Nifty

:

25732.30

Sensex

:

83627.69

-57.95 (-0.22%)
-250.48 (-0.30%)

Login

Nifty
Sensex

:
:

25732.30
83627.69

-57.95 (-0.22%)
-250.48 (-0.30%)

Jainex Aamcol Ltd.

Auto Ancillary

Rating :

N/A

BSE: 505212 | NSE: Not Listed

Watchlist

NSE BSE

125.80

13-Jan-2026

Open
High
Low
Previous Close

123.9
127
121
123.90

Volume
Traded Value (lacs)
52 Week High
52 Week Low

402
49461
127
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

28.24
38.47
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

47.19
N/A
1.66

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.20
14.67
5.53

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-2.85
-3.53
-14.62

PAT CAGR (%)

10 Years
5 Years
3 Years

-
23.16
-35.21

P:E (Median)

8 Years
5 Years
3 Years

28.67
29.11
37.90

P:BV (Average)

8 Years
5 Years
3 Years

3.42
3.43
3.59

EV:EBITDA (Average)

8 Years
5 Years
3 Years

13.04
12.73
15.80

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 5.65 5.49 2.91% 6.51 5.80 12.24% 5.93 6.12 -3.10% 6.58 4.98 32.13%
Expenses 4.85 5.15 -5.83% 5.63 5.11 10.18% 5.84 5.43 7.55% 6.32 4.86 30.04%
EBITDA 0.80 0.34 135.29% 0.88 0.69 27.54% 0.08 0.69 -88.41% 0.26 0.12 116.67%
EBIDTM 14.21% 6.11% 13.49% 11.85% 1.42% 11.28% 3.89% 2.37%
Other Income 0.05 0.01 400.00% 0.05 0.00 0 0.05 0.03 66.67% 0.00 0.00 0
Interest 0.14 0.10 40.00% 0.09 0.09 0.00% 0.08 0.10 -20.00% 0.08 0.12 -33.33%
Depreciation 0.21 0.16 31.25% 0.21 0.16 31.25% 0.17 0.18 -5.56% 0.16 0.15 6.67%
PBT 0.50 0.09 455.56% 0.63 0.44 43.18% -0.11 0.45 - 0.02 -0.16 -
Tax 0.16 0.02 700.00% 0.17 0.11 54.55% -0.04 0.14 - 0.01 -0.10 -
PAT 0.34 0.07 385.71% 0.45 0.33 36.36% -0.07 0.31 - 0.01 -0.05 -
PATM 6.09% 1.35% 6.92% 5.71% -1.21% 5.10% 0.17% -1.08%
EPS 2.29 0.49 367.35% 3.01 2.21 36.20% -0.48 2.08 - 0.07 -0.36 -

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 24.67 23.79 20.94 20.24 18.77 12.00 13.67 17.54 15.43 13.82 11.87 Net Sales Growth 10.18% 13.61% 3.46% 7.83% 56.42% -12.22% -22.06% 13.67% 11.65% 16.43% Cost Of Goods Sold 7.82 7.31 5.84 5.14 4.54 2.81 3.69 4.44 3.89 3.08 2.83 Gross Profit 16.85 16.48 15.11 15.09 14.23 9.19 9.98 13.10 11.54 10.74 9.03 GP Margin 68.31% 69.27% 72.16% 74.56% 75.81% 76.58% 73.01% 74.69% 74.79% 77.71% 76.07% Total Expenditure 22.64 22.42 19.15 17.22 15.15 10.36 12.72 14.75 13.22 11.73 10.04 Power & Fuel Cost - 0.99 0.84 0.77 0.68 0.59 0.66 0.68 0.63 0.61 0.54 % Of Sales - 4.16% 4.01% 3.80% 3.62% 4.92% 4.83% 3.88% 4.08% 4.41% 4.55% Employee Cost - 7.49 6.10 5.88 5.06 4.00 4.33 4.93 4.58 4.24 3.62 % Of Sales - 31.48% 29.13% 29.05% 26.96% 33.33% 31.68% 28.11% 29.68% 30.68% 30.50% Manufacturing Exp. - 2.84 2.79 2.41 2.28 1.23 1.63 2.04 1.54 1.36 1.08 % Of Sales - 11.94% 13.32% 11.91% 12.15% 10.25% 11.92% 11.63% 9.98% 9.84% 9.10% General & Admin Exp. - 1.20 1.27 1.10 0.87 0.47 0.91 0.99 0.95 0.93 0.64 % Of Sales - 5.04% 6.06% 5.43% 4.64% 3.92% 6.66% 5.64% 6.16% 6.73% 5.39% Selling & Distn. Exp. - 1.88 1.42 1.37 1.23 0.87 0.88 1.10 1.15 1.09 0.87 % Of Sales - 7.90% 6.78% 6.77% 6.55% 7.25% 6.44% 6.27% 7.45% 7.89% 7.33% Miscellaneous Exp. - 0.72 0.90 0.56 0.50 0.37 0.63 0.57 0.49 0.41 0.87 % Of Sales - 3.03% 4.30% 2.77% 2.66% 3.08% 4.61% 3.25% 3.18% 2.97% 3.88% EBITDA 2.02 1.37 1.79 3.02 3.62 1.64 0.95 2.79 2.21 2.09 1.83 EBITDA Margin 8.19% 5.76% 8.55% 14.92% 19.29% 13.67% 6.95% 15.91% 14.32% 15.12% 15.42% Other Income 0.15 0.06 0.05 0.11 0.14 0.02 0.06 0.03 0.03 0.06 0.18 Interest 0.39 0.35 0.44 0.43 0.55 0.45 0.57 0.74 0.91 1.06 1.29 Depreciation 0.75 0.64 0.65 0.93 1.12 1.14 1.18 1.20 1.15 1.23 1.22 PBT 1.04 0.44 0.75 1.76 2.09 0.07 -0.74 0.87 0.19 -0.14 -0.50 Tax 0.30 0.09 0.23 0.51 0.64 -0.04 -0.44 0.26 0.22 0.07 -0.10 Tax Rate 28.85% 20.45% 30.67% 28.98% 30.62% -57.14% 59.46% 29.89% 115.79% -50.00% 20.00% PAT 0.73 0.34 0.52 1.25 1.45 0.12 -0.30 0.61 -0.03 -0.21 -0.40 PAT before Minority Interest 0.73 0.34 0.52 1.25 1.45 0.12 -0.30 0.61 -0.03 -0.21 -0.40 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.96% 1.43% 2.48% 6.18% 7.73% 1.00% -2.19% 3.48% -0.19% -1.52% -3.37% PAT Growth 10.61% -34.62% -58.40% -13.79% 1,108.33% - - - - - EPS 4.87 2.27 3.47 8.33 9.67 0.80 -2.00 4.07 -0.20 -1.40 -2.67

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 7.26 6.92 6.40 5.15 3.70 3.58 3.88 3.27 3.30 3.83 Share Capital 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 Total Reserves 5.77 5.42 4.90 3.65 2.20 2.08 2.38 1.77 1.80 2.33 Non-Current Liabilities 5.45 0.29 1.32 2.26 2.13 3.96 3.24 3.88 4.88 6.31 Secured Loans 2.85 0.08 0.09 0.25 0.34 0.00 0.25 1.34 2.45 3.77 Unsecured Loans 2.52 0.05 1.01 1.63 2.04 4.17 2.82 2.54 2.64 2.68 Long Term Provisions 0.00 0.00 0.00 0.04 0.04 0.04 0.04 0.04 0.04 0.04 Current Liabilities 9.96 8.93 7.12 8.08 7.64 5.72 8.72 9.19 8.46 6.11 Trade Payables 4.10 3.54 2.36 3.10 2.00 2.12 2.84 3.77 2.51 1.28 Other Current Liabilities 2.07 1.64 1.53 1.99 2.95 0.78 2.50 2.33 2.89 1.87 Short Term Borrowings 2.68 2.64 2.36 2.09 1.74 2.15 2.47 2.45 2.47 2.56 Short Term Provisions 1.11 1.11 0.88 0.89 0.96 0.68 0.91 0.65 0.60 0.41 Total Liabilities 22.67 16.14 14.84 15.49 13.47 13.26 15.84 16.34 16.64 16.25 Net Block 3.85 4.03 3.58 4.54 5.54 6.63 7.77 8.36 9.42 10.33 Gross Block 27.18 26.85 25.11 26.36 25.88 25.83 26.20 25.61 25.52 25.20 Accumulated Depreciation 23.33 22.83 21.53 21.82 20.33 19.20 18.43 17.25 16.10 14.87 Non Current Assets 7.67 4.59 4.30 5.35 6.01 7.09 8.14 8.63 10.06 10.58 Capital Work in Progress 3.34 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.47 0.56 0.71 0.81 0.46 0.46 0.37 0.28 0.33 0.25 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.32 0.00 Current Assets 15.01 11.56 10.55 10.14 7.47 6.18 7.70 7.71 6.57 5.66 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 5.95 5.45 5.42 4.91 3.41 2.97 3.17 3.20 2.12 1.76 Sundry Debtors 4.37 5.62 4.79 4.88 3.78 2.93 4.26 4.25 4.16 3.35 Cash & Bank 0.56 0.19 0.01 0.18 0.14 0.07 0.12 0.19 0.07 0.43 Other Current Assets 4.13 0.24 0.26 0.12 0.13 0.21 0.15 0.07 0.22 0.13 Short Term Loans & Adv. 0.37 0.06 0.06 0.04 0.05 0.15 0.00 0.01 0.03 0.10 Net Current Assets 5.05 2.63 3.43 2.06 -0.18 0.46 -1.03 -1.48 -1.89 -0.46 Total Assets 22.68 16.15 14.85 15.49 13.48 13.27 15.84 16.34 16.63 16.25

