Nifty

:

25936.20

Sensex

:

84628.16

-29.85 (-0.12%)
-150.68 (-0.18%)

Login

Nifty
Sensex

:
:

25936.20
84628.16

-29.85 (-0.12%)
-150.68 (-0.18%)

Jamshri Realty Ltd.

Textile

Rating :

48/99

BSE: 502901 | NSE: Not Listed

Watchlist

NSE BSE

103.23

28-Oct-2025

Open
High
Low
Previous Close

108.4
108.4
103
102.81

Volume
Traded Value (lacs)
52 Week High
52 Week Low

773
81966
108.4
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

72.12
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

122.02
N/A
-8.16

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-19.51
31.03
21.81

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-7.79
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-19.31
-36.17

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-2.79
-3.22
-9.67

EV:EBITDA (Average)

8 Years
5 Years
3 Years

348.43
500.64
383.07

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 1.84 1.67 10.18% 1.68 1.60 5.00% 1.89 1.49 26.85% 1.78 1.25 42.40%
Expenses 1.27 1.53 -16.99% 1.58 1.58 0.00% 1.57 1.46 7.53% 1.68 2.31 -27.27%
EBITDA 0.57 0.15 280.00% 0.11 0.02 450.00% 0.33 0.02 1,550.00% 0.10 -1.05 -
EBIDTM 30.90% 8.73% 6.29% 0.94% 17.33% 1.68% 5.61% -84.27%
Other Income 0.46 0.93 -50.54% 0.40 0.44 -9.09% 0.34 0.68 -50.00% 0.35 0.66 -46.97%
Interest 0.66 0.66 0.00% 0.67 0.43 55.81% 0.66 0.81 -18.52% 0.75 0.73 2.74%
Depreciation 0.22 0.36 -38.89% 0.26 0.29 -10.34% 0.35 0.24 45.83% 0.37 0.23 60.87%
PBT 0.15 0.06 150.00% -0.42 -0.28 - -0.34 -0.35 - -0.35 -1.35 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.15 0.06 150.00% -0.42 -0.28 - -0.34 -0.35 - -0.35 -1.35 -
PATM 8.05% 3.47% -24.82% -17.23% -18.01% -23.34% -19.37% -108.07%
EPS 0.21 0.08 162.50% -0.60 -0.39 - -0.49 -0.50 - -0.49 -1.93 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 7.19 7.03 5.39 3.89 3.01 1.82 2.20 10.21 54.04 82.51 61.61 Net Sales Growth 19.63% 30.43% 38.56% 29.24% 65.38% -17.27% -78.45% -81.11% -34.50% 33.92% Cost Of Goods Sold -0.01 0.00 0.00 0.00 0.00 0.00 0.61 9.21 39.03 49.85 36.63 Gross Profit 7.20 7.03 5.39 3.89 3.01 1.82 1.60 1.01 15.01 32.67 24.98 GP Margin 100.08% 100% 100% 100% 100% 100% 72.73% 9.89% 27.78% 39.60% 40.55% Total Expenditure 6.10 6.35 6.14 4.82 4.11 2.57 3.25 13.47 57.65 81.29 60.08 Power & Fuel Cost - 0.00 0.00 0.00 0.50 0.46 0.21 0.37 5.49 8.64 7.47 % Of Sales - 0% 0% 0% 16.61% 25.27% 9.55% 3.62% 10.16% 10.47% 12.12% Employee Cost - 2.47 2.12 1.39 0.92 0.53 0.59 0.81 4.60 5.42 5.05 % Of Sales - 35.14% 39.33% 35.73% 30.56% 29.12% 26.82% 7.93% 8.51% 6.57% 8.20% Manufacturing Exp. - 0.25 0.24 0.23 0.19 0.07 0.29 1.54 5.64 14.02 8.21 % Of Sales - 3.56% 4.45% 5.91% 6.31% 3.85% 13.18% 15.08% 10.44% 16.99% 13.33% General & Admin Exp. - 3.40 3.36 2.92 2.27 1.33 1.34 1.10 2.13 2.07 1.97 % Of Sales - 48.36% 62.34% 75.06% 75.42% 73.08% 60.91% 10.77% 3.94% 2.51% 3.20% Selling & Distn. Exp. - 0.20 0.37 0.19 0.16 0.16 0.13 0.36 0.65 1.01 0.55 % Of Sales - 2.84% 6.86% 4.88% 5.32% 8.79% 5.91% 3.53% 1.20% 1.22% 0.89% Miscellaneous Exp. - 0.03 0.05 0.08 0.06 0.02 0.09 0.09 0.11 0.29 0.55 % Of Sales - 0.43% 0.93% 2.06% 1.99% 1.10% 4.09% 0.88% 0.20% 0.35% 0.31% EBITDA 1.11 0.68 -0.75 -0.93 -1.10 -0.75 -1.05 -3.26 -3.61 1.22 1.53 EBITDA Margin 15.44% 9.67% -13.91% -23.91% -36.54% -41.21% -47.73% -31.93% -6.68% 1.48% 2.48% Other Income 1.55 2.02 1.34 0.88 0.81 0.35 0.30 0.35 0.24 0.23 0.60 Interest 2.74 2.73 2.81 3.40 2.93 1.32 1.69 1.46 1.91 2.03 1.16 Depreciation 1.20 1.34 0.96 0.62 1.29 1.33 1.06 1.06 0.95 0.98 0.85 PBT -0.96 -1.37 -3.19 -4.07 -4.52 -3.06 -3.50 -5.43 -6.24 -1.56 0.12 Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0.04 Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.64% 23.53% PAT -0.96 -1.04 -3.19 -4.00 -5.49 -3.04 -5.74 -3.36 -6.62 -1.55 0.14 PAT before Minority Interest -0.96 -1.04 -3.19 -4.00 -5.49 -3.04 -5.74 -3.36 -6.62 -1.55 0.14 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -13.35% -14.79% -59.18% -102.83% -182.39% -167.03% -260.91% -32.91% -12.25% -1.88% 0.23% PAT Growth 0.00% - - - - - - - - - EPS -1.37 -1.49 -4.56 -5.71 -7.84 -4.34 -8.20 -4.80 -9.46 -2.21 0.20

