PBT
2.00
0.44
0.75
1.76
2.09
0.07
-0.74
0.87
0.19
-0.14
Adjustment
1.85
0.99
1.07
1.27
1.67
1.59
1.75
1.93
2.03
2.28
Changes in Working Capital
0.66
-2.46
0.62
-1.19
-2.21
-1.23
-1.29
-0.64
0.11
0.60
Cash after chg. in Working capital
4.51
-1.04
2.44
1.84
1.55
0.43
-0.29
2.16
2.33
2.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.24
-0.19
-0.34
-0.62
-0.02
0.00
0.07
-0.09
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00