Nifty
Sensex
:
:
17094.35
57426.92
276.25 (1.64%)
1016.96 (1.80%)

Textile - Weaving

Rating :
72/99

BSE: 500220 | NSE: JASCHIND

154.20
30-Sep-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 152.80
  • 155.00
  • 148.00
  • 149.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  80
  •  6.36
  •  210.00
  •  107.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 174.71
  • 7.77
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 137.63
  • N/A
  • 1.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.64%
  • 0.54%
  • 34.17%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 7.65%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.18
  • 7.00
  • 17.34

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.18
  • 17.59
  • 27.09

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.03
  • 35.75
  • 78.65

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.48
  • 8.94
  • 8.48

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.40
  • 1.40
  • 1.40

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.03
  • 4.89
  • 4.46

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Net Sales
61.66
36.69
68.06%
62.20
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
53.86
31.91
68.79%
53.11
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
7.79
4.78
62.97%
9.08
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
12.64%
13.02%
14.61%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.33
0.35
-5.71%
0.46
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.18
0.11
63.64%
0.14
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.73
0.71
2.82%
0.73
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
7.21
4.30
67.67%
8.68
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
1.88
1.20
56.67%
2.25
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
5.33
3.10
71.94%
6.42
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
8.65%
8.46%
10.33%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
4.71
2.74
71.90%
5.67
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
-
214.28
132.64
177.94
152.78
128.68
112.88
104.29
97.81
89.07
80.68
Net Sales Growth
-
61.55%
-25.46%
16.47%
18.73%
14.00%
8.24%
6.63%
9.81%
10.40%
 
Cost Of Goods Sold
-
144.78
88.83
126.32
104.97
81.28
68.32
65.44
61.05
56.49
53.87
Gross Profit
-
69.50
43.81
51.63
47.81
47.41
44.55
38.85
36.76
32.57
26.81
GP Margin
-
32.43%
33.03%
29.02%
31.29%
36.84%
39.47%
37.25%
37.58%
36.57%
33.23%
Total Expenditure
-
185.34
123.91
162.22
139.91
115.05
102.33
94.89
88.86
80.68
71.09
Power & Fuel Cost
-
11.49
6.96
7.45
6.08
4.32
3.90
4.65
4.40
4.26
3.93
% Of Sales
-
5.36%
5.25%
4.19%
3.98%
3.36%
3.45%
4.46%
4.50%
4.78%
4.87%
Employee Cost
-
15.22
12.49
12.73
10.85
13.73
13.37
10.67
9.35
7.31
3.28
% Of Sales
-
7.10%
9.42%
7.15%
7.10%
10.67%
11.84%
10.23%
9.56%
8.21%
4.07%
Manufacturing Exp.
-
5.40
4.22
5.41
5.92
5.34
7.72
7.31
6.28
5.20
5.19
% Of Sales
-
2.52%
3.18%
3.04%
3.87%
4.15%
6.84%
7.01%
6.42%
5.84%
6.43%
General & Admin Exp.
-
3.54
3.34
6.59
8.38
6.93
5.25
3.94
4.44
3.94
2.96
% Of Sales
-
1.65%
2.52%
3.70%
5.49%
5.39%
4.65%
3.78%
4.54%
4.42%
3.67%
Selling & Distn. Exp.
-
3.59
2.28
2.49
3.06
2.56
2.57
2.35
2.43
2.83
1.26
% Of Sales
-
1.68%
1.72%
1.40%
2.00%
1.99%
2.28%
2.25%
2.48%
3.18%
1.56%
Miscellaneous Exp.
-
1.33
5.78
1.23
0.66
0.89
1.19
0.53
0.91
0.65
1.26
% Of Sales
-
0.62%
4.36%
0.69%
0.43%
0.69%
1.05%
0.51%
0.93%
0.73%
0.76%
EBITDA
-
28.94
8.73
15.72
12.87
13.63
10.55
9.40
8.95
8.39
9.59
EBITDA Margin
-
13.51%
6.58%
8.83%
8.42%
10.59%
9.35%
9.01%
9.15%
9.42%
11.89%
Other Income
-
1.80
2.13
1.46
1.23
1.16
0.51
0.66
0.29
0.21
0.83
Interest
-
0.52
2.43
2.59
2.61
2.67
2.44
2.34
2.57
2.90
2.77
Depreciation
-
2.94
3.23
4.00
3.41
3.37
3.39
3.00
3.17
2.91
2.46
PBT
-
27.28
5.22
10.59
8.08
8.75
5.23
4.72
3.51
2.78
5.18
Tax
-
7.04
1.66
2.13
2.85
2.49
2.31
1.62
1.38
0.92
1.49
Tax Rate
-
25.81%
31.80%
21.09%
39.36%
28.46%
44.17%
34.32%
39.32%
33.09%
28.76%
PAT
-
20.24
3.55
7.98
4.39
6.26
2.92
3.09
2.13
1.85
3.69
PAT before Minority Interest
-
20.24
3.55
7.98
4.39
6.26
2.92
3.09
2.13
1.85
3.69
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
9.45%
2.68%
4.48%
2.87%
4.86%
2.59%
2.96%
2.18%
2.08%
4.57%
PAT Growth
-
470.14%
-55.51%
81.78%
-29.87%
114.38%
-5.50%
45.07%
15.14%
-49.86%
 
EPS
-
17.91
3.14
7.06
3.88
5.54
2.58
2.73
1.88
1.64
3.27

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
89.76
57.90
55.00
46.46
42.02
35.95
32.65
29.01
26.94
25.16
Share Capital
11.33
11.33
11.33
11.33
11.33
11.33
11.33
11.33
11.33
11.33
Total Reserves
78.43
46.57
43.67
35.13
30.69
24.62
21.32
17.68
15.61
13.83
Non-Current Liabilities
4.02
7.15
11.53
11.32
10.76
10.23
11.34
11.70
13.50
12.36
Secured Loans
1.15
2.25
2.93
2.65
3.36
3.24
4.49
2.94
3.82
5.49
Unsecured Loans
0.00
0.00
3.18
3.49
2.74
2.74
2.74
5.45
5.85
2.75
Long Term Provisions
0.00
2.08
2.38
1.89
1.60
1.33
1.11
0.00
0.00
0.00
Current Liabilities
46.95
28.26
55.58
55.95
44.95
30.50
33.26
29.03
33.98
34.32
Trade Payables
24.05
18.38
22.23
22.72
15.87
11.35
13.67
10.48
14.78
13.43
Other Current Liabilities
12.67
7.02
9.09
11.67
9.58
8.18
8.38
8.28
7.74
7.17
Short Term Borrowings
2.45
0.00
20.72
18.45
16.48
9.26
10.11
9.21
10.82
11.82
Short Term Provisions
7.79
2.85
3.55
3.11
3.02
1.71
1.11
1.06
0.64
1.91
Total Liabilities
140.73
93.31
122.11
113.73
97.73
76.68
77.25
69.74
74.42
71.84
Net Block
29.29
30.95
35.41
34.85
32.16
31.95
30.79
30.61
31.36
32.19
Gross Block
68.15
66.70
73.31
68.60
63.84
60.37
55.77
52.67
50.38
48.53
Accumulated Depreciation
38.86
35.74
37.90
33.75
31.68
28.42
24.99
22.05
19.01
16.34
Non Current Assets
31.87
34.41
41.81
38.92
39.65
35.78
35.38
31.19
31.66
32.71
Capital Work in Progress
0.00
0.13
2.85
0.00
0.00
0.46
1.52
0.26
0.00
0.22
Non Current Investment
0.00
2.08
2.38
2.27
1.92
1.64
1.39
0.05
0.05
0.05
Long Term Loans & Adv.
2.29
0.99
0.92
1.07
3.12
0.35
0.35
0.27
0.26
0.26
Other Non Current Assets
0.29
0.26
0.24
0.72
2.46
1.39
1.34
0.00
0.00
0.00
Current Assets
108.86
58.89
80.30
74.82
58.08
40.81
41.87
38.55
42.75
39.13
Current Investments
0.00
3.05
3.73
3.24
0.00
0.00
0.00
0.21
0.15
0.15
Inventories
30.94
19.59
27.22
29.54
19.47
15.33
14.22
15.90
16.47
13.61
Sundry Debtors
28.19
22.44
26.99
27.52
19.92
23.01
24.31
19.57
21.86
21.64
Cash & Bank
41.82
11.33
18.70
11.42
15.47
1.73
2.42
1.76
2.54
1.49
Other Current Assets
7.91
0.47
0.92
0.46
3.22
0.73
0.92
1.11
1.73
2.24
Short Term Loans & Adv.
7.14
2.01
2.75
2.65
1.99
0.36
0.62
0.49
0.93
1.49
Net Current Assets
61.91
30.64
24.72
18.87
13.13
10.30
8.61
9.53
8.78
4.81
Total Assets
140.73
93.30
122.11
113.74
97.73
76.69
77.25
69.74
74.41
71.84

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
2.95
16.40
13.53
5.01
12.67
6.84
6.28
7.94
5.92
8.01
PBT
27.28
5.22
10.11
7.24
8.75
5.23
4.72
3.51
2.78
5.18
Adjustment
2.52
6.10
5.64
5.37
5.28
5.91
4.44
5.84
5.59
4.66
Changes in Working Capital
-20.08
6.85
0.63
-4.17
1.08
-2.49
-1.74
-0.33
-1.71
-1.16
Cash after chg. in Working capital
9.72
18.17
16.38
8.44
15.11
8.65
7.42
9.02
6.65
8.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.76
-1.77
-2.36
-2.60
-2.44
-2.32
-1.65
-1.43
-1.02
-1.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
-0.49
-0.84
0.00
0.51
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.89
2.97
-7.07
-8.59
-2.53
-3.08
-4.23
-2.75
-1.88
-8.17
Net Fixed Assets
-1.32
-1.82
-6.90
-3.98
-3.21
-2.77
-3.95
-2.05
-0.71
Net Investments
3.00
8.45
-0.11
-5.89
-0.01
-0.04
-0.02
-0.06
0.00
Others
-2.57
-3.66
-0.06
1.28
0.69
-0.27
-0.26
-0.64
-1.17
Cash from Financing Activity
0.51
-27.00
-0.04
-0.42
-0.65
-4.45
-1.38
-5.97
-2.98
0.47
Net Cash Inflow / Outflow
2.57
-7.62
6.42
-4.00
9.49
-0.69
0.66
-0.78
1.05
0.31
Opening Cash & Equivalents
3.87
16.62
10.20
14.20
5.98
2.42
1.76
2.54
1.49
1.18
Closing Cash & Equivalent
6.44
9.00
16.62
10.20
15.47
1.73
2.42
1.76
2.54
1.49

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
79.23
51.10
48.54
41.01
37.09
31.65
28.82
25.60
23.78
22.21
ROA
17.30%
3.30%
6.77%
4.15%
7.17%
3.80%
4.21%
2.95%
2.53%
5.14%
ROE
27.42%
6.30%
15.73%
9.93%
16.07%
8.54%
10.04%
7.61%
7.11%
14.68%
ROCE
35.66%
10.51%
16.19%
14.21%
19.21%
14.58%
14.21%
12.57%
11.69%
16.59%
Fixed Asset Turnover
3.18
1.89
2.51
2.36
2.07
2.15
2.13
2.09
1.99
1.82
Receivable days
43.12
68.01
55.90
55.35
60.88
69.26
69.46
70.24
80.85
89.41
Inventory Days
43.04
64.41
58.21
57.17
49.36
43.26
47.68
54.88
55.92
56.25
Payable days
53.49
62.45
51.57
52.22
44.51
45.74
47.34
54.20
63.21
69.74
Cash Conversion Cycle
32.67
69.96
62.54
60.30
65.74
66.79
69.80
70.92
73.57
75.91
Total Debt/Equity
0.05
0.06
0.53
0.57
0.56
0.49
0.59
0.63
0.83
0.90
Interest Cover
53.59
3.15
4.90
3.77
4.27
3.14
3.02
2.37
1.96
2.87

News Update:


  • Jasch Inds. - Quarterly Results
    23rd Jul 2022, 15:09 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.