PBT
1.76
2.09
0.07
-0.74
0.87
0.19
-0.14
-0.50
-0.37
-0.73
Adjustment
1.27
1.67
1.59
1.75
1.93
2.03
2.28
2.48
2.70
2.68
Changes in Working Capital
-1.19
-2.21
-1.23
-1.29
-0.64
0.11
0.60
0.31
-0.57
0.89
Cash after chg. in Working capital
1.84
1.55
0.43
-0.29
2.16
2.33
2.74
2.29
1.77
2.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.62
-0.02
0.00
0.07
-0.09
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00