Nifty
Sensex
:
:
13109.05
44655.44
140.10 (1.08%)
505.72 (1.15%)

Textile - Weaving

Rating :
38/99

BSE: 500220 | NSE: JASCHIND

33.10
01-Dec-2020
  • Open
  • High
  • Low
  • Previous Close
  •  35.70
  •  35.70
  •  32.85
  •  34.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  33
  •  1.89
  •  40.50
  •  16.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 37.50
  • 6.49
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 29.70
  • N/A
  • 0.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.95%
  • 2.06%
  • 32.30%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 8.69%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.58
  • 5.66
  • -0.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.62
  • -2.61
  • -5.17

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.10
  • 2.01
  • -5.44

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.67
  • 10.62
  • 8.31

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.50
  • 0.50
  • 0.50

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.61
  • 5.06
  • 4.42

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0.00
37.62
-100.00%
31.86
38.64
-17.55%
32.45
0.00
0
30.90
0.00
0
Expenses
0.00
34.82
-100.00%
28.81
35.15
-18.04%
28.91
0.00
0
30.57
0.00
0
EBITDA
0.00
2.80
-100.00%
3.06
3.49
-12.32%
3.54
0.00
0
0.32
0.00
0
EBIDTM
0.00%
7.44%
14.01%
14.01%
10.90%
0.00%
1.05%
0.00%
Other Income
0.00
0.39
-100.00%
0.32
0.68
-52.94%
0.17
0.00
0
0.27
0.00
0
Interest
0.00
0.68
-100.00%
0.51
0.67
-23.88%
0.63
0.00
0
0.61
0.00
0
Depreciation
0.00
1.03
-100.00%
0.74
0.65
13.85%
0.73
0.00
0
0.73
0.00
0
PBT
0.00
1.48
-100.00%
2.13
2.35
-9.36%
2.35
0.00
0
-0.74
0.00
-
Tax
0.00
0.62
-100.00%
0.63
-0.01
-
0.55
0.00
0
-0.13
0.00
-
PAT
0.00
0.87
-100.00%
1.50
2.36
-36.44%
1.80
0.00
0
-0.61
0.00
-
PATM
0.00%
2.30%
7.11%
7.11%
5.56%
0.00%
-1.98%
0.00%
EPS
0.00
0.77
-100.00%
1.32
2.09
-36.84%
1.60
0.00
0
-0.54
0.00
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
-
132.64
177.94
152.78
128.68
112.88
104.29
97.81
89.07
80.68
Net Sales Growth
-
-25.46%
16.47%
18.73%
14.00%
8.24%
6.63%
9.81%
10.40%
 
Cost Of Goods Sold
-
88.83
126.32
104.97
81.28
68.32
65.44
61.05
56.49
53.87
Gross Profit
-
43.81
51.63
47.81
47.41
44.55
38.85
36.76
32.57
26.81
GP Margin
-
33.03%
29.02%
31.29%
36.84%
39.47%
37.25%
37.58%
36.57%
33.23%
Total Expenditure
-
123.91
162.22
139.91
115.05
102.33
94.89
88.86
80.68
71.09
Power & Fuel Cost
-
6.96
7.45
6.08
4.32
3.90
4.65
4.40
4.26
3.93
% Of Sales
-
5.25%
4.19%
3.98%
3.36%
3.45%
4.46%
4.50%
4.78%
4.87%
Employee Cost
-
12.49
12.73
10.85
13.73
13.37
10.67
9.35
7.31
3.28
% Of Sales
-
9.42%
7.15%
7.10%
10.67%
11.84%
10.23%
9.56%
8.21%
4.07%
Manufacturing Exp.
-
4.22
5.41
5.92
5.34
7.72
7.31
6.28
5.20
5.19
% Of Sales
-
3.18%
3.04%
3.87%
4.15%
6.84%
7.01%
6.42%
5.84%
6.43%
General & Admin Exp.
-
3.34
6.59
8.38
6.93
5.25
3.94
4.44
3.94
2.96
% Of Sales
-
2.52%
3.70%
5.49%
5.39%
4.65%
3.78%
4.54%
4.42%
3.67%
Selling & Distn. Exp.
-
2.28
2.49
3.06
2.56
2.57
2.35
2.43
2.83
1.26
% Of Sales
-
1.72%
1.40%
2.00%
1.99%
2.28%
2.25%
2.48%
3.18%
1.56%
Miscellaneous Exp.
-
5.78
1.23
0.66
0.89
1.19
0.53
0.91
0.65
0.61
% Of Sales
-
4.36%
0.69%
0.43%
0.69%
1.05%
0.51%
0.93%
0.73%
0.76%
EBITDA
-
8.73
15.72
12.87
13.63
10.55
9.40
8.95
8.39
9.59
EBITDA Margin
-
6.58%
8.83%
8.42%
10.59%
9.35%
9.01%
9.15%
9.42%
11.89%
Other Income
-
2.13
1.46
1.23
1.16
0.51
0.66
0.29
0.21
0.83
Interest
-
2.43
2.59
2.61
2.67
2.44
2.34
2.57
2.90
2.77
Depreciation
-
3.23
4.00
3.41
3.37
3.39
3.00
3.17
2.91
2.46
PBT
-
5.22
10.59
8.08
8.75
5.23
4.72
3.51
2.78
5.18
Tax
-
1.66
2.13
2.85
2.49
2.31
1.62
1.38
0.92
1.49
Tax Rate
-
31.80%
21.09%
39.36%
28.46%
44.17%
34.32%
39.32%
33.09%
28.76%
PAT
-
3.55
7.98
4.39
6.26
2.92
3.09
2.13
1.85
3.69
PAT before Minority Interest
-
3.55
7.98
4.39
6.26
2.92
3.09
2.13
1.85
3.69
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
2.68%
4.48%
2.87%
4.86%
2.59%
2.96%
2.18%
2.08%
4.57%
PAT Growth
-
-55.51%
81.78%
-29.87%
114.38%
-5.50%
45.07%
15.14%
-49.86%
 
EPS
-
3.14
7.06
3.88
5.54
2.58
2.73
1.88
1.64
3.27

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
57.90
55.00
46.46
42.02
35.95
32.65
29.01
26.94
25.16
Share Capital
11.33
11.33
11.33
11.33
11.33
11.33
11.33
11.33
11.33
Total Reserves
46.57
43.67
35.13
30.69
24.62
21.32
17.68
15.61
13.83
Non-Current Liabilities
7.15
11.53
11.32
10.76
10.23
11.34
11.70
13.50
12.36
Secured Loans
2.25
2.93
2.65
3.36
3.24
4.49
2.94
3.82
5.49
Unsecured Loans
0.00
3.18
3.49
2.74
2.74
2.74
5.45
5.85
2.75
Long Term Provisions
2.08
2.38
1.89
1.60
1.33
1.11
0.00
0.00
0.00
Current Liabilities
28.26
55.58
55.95
44.95
30.50
33.26
29.03
33.98
34.32
Trade Payables
18.38
22.23
22.72
15.87
11.35
13.67
10.48
14.78
13.43
Other Current Liabilities
7.02
9.09
11.67
9.58
8.18
8.38
8.28
7.74
7.17
Short Term Borrowings
0.00
20.72
18.45
16.48
9.26
10.11
9.21
10.82
11.82
Short Term Provisions
2.85
3.55
3.11
3.02
1.71
1.11
1.06
0.64
1.91
Total Liabilities
93.31
122.11
113.73
97.73
76.68
77.25
69.74
74.42
71.84
Net Block
30.95
35.41
34.85
32.16
31.95
30.79
30.61
31.36
32.19
Gross Block
66.70
73.31
68.60
63.84
60.37
55.77
52.67
50.38
48.53
Accumulated Depreciation
35.74
37.90
33.75
31.68
28.42
24.99
22.05
19.01
16.34
Non Current Assets
34.41
41.81
38.92
39.65
35.78
35.38
31.19
31.66
32.71
Capital Work in Progress
0.13
2.85
0.00
0.00
0.46
1.52
0.26
0.00
0.22
Non Current Investment
2.08
2.38
2.27
1.92
1.64
1.39
0.05
0.05
0.05
Long Term Loans & Adv.
0.99
0.92
1.07
3.12
0.35
0.35
0.27
0.26
0.26
Other Non Current Assets
0.26
0.24
0.72
2.46
1.39
1.34
0.00
0.00
0.00
Current Assets
58.89
80.30
74.82
58.08
40.81
41.87
38.55
42.75
39.13
Current Investments
3.05
3.73
3.24
0.00
0.00
0.00
0.21
0.15
0.15
Inventories
19.59
27.22
29.54
19.47
15.33
14.22
15.90
16.47
13.61
Sundry Debtors
22.44
26.99
27.52
19.92
23.01
24.31
19.57
21.86
21.64
Cash & Bank
11.33
18.70
11.42
15.47
1.73
2.42
1.76
2.54
1.49
Other Current Assets
2.48
0.92
0.46
1.23
0.73
0.92
1.11
1.73
2.24
Short Term Loans & Adv.
2.01
2.75
2.65
1.99
0.36
0.62
0.49
0.93
1.49
Net Current Assets
30.64
24.72
18.87
13.13
10.30
8.61
9.53
8.78
4.81
Total Assets
93.30
122.11
113.74
97.73
76.69
77.25
69.74
74.41
71.84

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
16.40
13.53
5.01
12.67
6.84
6.28
7.94
5.92
8.01
PBT
5.22
10.11
7.24
8.75
5.23
4.72
3.51
2.78
5.18
Adjustment
6.10
5.64
5.37
5.28
5.91
4.44
5.84
5.59
4.66
Changes in Working Capital
6.85
0.63
-4.17
1.08
-2.49
-1.74
-0.33
-1.71
-1.16
Cash after chg. in Working capital
18.17
16.38
8.44
15.11
8.65
7.42
9.02
6.65
8.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.77
-2.36
-2.60
-2.44
-2.32
-1.65
-1.43
-1.02
-1.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
-0.49
-0.84
0.00
0.51
0.00
0.00
0.00
0.00
Cash From Investing Activity
2.97
-7.07
-8.59
-2.53
-3.08
-4.23
-2.75
-1.88
-8.17
Net Fixed Assets
-1.82
-6.90
-3.98
-3.21
-2.77
-3.95
-2.05
-0.71
Net Investments
8.45
-0.11
-5.89
-0.01
-0.04
-0.02
-0.06
0.00
Others
-3.66
-0.06
1.28
0.69
-0.27
-0.26
-0.64
-1.17
Cash from Financing Activity
-27.00
-0.04
-0.42
-0.65
-4.45
-1.38
-5.97
-2.98
0.47
Net Cash Inflow / Outflow
-7.62
6.42
-4.00
9.49
-0.69
0.66
-0.78
1.05
0.31
Opening Cash & Equivalents
16.62
10.20
14.20
5.98
2.42
1.76
2.54
1.49
1.18
Closing Cash & Equivalent
9.00
16.62
10.20
15.47
1.73
2.42
1.76
2.54
1.49

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
51.10
48.54
41.01
37.09
31.65
28.82
25.60
23.78
22.21
ROA
3.30%
6.77%
4.15%
7.17%
3.80%
4.21%
2.95%
2.53%
5.14%
ROE
6.30%
15.73%
9.93%
16.07%
8.54%
10.04%
7.61%
7.11%
14.68%
ROCE
10.51%
16.19%
14.21%
19.21%
14.58%
14.21%
12.57%
11.69%
16.59%
Fixed Asset Turnover
1.89
2.51
2.36
2.07
2.15
2.13
2.09
1.99
1.82
Receivable days
68.01
55.90
55.35
60.88
69.26
69.46
70.24
80.85
89.41
Inventory Days
64.41
58.21
57.17
49.36
43.26
47.68
54.88
55.92
56.25
Payable days
62.45
51.57
52.22
44.51
45.74
47.34
54.20
63.21
69.74
Cash Conversion Cycle
69.96
62.54
60.30
65.74
66.79
69.80
70.92
73.57
75.91
Total Debt/Equity
0.06
0.53
0.57
0.56
0.49
0.59
0.63
0.83
0.90
Interest Cover
3.15
4.90
3.77
4.27
3.14
3.02
2.37
1.96
2.87

News Update:


  • Jasch Inds. - Quarterly Results
    24th Oct 2020, 14:46 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.