Nifty

:

23431.50

Sensex

:

74764.23

-203.60 (-0.86%)
-813.35 (-1.08%)

Login

Nifty
Sensex

:
:

23431.50
74764.23

-203.60 (-0.86%)
-813.35 (-1.08%)

Jamshri Realty Ltd.

Textile

Rating :

50/99

BSE: 502901 | NSE: Not Listed

Watchlist

NSE BSE

76.45

09-Sep-2026

Open
High
Low
Previous Close

77.01
77.01
76.45
75.50

Volume
Traded Value (lacs)
52 Week High
52 Week Low

35
2690
77.01
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

53.41
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

108.65
N/A
-5.95

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-21.73
18.79
9.72

EBITDA CAGR (%)

10 Years
5 Years
3 Years

5.33
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-21.37
-51.99
-64.73

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-3.49
-4.79
-8.83

EV:EBITDA (Average)

8 Years
5 Years
3 Years

323.27
451.90
75.72

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 1.69 1.84 -8.15% 1.52 1.68 -9.52% 1.82 1.89 -3.70% 1.93 1.78 8.43%
Expenses 1.02 1.27 -19.69% 1.27 1.58 -19.62% 1.14 1.57 -27.39% 1.39 1.68 -17.26%
EBITDA 0.66 0.57 15.79% 0.25 0.11 127.27% 0.68 0.33 106.06% 0.54 0.10 440.00%
EBIDTM 39.24% 30.96% 16.41% 6.29% 37.57% 17.33% 27.97% 5.61%
Other Income 0.60 0.46 30.43% 0.60 0.40 50.00% 0.29 0.34 -14.71% 0.33 0.35 -5.71%
Interest 0.81 0.71 14.08% 0.88 0.67 31.34% 0.69 0.66 4.55% 0.68 0.75 -9.33%
Depreciation 0.27 0.22 22.73% 0.27 0.26 3.85% 0.24 0.35 -31.43% 0.22 0.37 -40.54%
PBT 0.18 0.10 80.00% -0.30 -0.42 - 0.05 -0.34 - -0.03 -0.35 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.18 0.10 80.00% -0.30 -0.42 - 0.05 -0.34 - -0.03 -0.35 -
PATM 10.73% 5.44% -19.84% -24.82% 2.70% -18.01% -1.66% -19.37%
EPS 0.26 0.14 85.71% -0.43 -0.60 - 0.07 -0.49 - -0.05 -0.49 -

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 6.96 7.12 7.03 5.39 3.89 3.01 1.82 2.20 10.21 54.04 82.51 Net Sales Growth -3.20% 1.28% 30.43% 38.56% 29.24% 65.38% -17.27% -78.45% -81.11% -34.50% Cost Of Goods Sold 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.61 9.21 39.03 49.85 Gross Profit 6.95 7.12 7.03 5.39 3.89 3.01 1.82 1.60 1.01 15.01 32.67 GP Margin 99.84% 100% 100% 100% 100% 100% 100% 72.73% 9.89% 27.78% 39.60% Total Expenditure 4.82 5.07 6.35 6.14 4.82 4.11 2.57 3.25 13.47 57.65 81.29 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.50 0.46 0.21 0.37 5.49 8.64 % Of Sales - 0% 0% 0% 0% 16.61% 25.27% 9.55% 3.62% 10.16% 10.47% Employee Cost - 2.23 2.47 2.12 1.39 0.92 0.53 0.59 0.81 4.60 5.42 % Of Sales - 31.32% 35.14% 39.33% 35.73% 30.56% 29.12% 26.82% 7.93% 8.51% 6.57% Manufacturing Exp. - 0.09 0.25 0.24 0.23 0.19 0.07 0.29 1.54 5.64 14.02 % Of Sales - 1.26% 3.56% 4.45% 5.91% 6.31% 3.85% 13.18% 15.08% 10.44% 16.99% General & Admin Exp. - 2.57 3.40 3.36 2.92 2.27 1.33 1.34 1.10 2.13 2.07 % Of Sales - 36.10% 48.36% 62.34% 75.06% 75.42% 73.08% 60.91% 10.77% 3.94% 2.51% Selling & Distn. Exp. - 0.15 0.20 0.37 0.19 0.16 0.16 0.13 0.36 0.65 1.01 % Of Sales - 2.11% 2.84% 6.86% 4.88% 5.32% 8.79% 5.91% 3.53% 1.20% 1.22% Miscellaneous Exp. - 0.03 0.03 0.05 0.08 0.06 0.02 0.09 0.09 0.11 1.01 % Of Sales - 0.42% 0.43% 0.93% 2.06% 1.99% 1.10% 4.09% 0.88% 0.20% 0.35% EBITDA 2.13 2.05 0.68 -0.75 -0.93 -1.10 -0.75 -1.05 -3.26 -3.61 1.22 EBITDA Margin 30.60% 28.79% 9.67% -13.91% -23.91% -36.54% -41.21% -47.73% -31.93% -6.68% 1.48% Other Income 1.82 1.66 2.02 1.34 0.88 0.81 0.35 0.30 0.35 0.24 0.23 Interest 3.06 2.90 2.93 2.81 3.40 2.93 1.32 1.69 1.46 1.91 2.03 Depreciation 1.00 0.94 1.34 0.96 0.62 1.29 1.33 1.06 1.06 0.95 0.98 PBT -0.10 -0.14 -1.56 -3.19 -4.07 -4.52 -3.06 -3.50 -5.43 -6.24 -1.56 Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.64% PAT -0.10 -0.14 -1.24 -3.19 -4.00 -5.49 -3.04 -5.74 -3.36 -6.62 -1.55 PAT before Minority Interest -0.10 -0.14 -1.24 -3.19 -4.00 -5.49 -3.04 -5.74 -3.36 -6.62 -1.55 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -1.44% -1.97% -17.64% -59.18% -102.83% -182.39% -167.03% -260.91% -32.91% -12.25% -1.88% PAT Growth 0.00% - - - - - - - - - EPS -0.14 -0.20 -1.77 -4.56 -5.71 -7.84 -4.34 -8.20 -4.80 -9.46 -2.21

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds -5.35 -5.18 -4.06 -0.55 3.59 5.57 9.09 14.78 17.75 24.40 Share Capital 6.99 6.99 6.99 6.99 6.99 6.99 6.99 6.99 6.99 6.99 Total Reserves -12.34 -12.16 -11.05 -7.54 -3.39 -1.41 2.10 7.80 10.75 17.40 Non-Current Liabilities 46.73 44.73 44.25 17.55 21.19 14.75 11.85 3.62 3.11 3.94 Secured Loans 43.06 41.07 40.55 13.46 15.73 12.54 9.18 0.38 0.74 1.11 Unsecured Loans 3.46 3.46 3.52 3.96 3.96 2.00 2.00 2.00 2.00 2.06 Long Term Provisions 0.21 0.20 0.17 0.13 0.20 0.21 0.19 0.17 0.37 0.78 Current Liabilities 15.17 12.74 8.91 27.23 17.35 6.34 7.00 11.70 17.84 17.69 Trade Payables 1.12 2.06 1.64 0.76 1.20 1.34 0.98 0.86 4.61 2.59 Other Current Liabilities 6.46 6.16 5.37 4.22 1.49 2.10 1.87 1.55 2.52 2.03 Short Term Borrowings 7.27 4.12 1.46 21.73 14.24 2.49 3.74 8.88 10.06 12.46 Short Term Provisions 0.33 0.39 0.44 0.52 0.42 0.41 0.41 0.41 0.65 0.62 Total Liabilities 56.55 52.29 49.10 44.23 42.13 26.66 27.94 30.10 38.70 46.03 Net Block 23.70 23.95 24.06 21.85 23.17 18.51 19.37 19.82 21.74 25.44 Gross Block 30.60 30.56 30.66 29.63 31.27 26.03 28.16 27.77 39.90 50.47 Accumulated Depreciation 6.90 6.61 6.60 7.78 8.10 7.52 8.80 7.95 18.16 25.03 Non Current Assets 53.77 48.85 45.90 42.14 40.68 25.36 25.36 23.64 25.07 28.40 Capital Work in Progress 8.63 6.93 5.13 1.61 1.32 2.33 0.56 1.18 1.08 0.10 Non Current Investment 0.03 0.03 0.03 0.05 0.05 0.05 0.62 0.64 0.66 0.68 Long Term Loans & Adv. 7.51 6.53 6.44 12.49 12.35 1.63 2.68 1.85 1.59 2.18 Other Non Current Assets 13.81 11.34 10.16 5.85 3.49 2.30 2.13 0.15 0.00 0.00 Current Assets 2.78 3.43 3.20 2.08 1.45 1.30 2.58 6.46 13.63 17.63 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.05 0.05 0.05 0.05 0.05 0.05 0.26 4.85 10.25 Sundry Debtors 1.35 0.52 0.77 0.27 0.16 0.09 0.30 1.94 5.48 6.67 Cash & Bank 0.35 0.38 0.68 0.43 0.39 0.02 0.00 0.07 0.37 0.07 Other Current Assets 1.08 0.01 0.15 0.33 0.85 1.14 2.23 4.20 2.94 0.63 Short Term Loans & Adv. 1.04 2.46 1.54 1.01 0.52 0.61 0.63 0.57 0.87 0.53 Net Current Assets -12.39 -9.30 -5.71 -25.15 -15.90 -5.04 -4.42 -5.24 -4.21 -0.06 Total Assets 56.55 52.28 49.10 44.22 42.13 26.66 27.94 30.10 38.70 46.03

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 1.35 1.32 -2.94 -0.58 -1.26 -0.17 0.74 1.32 3.78 -0.87 PBT -0.19 -1.24 -3.40 -4.26 -5.86 -3.56 -5.74 -3.36 -6.61 -1.54 Adjustment 1.72 1.86 -0.03 3.29 5.01 2.58 4.36 0.45 3.02 4.13 Changes in Working Capital -0.21 0.81 0.58 0.49 -0.34 0.85 2.16 4.26 7.38 -3.52 Cash after chg. in Working capital 1.32 1.43 -2.85 -0.49 -1.19 -0.14 0.78 1.35 3.79 -0.93 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.03 -0.11 -0.09 -0.09 -0.06 -0.03 -0.04 -0.03 -0.01 0.06 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -3.79 -1.66 -0.75 -1.82 -11.85 0.61 -2.21 3.24 -0.08 -3.16 Net Fixed Assets -1.74 -1.70 -4.55 1.35 -4.23 0.36 0.23 12.03 9.59 -19.44 Net Investments 0.00 0.00 0.02 0.00 0.00 0.57 0.02 0.02 0.02 -0.58 Others -2.05 0.04 3.78 -3.17 -7.62 -0.32 -2.46 -8.81 -9.69 16.86 Cash from Financing Activity 2.40 0.03 22.82 -1.87 -1.12 -0.41 6.38 -0.77 0.04 3.99 Net Cash Inflow / Outflow -0.03 -0.30 19.13 -4.27 -14.23 0.02 4.91 3.79 3.74 -0.04 Opening Cash & Equivalents 0.36 0.66 -18.47 -14.20 0.02 0.00 -4.91 -8.70 -12.44 0.06 Closing Cash & Equivalent 0.32 0.36 0.66 -18.47 -14.20 0.02 0.00 -4.91 -8.70 0.02

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) -13.12 -12.86 -11.27 -6.25 -31.22 797.92 1300.67 2116.05 2539.07 3488.20 ROA -0.25% -2.44% -6.83% -9.27% -15.95% -11.14% -19.79% -9.78% -15.62% -4.48% ROE 0.00% 0.00% 0.00% 0.00% -204.80% -41.49% -48.12% -20.68% -31.41% -9.74% ROCE 6.30% 4.18% -1.00% -1.73% -9.04% -7.28% -15.94% -6.53% -13.05% 1.64% Fixed Asset Turnover 0.23 0.23 0.18 0.13 0.10 0.07 0.08 0.30 1.20 2.03 Receivable days 48.12 33.65 35.16 20.15 15.11 38.31 185.31 132.54 41.04 31.85 Inventory Days 0.00 2.47 3.22 4.46 5.78 9.56 25.30 91.24 51.00 35.30 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 559.95 76.23 24.12 12.06 Cash Conversion Cycle 48.12 36.12 38.38 24.61 20.89 47.87 -349.34 147.55 67.92 55.10 Total Debt/Equity -6.07 -5.59 -6.01 -9.25 -155.58 3.09 1.69 0.79 0.79 0.65 Interest Cover 0.95 0.58 -0.13 -0.18 -0.87 -1.30 -2.39 -1.30 -2.47 0.23

Top Investors:

swati surajratan agrawal

madhu prabhat soni

vanita sushil mohta

genteel trading company pvt ltd

dinesh kumar damodar saboo

vijay kumar mohta

Annual Reports:

News Update:

Jamshri Realty - Quarterly Results
24th Jul 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback