Nifty
Sensex
:
:
11661.85
39298.38
75.50 (0.65%)
246.32 (0.63%)

Textile - Weaving

Rating :
47/99

BSE: 500220 | NSE: JASCHIND

38.25
18-Oct-2019
  • Open
  • High
  • Low
  • Previous Close
  •  38.90
  •  39.00
  •  38.05
  •  38.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  36
  •  2.22
  •  64.50
  •  37.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 43.34
  • 5.35
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 53.60
  • N/A
  • 0.79

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.86%
  • 1.34%
  • 33.90%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 7.90%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.85
  • 10.09
  • 13.57

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.90
  • 10.66
  • 4.70

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.55
  • 20.50
  • 17.65

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.39
  • 10.66
  • 12.60

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.06
  • 1.33
  • 1.53

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.72
  • 5.37
  • 5.80

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
30.90
0.00
0.00
37.62
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
30.57
0.00
0.00
34.82
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.32
0.00
0.00
2.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
1.05%
0.00%
7.44%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.27
0.00
0.00
0.39
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.61
0.00
0.00
0.68
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.73
0.00
0.00
1.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
-0.74
0.00
-
1.48
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
-0.13
0.00
-
0.62
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
-0.61
0.00
-
0.87
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
-1.97%
0.00%
2.30%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
-0.54
0.00
-
0.76
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
-
177.94
152.78
128.68
112.88
104.29
97.81
89.07
80.68
Net Sales Growth
-
16.47%
18.73%
14.00%
8.24%
6.63%
9.81%
10.40%
 
Cost Of Goods Sold
-
126.32
104.97
81.28
68.32
65.44
61.05
56.49
53.87
Gross Profit
-
51.63
47.81
47.41
44.55
38.85
36.76
32.57
26.81
GP Margin
-
29.02%
31.29%
36.84%
39.47%
37.25%
37.58%
36.57%
33.23%
Total Expenditure
-
162.22
139.91
115.05
102.33
94.89
88.86
80.68
71.09
Power & Fuel Cost
-
7.45
6.08
4.32
3.90
4.65
4.40
4.26
3.93
% Of Sales
-
4.19%
3.98%
3.36%
3.45%
4.46%
4.50%
4.78%
4.87%
Employee Cost
-
12.73
10.85
13.73
13.37
10.67
9.35
7.31
3.28
% Of Sales
-
7.15%
7.10%
10.67%
11.84%
10.23%
9.56%
8.21%
4.07%
Manufacturing Exp.
-
5.41
5.92
5.34
7.72
7.31
6.28
5.20
5.19
% Of Sales
-
3.04%
3.87%
4.15%
6.84%
7.01%
6.42%
5.84%
6.43%
General & Admin Exp.
-
6.59
8.38
6.93
5.25
3.94
4.44
3.94
2.96
% Of Sales
-
3.70%
5.49%
5.39%
4.65%
3.78%
4.54%
4.42%
3.67%
Selling & Distn. Exp.
-
2.49
3.06
2.56
2.57
2.35
2.43
2.83
1.26
% Of Sales
-
1.40%
2.00%
1.99%
2.28%
2.25%
2.48%
3.18%
1.56%
Miscellaneous Exp.
-
1.23
0.66
0.89
1.19
0.53
0.91
0.65
0.61
% Of Sales
-
0.69%
0.43%
0.69%
1.05%
0.51%
0.93%
0.73%
0.76%
EBITDA
-
15.72
12.87
13.63
10.55
9.40
8.95
8.39
9.59
EBITDA Margin
-
8.83%
8.42%
10.59%
9.35%
9.01%
9.15%
9.42%
11.89%
Other Income
-
1.46
1.23
1.16
0.51
0.66
0.29
0.21
0.83
Interest
-
2.59
2.61
2.67
2.44
2.34
2.57
2.90
2.77
Depreciation
-
4.00
3.41
3.37
3.39
3.00
3.17
2.91
2.46
PBT
-
10.59
8.08
8.75
5.23
4.72
3.51
2.78
5.18
Tax
-
2.13
2.85
2.49
2.31
1.62
1.38
0.92
1.49
Tax Rate
-
21.09%
39.36%
28.46%
44.17%
34.32%
39.32%
33.09%
28.76%
PAT
-
7.98
4.39
6.26
2.92
3.09
2.13
1.85
3.69
PAT before Minority Interest
-
7.98
4.39
6.26
2.92
3.09
2.13
1.85
3.69
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
4.48%
2.87%
4.86%
2.59%
2.96%
2.18%
2.08%
4.57%
PAT Growth
-
81.78%
-29.87%
114.38%
-5.50%
45.07%
15.14%
-49.86%
 
Unadjusted EPS
-
7.04
3.87
5.52
2.58
2.73
1.88
1.64
3.26

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
55.00
46.46
42.02
35.95
32.65
29.01
26.94
25.16
Share Capital
11.33
11.33
11.33
11.33
11.33
11.33
11.33
11.33
Total Reserves
43.67
35.13
30.69
24.62
21.32
17.68
15.61
13.83
Non-Current Liabilities
11.53
11.32
10.76
10.23
11.34
11.70
13.50
12.36
Secured Loans
2.93
2.65
3.36
3.24
4.49
2.94
3.82
5.49
Unsecured Loans
3.18
3.49
2.74
2.74
2.74
5.45
5.85
2.75
Long Term Provisions
2.38
1.89
1.60
1.33
1.11
0.00
0.00
0.00
Current Liabilities
55.58
55.95
44.95
30.50
33.26
29.03
33.98
34.32
Trade Payables
22.23
22.72
15.87
11.35
13.67
10.48
14.78
13.43
Other Current Liabilities
9.09
11.67
9.58
8.18
8.38
8.28
7.74
7.17
Short Term Borrowings
20.72
18.45
16.48
9.26
10.11
9.21
10.82
11.82
Short Term Provisions
3.55
3.11
3.02
1.71
1.11
1.06
0.64
1.91
Total Liabilities
122.11
113.73
97.73
76.68
77.25
69.74
74.42
71.84
Net Block
35.41
34.85
32.16
31.95
30.79
30.61
31.36
32.19
Gross Block
73.31
68.60
63.84
60.37
55.77
52.67
50.38
48.53
Accumulated Depreciation
37.90
33.75
31.68
28.42
24.99
22.05
19.01
16.34
Non Current Assets
41.81
38.92
39.65
35.78
35.38
31.19
31.66
32.71
Capital Work in Progress
2.85
0.00
0.00
0.46
1.52
0.26
0.00
0.22
Non Current Investment
2.38
2.27
1.92
1.64
1.39
0.05
0.05
0.05
Long Term Loans & Adv.
0.92
1.07
3.12
0.35
0.35
0.27
0.26
0.26
Other Non Current Assets
0.24
0.72
2.46
1.39
1.34
0.00
0.00
0.00
Current Assets
80.30
74.82
58.08
40.81
41.87
38.55
42.75
39.13
Current Investments
3.73
3.24
0.00
0.00
0.00
0.21
0.15
0.15
Inventories
27.22
29.54
19.47
15.33
14.22
15.90
16.47
13.61
Sundry Debtors
26.99
27.52
19.92
23.01
24.31
19.57
21.86
21.64
Cash & Bank
18.70
11.42
15.47
1.73
2.42
1.76
2.54
1.49
Other Current Assets
3.67
0.46
1.23
0.37
0.92
1.11
1.73
2.24
Short Term Loans & Adv.
2.75
2.65
1.99
0.36
0.62
0.49
0.93
1.49
Net Current Assets
24.72
18.87
13.13
10.30
8.61
9.53
8.78
4.81
Total Assets
122.11
113.74
97.73
76.69
77.25
69.74
74.41
71.84

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
13.53
5.01
12.67
6.84
6.28
7.94
5.92
8.01
PBT
10.11
7.24
8.75
5.23
4.72
3.51
2.78
5.18
Adjustment
5.64
5.37
5.28
5.91
4.44
5.84
5.59
4.66
Changes in Working Capital
0.63
-4.17
1.08
-2.49
-1.74
-0.33
-1.71
-1.16
Cash after chg. in Working capital
16.38
8.44
15.11
8.65
7.42
9.02
6.65
8.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.36
-2.60
-2.44
-2.32
-1.65
-1.43
-1.02
-1.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.49
-0.84
0.00
0.51
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7.07
-8.59
-2.53
-3.08
-4.23
-2.75
-1.88
-8.17
Net Fixed Assets
-6.90
-3.98
-3.21
-2.77
-3.95
-2.05
-0.71
Net Investments
-0.11
-5.89
-0.01
-0.04
-0.02
-0.06
0.00
Others
-0.06
1.28
0.69
-0.27
-0.26
-0.64
-1.17
Cash from Financing Activity
-0.04
-0.42
-0.65
-4.45
-1.38
-5.97
-2.98
0.47
Net Cash Inflow / Outflow
6.42
-4.00
9.49
-0.69
0.66
-0.78
1.05
0.31
Opening Cash & Equivalents
10.20
14.20
5.98
2.42
1.76
2.54
1.49
1.18
Closing Cash & Equivalent
16.62
10.20
15.47
1.73
2.42
1.76
2.54
1.49

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
48.54
41.01
37.09
31.65
28.82
25.60
23.78
22.21
ROA
6.77%
4.15%
7.17%
3.80%
4.21%
2.95%
2.53%
5.14%
ROE
15.73%
9.93%
16.07%
8.54%
10.04%
7.61%
7.11%
14.68%
ROCE
16.19%
14.21%
19.21%
14.58%
14.21%
12.57%
11.69%
16.59%
Fixed Asset Turnover
2.51
2.36
2.07
2.15
2.13
2.09
1.99
1.82
Receivable days
55.90
55.35
60.88
69.26
69.46
70.24
80.85
89.41
Inventory Days
58.21
57.17
49.36
43.26
47.68
54.88
55.92
56.25
Payable days
51.57
52.22
44.51
45.74
47.34
54.20
63.21
69.74
Cash Conversion Cycle
62.54
60.30
65.74
66.79
69.80
70.92
73.57
75.91
Total Debt/Equity
0.53
0.57
0.56
0.49
0.59
0.63
0.83
0.90
Interest Cover
4.90
3.77
4.27
3.14
3.02
2.37
1.96
2.87

News Update:


  • Jasch Inds. - Quarterly Results
    14th Aug 2019, 14:23 PM

    Read More
  • Jasch Industries’ arm to transfer entire stake in Indev Gauging Systems
    18th Jul 2019, 15:05 PM

    JNAC is in the process of transferring its entire shareholding in Indev Gauging Systems to a USA-based entity

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.