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -1.23 2.10 1.22 1.53 0.43 -0.22 2.07 2.32 2.74 2.29 PBT 0.44 0.75 1.76 2.09 0.07 -0.74 0.87 0.19 -0.14 -0.50 Adjustment 0.95 1.07 1.27 1.67 1.59 1.75 1.93 2.03 2.28 2.48 Changes in Working Capital -2.42 0.62 -1.19 -2.21 -1.23 -1.29 -0.64 0.11 0.60 0.31 Cash after chg. in Working capital -1.04 2.44 1.84 1.55 0.43 -0.29 2.16 2.33 2.74 2.29 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.19 -0.34 -0.62 -0.02 0.00 0.07 -0.09 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -3.77 -1.09 0.08 -0.11 -0.05 -0.04 -0.61 -0.06 -0.29 0.68 Net Fixed Assets -3.67 -1.74 1.25 -0.48 -0.05 0.37 -0.59 -0.09 -0.32 0.64 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.10 0.65 -1.17 0.37 0.00 -0.41 -0.02 0.03 0.03 0.04 Cash from Financing Activity 5.36 -0.84 -1.47 -1.38 -0.31 0.20 -1.53 -2.14 -2.51 -2.48 Net Cash Inflow / Outflow 0.36 0.18 -0.17 0.04 0.07 -0.05 -0.07 0.12 -0.06 0.49 Opening Cash & Equivalents 0.19 0.01 0.18 0.14 0.07 0.12 0.19 0.07 0.13 0.28 Closing Cash & Equivalent 0.56 0.19 0.01 0.18 0.14 0.07 0.12 0.19 0.07 0.77

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 41.36 39.39 42.76 34.38 24.70 23.92 25.91 21.83 22.03 25.50 ROA 1.78% 3.35% 8.27% 10.00% 0.87% -2.04% 3.79% -0.18% -1.30% -2.31% ROE 4.87% 7.80% 21.74% 32.77% 3.18% -7.98% 17.09% -0.92% -6.01% -10.08% ROCE 5.63% 10.86% 20.54% 25.53% 5.24% -1.63% 14.37% 9.04% 6.72% 5.30% Fixed Asset Turnover 0.90 0.82 0.80 0.73 0.47 0.53 0.68 0.63 0.61 0.52 Receivable days 75.13 89.17 85.97 83.01 100.67 95.98 88.53 96.00 88.87 90.28 Inventory Days 85.68 92.98 91.78 79.74 95.79 81.98 66.30 60.79 45.95 55.70 Payable days 190.77 184.65 193.86 205.20 266.67 245.78 82.43 87.05 56.65 52.00 Cash Conversion Cycle -29.95 -2.49 -16.11 -42.44 -70.20 -67.83 72.41 69.74 78.17 93.98 Total Debt/Equity 1.32 0.59 0.69 1.04 1.74 1.76 1.87 2.43 2.94 2.79 Interest Cover 2.25 2.69 5.07 4.83 1.16 -0.30 2.17 1.21 0.87 0.61

Top Investors:

ketaki mazumdar

ronojoy mazumdar

the new india assurance company limited

national insurance company ltd

kailashben ashokkumar patel

the sicom limited

harvestdeal securities

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback