Nifty
Sensex
:
:
22967.65
75418.04
369.85 (1.64%)
1196.98 (1.61%)

Textile - Weaving

Rating :
52/99

BSE: 500220 | NSE: JASCHIND

214.40
23-May-2024
  • Open
  • High
  • Low
  • Previous Close
  •  213.90
  •  214.40
  •  204.05
  •  204.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  221
  •  48.11
  •  377.00
  •  161.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 145.75
  • 6.63
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 96.87
  • N/A
  • 1.21

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.63%
  • 0.67%
  • 27.98%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 13.72%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.29
  • 8.81
  • 20.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.09
  • 13.92
  • 9.40

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.44
  • 20.51
  • 20.68

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.57
  • 8.41
  • 9.55

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.53
  • 1.53
  • 1.93

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.03
  • 4.44
  • 5.37

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
0.00
57.16
-100.00%
59.32
0.00
0
55.76
61.66
-9.57%
54.53
62.20
-12.33%
Expenses
0.00
52.03
-100.00%
52.52
0.00
0
46.09
53.86
-14.43%
45.33
53.11
-14.65%
EBITDA
0.00
5.13
-100.00%
6.80
0.00
0
9.66
7.79
24.01%
9.20
9.08
1.32%
EBIDTM
0.00%
8.97%
11.46%
0.00%
17.33%
12.64%
16.87%
14.61%
Other Income
0.00
1.38
-100.00%
1.21
0.00
0
0.78
0.33
136.36%
0.86
0.46
86.96%
Interest
0.00
0.30
-100.00%
0.27
0.00
0
0.29
0.18
61.11%
0.30
0.14
114.29%
Depreciation
0.00
0.82
-100.00%
0.90
0.00
0
0.84
0.73
15.07%
0.80
0.73
9.59%
PBT
0.00
5.39
-100.00%
6.83
0.00
0
9.31
7.21
29.13%
8.96
8.68
3.23%
Tax
0.00
1.44
-100.00%
1.76
0.00
0
2.38
1.88
26.60%
2.40
2.25
6.67%
PAT
0.00
3.95
-100.00%
5.07
0.00
0
6.93
5.33
30.02%
6.57
6.42
2.34%
PATM
0.00%
6.91%
8.54%
0.00%
12.42%
8.65%
12.04%
10.33%
EPS
0.00
3.49
-100.00%
4.47
0.00
0
6.11
4.71
29.72%
5.80
5.67
2.29%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
-
233.52
214.28
132.64
177.94
152.78
128.68
112.88
104.29
97.81
89.07
Net Sales Growth
-
8.98%
61.55%
-25.46%
16.47%
18.73%
14.00%
8.24%
6.63%
9.81%
 
Cost Of Goods Sold
-
157.00
144.78
88.83
126.32
104.97
81.28
68.32
65.44
61.05
56.49
Gross Profit
-
76.52
69.50
43.81
51.63
47.81
47.41
44.55
38.85
36.76
32.57
GP Margin
-
32.77%
32.43%
33.03%
29.02%
31.29%
36.84%
39.47%
37.25%
37.58%
36.57%
Total Expenditure
-
205.85
185.34
123.91
162.22
139.91
115.05
102.33
94.89
88.86
80.68
Power & Fuel Cost
-
15.34
11.49
6.96
7.45
6.08
4.32
3.90
4.65
4.40
4.26
% Of Sales
-
6.57%
5.36%
5.25%
4.19%
3.98%
3.36%
3.45%
4.46%
4.50%
4.78%
Employee Cost
-
17.23
15.22
12.49
12.73
10.85
13.73
13.37
10.67
9.35
7.31
% Of Sales
-
7.38%
7.10%
9.42%
7.15%
7.10%
10.67%
11.84%
10.23%
9.56%
8.21%
Manufacturing Exp.
-
6.09
5.40
4.22
5.41
5.92
5.34
7.72
7.31
6.28
5.20
% Of Sales
-
2.61%
2.52%
3.18%
3.04%
3.87%
4.15%
6.84%
7.01%
6.42%
5.84%
General & Admin Exp.
-
5.54
3.54
3.34
6.59
8.38
6.93
5.25
3.94
4.44
3.94
% Of Sales
-
2.37%
1.65%
2.52%
3.70%
5.49%
5.39%
4.65%
3.78%
4.54%
4.42%
Selling & Distn. Exp.
-
3.75
3.59
2.28
2.49
3.06
2.56
2.57
2.35
2.43
2.83
% Of Sales
-
1.61%
1.68%
1.72%
1.40%
2.00%
1.99%
2.28%
2.25%
2.48%
3.18%
Miscellaneous Exp.
-
0.91
1.33
5.78
1.23
0.66
0.89
1.19
0.53
0.91
2.83
% Of Sales
-
0.39%
0.62%
4.36%
0.69%
0.43%
0.69%
1.05%
0.51%
0.93%
0.73%
EBITDA
-
27.67
28.94
8.73
15.72
12.87
13.63
10.55
9.40
8.95
8.39
EBITDA Margin
-
11.85%
13.51%
6.58%
8.83%
8.42%
10.59%
9.35%
9.01%
9.15%
9.42%
Other Income
-
3.43
1.80
2.13
1.46
1.23
1.16
0.51
0.66
0.29
0.21
Interest
-
0.96
0.52
2.43
2.59
2.61
2.67
2.44
2.34
2.57
2.90
Depreciation
-
3.12
2.94
3.23
4.00
3.41
3.37
3.39
3.00
3.17
2.91
PBT
-
27.02
27.28
5.22
10.59
8.08
8.75
5.23
4.72
3.51
2.78
Tax
-
7.08
7.04
1.66
2.13
2.85
2.49
2.31
1.62
1.38
0.92
Tax Rate
-
26.20%
25.81%
31.80%
21.09%
39.36%
28.46%
44.17%
34.32%
39.32%
33.09%
PAT
-
19.94
20.24
3.55
7.98
4.39
6.26
2.92
3.09
2.13
1.85
PAT before Minority Interest
-
19.94
20.24
3.55
7.98
4.39
6.26
2.92
3.09
2.13
1.85
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
8.54%
9.45%
2.68%
4.48%
2.87%
4.86%
2.59%
2.96%
2.18%
2.08%
PAT Growth
-
-1.48%
470.14%
-55.51%
81.78%
-29.87%
114.38%
-5.50%
45.07%
15.14%
 
EPS
-
29.32
29.76
5.22
11.74
6.46
9.21
4.29
4.54
3.13
2.72

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
109.88
89.76
57.90
55.00
46.46
42.02
35.95
32.65
29.01
26.94
Share Capital
11.33
11.33
11.33
11.33
11.33
11.33
11.33
11.33
11.33
11.33
Total Reserves
98.55
78.43
46.57
43.67
35.13
30.69
24.62
21.32
17.68
15.61
Non-Current Liabilities
5.99
4.02
7.15
11.53
11.32
10.76
10.23
11.34
11.70
13.50
Secured Loans
2.90
1.15
2.25
2.93
2.65
3.36
3.24
4.49
2.94
3.82
Unsecured Loans
0.00
0.00
0.00
3.18
3.49
2.74
2.74
2.74
5.45
5.85
Long Term Provisions
0.00
0.00
2.08
2.38
1.89
1.60
1.33
1.11
0.00
0.00
Current Liabilities
44.72
46.95
28.26
55.58
55.95
44.95
30.50
33.26
29.03
33.98
Trade Payables
18.90
24.05
18.38
22.23
22.72
15.87
11.35
13.67
10.48
14.78
Other Current Liabilities
14.37
12.67
7.02
9.09
11.67
9.58
8.18
8.38
8.28
7.74
Short Term Borrowings
3.91
2.45
0.00
20.72
18.45
16.48
9.26
10.11
9.21
10.82
Short Term Provisions
7.54
7.79
2.85
3.55
3.11
3.02
1.71
1.11
1.06
0.64
Total Liabilities
160.59
140.73
93.31
122.11
113.73
97.73
76.68
77.25
69.74
74.42
Net Block
36.42
29.29
30.95
35.41
34.85
32.16
31.95
30.79
30.61
31.36
Gross Block
77.70
68.15
66.70
73.31
68.60
63.84
60.37
55.77
52.67
50.38
Accumulated Depreciation
41.29
38.86
35.74
37.90
33.75
31.68
28.42
24.99
22.05
19.01
Non Current Assets
38.00
31.87
34.41
41.81
38.92
39.65
35.78
35.38
31.19
31.66
Capital Work in Progress
0.15
0.00
0.13
2.85
0.00
0.00
0.46
1.52
0.26
0.00
Non Current Investment
0.00
0.00
2.08
2.38
2.27
1.92
1.64
1.39
0.05
0.05
Long Term Loans & Adv.
1.13
2.29
0.99
0.92
1.07
3.12
0.35
0.35
0.27
0.26
Other Non Current Assets
0.30
0.29
0.26
0.24
0.72
2.46
1.39
1.34
0.00
0.00
Current Assets
122.59
108.86
58.89
80.30
74.82
58.08
40.81
41.87
38.55
42.75
Current Investments
0.00
0.00
3.05
3.73
3.24
0.00
0.00
0.00
0.21
0.15
Inventories
28.02
30.94
19.59
27.22
29.54
19.47
15.33
14.22
15.90
16.47
Sundry Debtors
28.88
28.19
22.44
26.99
27.52
19.92
23.01
24.31
19.57
21.86
Cash & Bank
57.42
41.82
11.33
18.70
11.42
15.47
1.73
2.42
1.76
2.54
Other Current Assets
8.27
0.77
0.47
0.92
3.11
3.22
0.73
0.92
1.11
1.73
Short Term Loans & Adv.
7.57
7.14
2.01
2.75
2.65
1.99
0.36
0.62
0.49
0.93
Net Current Assets
77.87
61.91
30.64
24.72
18.87
13.13
10.30
8.61
9.53
8.78
Total Assets
160.59
140.73
93.30
122.11
113.74
97.73
76.69
77.25
69.74
74.41

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
6.36
2.95
16.40
13.53
5.01
12.67
6.84
6.28
7.94
5.92
PBT
27.02
27.28
5.22
10.11
7.24
8.75
5.23
4.72
3.51
2.78
Adjustment
1.67
2.58
6.10
5.64
5.37
5.28
5.91
4.44
5.84
5.59
Changes in Working Capital
-15.59
-20.14
6.85
0.63
-4.17
1.08
-2.49
-1.74
-0.33
-1.71
Cash after chg. in Working capital
13.10
9.72
18.17
16.38
8.44
15.11
8.65
7.42
9.02
6.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.74
-6.76
-1.77
-2.36
-2.60
-2.44
-2.32
-1.65
-1.43
-1.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-0.49
-0.84
0.00
0.51
0.00
0.00
0.00
Cash From Investing Activity
-7.93
-0.89
2.97
-7.07
-8.59
-2.53
-3.08
-4.23
-2.75
-1.88
Net Fixed Assets
-9.70
-1.32
-1.82
-6.90
-3.98
-3.21
-2.77
-3.95
-2.05
-0.71
Net Investments
0.00
3.00
8.45
-0.11
-5.89
-0.01
-0.04
-0.02
-0.06
0.00
Others
1.77
-2.57
-3.66
-0.06
1.28
0.69
-0.27
-0.26
-0.64
-1.17
Cash from Financing Activity
2.84
0.51
-27.00
-0.04
-0.42
-0.65
-4.45
-1.38
-5.97
-2.98
Net Cash Inflow / Outflow
1.28
2.57
-7.62
6.42
-4.00
9.49
-0.69
0.66
-0.78
1.05
Opening Cash & Equivalents
6.44
3.87
16.62
10.20
14.20
5.98
2.42
1.76
2.54
1.49
Closing Cash & Equivalent
7.72
6.44
9.00
16.62
10.20
15.47
1.73
2.42
1.76
2.54

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
96.98
79.23
51.10
48.54
41.01
37.09
31.65
28.82
25.60
23.78
ROA
13.24%
17.30%
3.30%
6.77%
4.15%
7.17%
3.80%
4.21%
2.95%
2.53%
ROE
19.98%
27.42%
6.30%
15.73%
9.93%
16.07%
8.54%
10.04%
7.61%
7.11%
ROCE
26.28%
35.66%
10.51%
16.19%
14.21%
19.21%
14.58%
14.21%
12.57%
11.69%
Fixed Asset Turnover
3.20
3.18
1.89
2.51
2.36
2.07
2.15
2.13
2.09
1.99
Receivable days
44.60
43.12
68.01
55.90
55.35
60.88
69.26
69.46
70.24
80.85
Inventory Days
46.08
43.04
64.41
58.21
57.17
49.36
43.26
47.68
54.88
55.92
Payable days
49.93
53.49
62.45
51.57
52.22
44.51
45.74
47.34
54.20
63.21
Cash Conversion Cycle
40.74
32.67
69.96
62.54
60.30
65.74
66.79
69.80
70.92
73.57
Total Debt/Equity
0.08
0.05
0.06
0.53
0.57
0.56
0.49
0.59
0.63
0.83
Interest Cover
29.22
53.59
3.15
4.90
3.77
4.27
3.14
3.02
2.37
1.96

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.