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds -5.18 -4.06 -0.55 3.59 5.57 9.09 14.78 17.75 24.40 7.48 Share Capital 6.99 6.99 6.99 6.99 6.99 6.99 6.99 6.99 6.99 6.99 Total Reserves -12.16 -11.05 -7.54 -3.39 -1.41 2.10 7.80 10.75 17.40 0.49 Non-Current Liabilities 44.73 44.25 17.55 21.19 14.75 11.85 3.62 3.11 3.94 1.82 Secured Loans 41.07 40.55 13.46 15.73 12.54 9.18 0.38 0.74 1.11 0.52 Unsecured Loans 3.46 3.52 3.96 3.96 2.00 2.00 2.00 2.00 2.06 0.00 Long Term Provisions 0.20 0.17 0.13 0.20 0.21 0.19 0.17 0.37 0.78 1.29 Current Liabilities 12.74 8.91 27.23 17.35 6.34 7.00 11.70 17.84 17.69 14.04 Trade Payables 2.06 1.64 0.76 1.20 1.34 0.98 0.86 4.61 2.59 2.84 Other Current Liabilities 6.16 5.37 4.22 1.49 2.10 1.87 1.55 2.52 2.03 1.91 Short Term Borrowings 4.12 1.46 21.73 14.24 2.49 3.74 8.88 10.06 12.46 9.08 Short Term Provisions 0.39 0.44 0.52 0.42 0.41 0.41 0.41 0.65 0.62 0.20 Total Liabilities 52.29 49.10 44.23 42.13 26.66 27.94 30.10 38.70 46.03 23.34 Net Block 23.95 24.06 21.85 23.17 18.51 19.37 19.82 21.74 25.44 6.36 Gross Block 30.56 30.66 29.63 31.27 26.03 28.16 27.77 39.90 50.47 31.01 Accumulated Depreciation 6.61 6.60 7.78 8.10 7.52 8.80 7.95 18.16 25.03 24.66 Non Current Assets 48.85 45.90 42.14 40.68 25.36 25.36 23.64 25.07 28.40 7.99 Capital Work in Progress 6.93 5.13 1.61 1.32 2.33 0.56 1.18 1.08 0.10 0.12 Non Current Investment 0.03 0.03 0.05 0.05 0.05 0.62 0.64 0.66 0.68 0.10 Long Term Loans & Adv. 6.53 6.44 12.49 12.35 1.63 2.68 1.85 1.59 2.18 1.41 Other Non Current Assets 11.34 10.16 5.85 3.49 2.30 2.13 0.15 0.00 0.00 0.00 Current Assets 3.43 3.20 2.08 1.45 1.30 2.58 6.46 13.63 17.63 15.35 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.05 0.05 0.05 0.05 0.05 0.05 0.26 4.85 10.25 5.71 Sundry Debtors 0.52 0.77 0.27 0.16 0.09 0.30 1.94 5.48 6.67 7.73 Cash & Bank 0.38 0.68 0.43 0.39 0.02 0.00 0.07 0.37 0.07 0.70 Other Current Assets 2.47 0.15 0.33 0.33 1.14 2.23 4.20 2.94 0.63 1.22 Short Term Loans & Adv. 2.46 1.54 1.01 0.52 0.61 0.63 0.57 0.87 0.53 0.17 Net Current Assets -9.30 -5.71 -25.15 -15.90 -5.04 -4.42 -5.24 -4.21 -0.06 1.32 Total Assets 52.28 49.10 44.22 42.13 26.66 27.94 30.10 38.70 46.03 23.34

