
29.33
28.59
% Of Sales
-
4.48%
4.80%
4.11%
3.24%
4.87%
4.26%
4.23%
4.64%
4.22%
4.27%
Employee Cost
-
38.22
39.91
52.22
54.22
51.28
59.83
61.35
57.42
66.68
74.90
% Of Sales
-
7.38%
8.62%
8.79%
7.53%
10.88%
10.74%
9.65%
9.76%
9.60%
11.20%
Manufacturing Exp.
-
14.24
11.56
20.91
18.91
15.70
13.31
17.47
19.04
18.35
40.54
% Of Sales
-
2.75%
2.50%
3.52%
2.63%
3.33%
2.39%
2.75%
3.24%
2.64%
6.06%
General & Admin Exp.
-
15.52
9.91
9.88
11.48
8.91
11.82
13.97
16.29
17.02
18.08
% Of Sales
-
3.00%
2.14%
1.66%
1.59%
1.89%
2.12%
2.20%
2.77%
2.45%
2.70%
Selling & Distn. Exp.
-
7.52
5.93
9.37
13.24
8.66
9.10
11.70
11.52
9.89
11.44
% Of Sales
-
1.45%
1.28%
1.58%
1.84%
1.84%
1.63%
1.84%
1.96%
1.42%
1.71%
Miscellaneous Exp.
-
3.50
2.20
3.05
11.39
8.36
14.96
5.65
19.41
19.22
11.44
% Of Sales
-
0.68%
0.48%
0.51%
1.58%
1.77%
2.69%
0.89%
3.30%
2.77%
3.50%
EBITDA
47.25
52.68
49.41
52.21
54.88
48.23
52.65
77.02
72.12
87.26
87.79
EBITDA Margin
8.95%
10.18%
10.67%
8.78%
7.62%
10.23%
9.46%
12.12%
12.26%
12.56%
13.12%
Other Income
138.23
41.84
36.69
25.13
18.87
108.84
35.38
28.73
26.15
20.72
25.66
Interest
0.20
0.26
0.24
0.34
3.53
15.72
24.57
34.03
52.44
77.87
83.09
Depreciation
11.25
11.29
12.22
12.88
13.05
13.96
17.28
17.90
18.32
16.65
17.92
PBT
174.03
82.97
73.63
64.10
57.17
127.38
46.18
53.83
27.52
13.46
12.45
Tax
16.50
16.04
19.05
18.37
13.06
37.45
6.19
4.16
19.60
23.30
19.44
Tax Rate
9.48%
19.33%
25.87%
137.91%
22.84%
29.40%
13.40%
-4.25%
71.22%
173.11%
156.14%
PAT
157.53
66.90
52.90
-13.60
51.59
89.89
39.72
-101.69
7.14
-9.82
-6.97
PAT before Minority Interest
157.62
66.82
52.85
-13.56
51.67
90.06
39.99
-102.08
7.92
-9.84
-6.99
Minority Interest
0.09
0.08
0.05
-0.04
-0.08
-0.17
-0.27
0.39
-0.78
0.02
0.02
PAT Margin
29.83%
12.92%
11.42%
-2.29%
7.16%
19.06%
7.13%
-16.00%
1.21%
-1.41%
-1.04%
PAT Growth
152.13%
26.47%
-
-
-42.61%
126.31%
-
-
-
-
 
EPS
8.98
3.81
3.01
-0.77
2.94
5.12
2.26
-5.79
0.41
-0.56
-0.40

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,405.56
1,486.14
1,431.82
1,450.65
1,394.74
1,311.85
1,264.81
1,355.08
1,235.84
1,174.53
Share Capital
17.55
17.85
17.85
17.85
17.85
17.85
17.85
17.85
17.85
17.85
Total Reserves
1,388.00
1,468.29
1,413.97
1,432.80
1,376.90
1,294.00
1,246.97
1,337.24
1,217.99
1,156.68
Non-Current Liabilities
-2.00
-2.03
-3.30
-2.60
-0.43
224.97
6.92
421.33
32.86
939.12
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
223.16
0.00
387.70
0.00
894.68
Long Term Provisions
0.01
0.01
0.01
0.91
1.07
0.95
0.78
0.72
0.61
0.63
Current Liabilities
24.53
28.05
31.78
34.82
117.03
27.39
381.34
28.68
951.39
61.88
Trade Payables
2.50
6.70
4.58
7.22
4.65
4.35
7.94
7.84
4.85
21.73
Other Current Liabilities
20.70
19.82
17.41
23.15
108.43
19.06
368.95
16.89
941.70
25.17
Short Term Borrowings
0.00
0.00
1.51
0.00
0.00
0.15
0.35
0.51
0.00
8.94
Short Term Provisions
1.34
1.53
8.28
4.45
3.95
3.83
4.10
3.43
4.84
6.05
Total Liabilities
1,446.97
1,533.26
1,483.31
1,508.74
1,539.13
1,594.34
1,686.61
1,839.88
2,255.78
2,187.50
Net Block
98.05
108.38
118.30
120.55
125.57
147.14
173.67
169.71
181.72
182.54
Gross Block
188.24
196.20
199.76
194.12
191.20
217.89
234.83
216.57
214.81
199.57
Accumulated Depreciation
90.19
87.81
81.46
73.56
65.62
70.75
61.16
46.87
33.09
17.03
Non Current Assets
943.56
956.60
951.26
1,028.18
1,038.73
1,091.33
1,177.56
1,173.88
1,572.84
1,492.96
Capital Work in Progress
0.25
0.93
0.82
0.39
0.65
5.60
5.73
20.36
6.29
10.18
Non Current Investment
647.29
648.02
627.12
657.00
656.18
767.86
829.31
814.90
1,203.01
1,116.14
Long Term Loans & Adv.
95.35
94.67
93.38
146.96
151.76
170.72
168.77
168.02
180.40
182.36
Other Non Current Assets
0.07
0.09
5.39
0.14
0.05
0.01
0.09
0.88
1.41
1.73
Current Assets
495.37
573.53
527.70
475.17
488.84
503.00
509.06
665.90
682.67
694.15
Current Investments
162.43
234.02
177.49
64.76
42.75
88.32
90.51
126.87
158.50
91.37
Inventories
206.44
214.64
210.99
228.00
246.38
199.10
220.04
215.22
208.06
231.81
Sundry Debtors
55.49
49.15
52.46
64.18
60.59
69.02
66.93
79.58
77.24
75.00
Cash & Bank
9.80
8.97
5.47
9.34
15.07
9.02
9.03
14.72
10.28
12.55
Other Current Assets
61.21
21.70
21.68
25.40
124.06
137.54
122.55
229.49
228.60
283.42
Short Term Loans & Adv.
39.60
45.05
59.61
83.49
87.01
85.69
87.86
181.63
173.11
256.29
Net Current Assets
470.84
545.47
495.91
440.35
371.82
475.61
127.72
637.22
-268.72
632.27
Total Assets
1,438.93
1,530.13
1,478.96
1,503.35
1,527.57
1,594.33
1,686.62
1,839.88
2,255.77
2,187.50

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
44.99
40.98
71.94
91.21
-4.95
60.55
71.16
48.10
85.64
71.12
PBT
82.37
71.38
4.79
66.04
130.43
46.18
-104.33
18.48
13.46
12.45
Adjustment
-22.23
-13.11
55.20
2.50
-73.60
20.14
40.68
77.91
97.28
96.12
Changes in Working Capital
-0.21
1.58
28.55
33.32
-38.10
13.86
11.51
-13.36
7.48
-0.38
Cash after chg. in Working capital
59.94
59.84
88.54
101.86
18.73
80.19
-52.14
83.03
118.21
108.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-14.95
-18.86
-16.60
-10.66
-23.69
-19.64
-28.45
-34.93
-32.57
-37.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
151.74
0.00
0.00
0.00
Cash From Investing Activity
111.03
-29.99
-60.16
3.97
170.44
74.32
2.07
515.11
-47.29
14.86
Net Fixed Assets
7.20
1.74
-4.18
-2.23
31.62
17.14
-3.22
-15.83
-11.36
247.89
Net Investments
73.19
-57.55
-70.05
-8.61
67.41
55.65
77.09
378.34
-73.90
-452.84
Others
30.64
25.82
14.07
14.81
71.41
1.53
-71.80
152.60
37.97
219.81
Cash from Financing Activity
-155.15
-11.18
-17.13
-97.86
-158.36
-134.84
-77.97
-558.77
-39.41
-95.74
Net Cash Inflow / Outflow
0.88
-0.19
-5.35
-2.68
7.13
0.03
-4.74
4.44
-1.06
-9.76
Opening Cash & Equivalents
3.38
3.56
8.91
11.60
4.47
4.43
9.17
4.73
5.79
15.55
Closing Cash & Equivalent
4.26
3.38
3.56
8.91
11.60
4.47
4.43
9.17
4.73
5.79

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
80.09
83.28
80.24
81.29
78.16
73.51
70.88
75.93
69.24
65.80
ROA
4.48%
3.50%
-0.91%
3.39%
5.75%
2.44%
-5.79%
0.39%
-0.44%
-0.31%
ROE
4.62%
3.62%
-0.94%
3.63%
6.65%
3.10%
-7.79%
0.61%
-0.82%
-0.41%
ROCE
5.75%
4.94%
0.36%
4.65%
9.48%
4.49%
-3.81%
4.10%
4.31%
4.37%
Fixed Asset Turnover
2.69
2.34
3.02
3.74
2.31
2.46
2.82
2.77
3.62
2.19
Receivable days
36.89
40.04
35.82
31.62
50.17
44.56
42.07
47.93
37.09
41.37
Inventory Days
148.44
167.75
134.80
120.23
172.42
137.37
124.98
129.36
107.15
111.27
Payable days
4.62
6.39
5.10
4.07
5.34
4.62
5.22
4.59
8.48
11.91
Cash Conversion Cycle
180.70
201.40
165.52
147.78
217.25
177.31
161.83
172.70
135.76
140.73
Total Debt/Equity
0.00
0.00
0.00
0.00
0.07
0.17
0.28
0.29
0.75
0.77
Interest Cover
323.13
304.50
15.06
19.34
9.11
2.88
-1.88
1.52
1.17
1.15

News Update:


  • Jai Corp - Quarterly Results
    14th Aug 2025, 18:10 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.