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 1.32 -2.94 -0.58 -1.26 -0.17 0.74 1.32 3.78 -0.87 1.39 PBT -1.24 -3.40 -4.26 -5.86 -3.56 -5.74 -3.36 -6.61 -1.54 0.17 Adjustment 1.86 -0.03 3.29 5.01 2.58 4.36 0.45 3.02 4.13 1.90 Changes in Working Capital 0.81 0.58 0.49 -0.34 0.85 2.16 4.26 7.38 -3.52 -0.65 Cash after chg. in Working capital 1.43 -2.85 -0.49 -1.19 -0.14 0.78 1.35 3.79 -0.93 1.42 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.11 -0.09 -0.09 -0.06 -0.03 -0.04 -0.03 -0.01 0.06 -0.03 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.66 -0.75 -1.82 -11.85 0.61 -2.21 3.24 -0.08 -3.16 -2.31 Net Fixed Assets -1.70 -4.55 1.35 -4.23 0.36 0.23 12.03 9.59 -19.44 -1.57 Net Investments 0.00 0.02 0.00 0.00 0.57 0.02 0.02 0.02 -0.58 0.00 Others 0.04 3.78 -3.17 -7.62 -0.32 -2.46 -8.81 -9.69 16.86 -0.74 Cash from Financing Activity 0.03 22.82 -1.87 -1.12 -0.41 6.38 -0.77 0.04 3.99 1.48 Net Cash Inflow / Outflow -0.30 19.13 -4.27 -14.23 0.02 4.91 3.79 3.74 -0.04 0.56 Opening Cash & Equivalents 0.66 -18.47 -14.20 0.02 0.00 -4.91 -8.70 -12.44 0.06 0.14 Closing Cash & Equivalent 0.36 0.66 -18.47 -14.20 0.02 0.00 -4.91 -8.70 0.02 0.70

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) -12.87 -11.27 -6.25 -31.22 797.92 1300.67 2116.05 2539.07 3488.20 1069.72 ROA -2.06% -6.83% -9.27% -15.95% -11.14% -19.79% -9.78% -15.62% -4.48% 0.68% ROE 0.00% 0.00% 0.00% -204.80% -41.49% -48.12% -20.68% -31.41% -9.74% 1.88% ROCE 4.18% -1.00% -1.73% -9.04% -7.28% -15.94% -6.53% -13.05% 1.64% 8.48% Fixed Asset Turnover 0.23 0.18 0.13 0.10 0.07 0.08 0.30 1.20 2.03 2.03 Receivable days 33.65 35.16 20.15 15.11 38.31 185.31 132.54 41.04 31.85 41.90 Inventory Days 2.47 3.22 4.46 5.78 9.56 25.30 91.24 51.00 35.30 28.54 Payable days 0.00 0.00 0.00 0.00 0.00 559.95 76.23 24.12 12.06 12.04 Cash Conversion Cycle 36.12 38.38 24.61 20.89 47.87 -349.34 147.55 67.92 55.10 58.40 Total Debt/Equity -5.59 -6.01 -9.25 -155.58 3.09 1.69 0.79 0.79 0.65 1.30 Interest Cover 0.62 -0.13 -0.18 -0.87 -1.30 -2.39 -1.30 -2.47 0.23 1.15

Top Investors:

swati surajratan agrawal

mother india securities pvt ltd

vanita sushil mohta

dinesh kumar damodar prasad saboo

vijay kumar mohta

Annual Reports:

News Update:

Jamshri Realty - Quarterly Results
12th Aug 2025, 17:10 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback