Nifty
Sensex
:
:
25003.05
82188.99
252.15 (1.02%)
746.95 (0.92%)

Engineering - Industrial Equipments

Rating :
N/A

BSE: 544402 | NSE: JASH

559.60
06-Jun-2025
  • Open
  • High
  • Low
  • Previous Close
  •  563.8
  •  564.45
  •  557.7
  •  562.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  101106
  •  56750582.55
  •  698.95
  •  393.23

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,507.38
  • 40.13
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,485.48
  • 0.36%
  • 8.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 43.39%
  • 3.32%
  • 39.10%
  • FII
  • DII
  • Others
  • 1.96%
  • 0.04%
  • 12.19%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.81
  • 13.17
  • 11.95

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.40
  • 21.07
  • 16.12

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.24
  • 27.14
  • 27.55

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 26.45
  • 33.22

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 5.53
  • 7.17

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 17.87
  • 22.58

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
11.07
14.02
17.87
23.1
P/E Ratio
50.77
40.09
31.45
24.33
Revenue
516
735
872
1048
EBITDA
99
128
165
206
Net Income
67
88
112
145
ROA
12.7
13
6.9
6.3
P/B Ratio
10.49
8.12
6.57
5.24
ROE
22.64
22.36
22.3
23.4
FCFF
25
3
96
106
FCFF Yield
0.74
0.08
2.81
3.09
Net Debt
-22
-15
BVPS
53.58
69.21
85.6
107.2

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
300.38
217.17
38.32%
180.68
139.13
29.86%
139.58
95.15
46.69%
114.55
64.22
78.37%
Expenses
241.50
163.98
47.27%
139.95
107.39
30.32%
115.02
80.89
42.19%
111.09
64.56
72.07%
EBITDA
58.87
53.19
10.68%
40.73
31.74
28.32%
24.56
14.26
72.23%
3.46
-0.34
-
EBIDTM
19.60%
24.49%
22.54%
22.81%
17.60%
14.99%
3.02%
-0.53%
Other Income
3.04
1.56
94.87%
1.34
2.13
-37.09%
4.22
1.37
208.03%
1.77
1.23
43.90%
Interest
3.95
3.00
31.67%
3.68
3.06
20.26%
2.95
2.99
-1.34%
2.50
1.98
26.26%
Depreciation
6.95
2.78
150.00%
3.61
2.60
38.85%
3.40
2.66
27.82%
3.06
2.72
12.50%
PBT
51.02
48.96
4.21%
34.77
28.21
23.25%
22.43
9.98
124.75%
-0.32
-3.81
-
Tax
15.16
9.89
53.29%
-0.08
5.57
-
6.24
1.44
333.33%
-0.45
-0.44
-
PAT
35.86
39.08
-8.24%
34.85
22.64
53.93%
16.19
8.54
89.58%
0.13
-3.37
-
PATM
11.94%
17.99%
19.29%
16.27%
11.60%
8.98%
0.11%
-5.25%
EPS
5.76
6.30
-8.57%
5.60
3.76
48.94%
0.51
1.42
-64.08%
0.08
-0.56
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
735.19
515.67
401.99
367.56
299.43
277.74
247.73
174.54
157.99
120.19
118.82
Net Sales Growth
42.57%
28.28%
9.37%
22.75%
7.81%
12.11%
41.93%
10.48%
31.45%
1.15%
 
Cost Of Goods Sold
330.28
210.93
171.94
177.77
129.89
125.52
118.50
86.86
80.23
56.93
57.76
Gross Profit
404.91
304.73
230.05
189.80
169.53
152.21
129.22
87.68
77.75
63.26
61.06
GP Margin
55.08%
59.09%
57.23%
51.64%
56.62%
54.80%
52.16%
50.23%
49.21%
52.63%
51.39%
Total Expenditure
607.56
416.82
338.14
320.74
247.75
239.74
225.13
165.81
136.96
100.46
98.94
Power & Fuel Cost
-
4.90
5.06
4.00
3.54
3.62
3.68
1.75
1.53
1.44
1.67
% Of Sales
-
0.95%
1.26%
1.09%
1.18%
1.30%
1.49%
1.00%
0.97%
1.20%
1.41%
Employee Cost
-
91.54
74.23
63.06
54.16
47.69
39.76
33.96
20.22
17.40
16.50
% Of Sales
-
17.75%
18.47%
17.16%
18.09%
17.17%
16.05%
19.46%
12.80%
14.48%
13.89%
Manufacturing Exp.
-
44.46
34.51
32.10
30.84
28.87
30.66
20.28
17.76
12.65
12.63
% Of Sales
-
8.62%
8.58%
8.73%
10.30%
10.39%
12.38%
11.62%
11.24%
10.53%
10.63%
General & Admin Exp.
-
22.78
15.73
11.28
7.68
9.37
6.23
5.26
4.07
4.29
4.52
% Of Sales
-
4.42%
3.91%
3.07%
2.56%
3.37%
2.51%
3.01%
2.58%
3.57%
3.80%
Selling & Distn. Exp.
-
31.93
25.31
27.61
16.94
16.11
11.74
12.22
8.95
5.56
3.92
% Of Sales
-
6.19%
6.30%
7.51%
5.66%
5.80%
4.74%
7.00%
5.66%
4.63%
3.30%
Miscellaneous Exp.
-
10.26
11.36
4.91
4.70
8.56
14.55
5.48
4.20
2.19
3.92
% Of Sales
-
1.99%
2.83%
1.34%
1.57%
3.08%
5.87%
3.14%
2.66%
1.82%
1.63%
EBITDA
127.62
98.85
63.85
46.82
51.68
38.00
22.60
8.73
21.03
19.73
19.88
EBITDA Margin
17.36%
19.17%
15.88%
12.74%
17.26%
13.68%
9.12%
5.00%
13.31%
16.42%
16.73%
Other Income
10.37
6.30
13.22
6.06
2.86
7.90
6.95
5.04
3.17
1.75
1.00
Interest
13.08
11.03
9.93
8.61
9.82
10.34
8.50
6.81
5.52
5.44
5.93
Depreciation
17.02
10.77
10.65
9.69
8.55
7.82
7.25
5.74
3.87
4.13
3.87
PBT
107.90
83.35
56.49
34.58
36.17
27.74
13.81
1.22
14.81
11.91
11.08
Tax
20.87
16.46
4.79
2.40
5.65
7.65
6.11
0.89
4.72
4.64
3.46
Tax Rate
19.34%
19.75%
8.48%
6.94%
15.62%
27.58%
44.24%
72.95%
31.87%
38.96%
31.23%
PAT
87.03
66.77
51.70
32.18
30.52
20.10
7.70
0.34
10.09
7.28
7.62
PAT before Minority Interest
87.96
66.77
51.70
32.18
30.52
20.10
7.70
0.34
10.09
7.28
7.62
Minority Interest
0.93
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
11.84%
12.95%
12.86%
8.76%
10.19%
7.24%
3.11%
0.19%
6.39%
6.06%
6.41%
PAT Growth
30.11%
29.15%
60.66%
5.44%
51.84%
161.04%
2,164.71%
-96.63%
38.60%
-4.46%
 
EPS
13.86
10.63
8.23
5.12
4.86
3.20
1.23
0.05
1.61
1.16
1.21

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
351.21
238.73
186.67
156.34
125.47
110.00
106.01
83.73
75.20
69.97
Share Capital
12.38
12.03
11.94
11.84
11.84
11.84
11.84
9.58
9.58
9.58
Total Reserves
334.71
224.38
172.83
132.50
113.45
98.17
94.18
74.15
65.62
60.39
Non-Current Liabilities
26.19
11.03
25.81
37.38
22.90
15.82
24.09
25.23
17.95
16.25
Secured Loans
12.06
8.75
11.70
18.43
16.91
11.23
19.41
17.15
10.52
9.42
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.69
2.49
2.01
Long Term Provisions
13.08
5.03
10.75
11.95
3.90
2.02
1.48
0.87
0.72
0.86
Current Liabilities
231.54
191.69
159.90
129.64
140.64
142.79
100.59
80.88
66.46
69.94
Trade Payables
69.56
58.79
59.05
45.42
40.20
58.65
47.86
38.50
22.86
26.67
Other Current Liabilities
99.96
65.60
41.30
40.28
36.97
33.75
18.12
11.18
13.12
18.27
Short Term Borrowings
54.31
60.66
58.64
42.69
56.07
49.14
32.79
29.46
28.80
22.82
Short Term Provisions
7.72
6.64
0.90
1.24
7.39
1.25
1.83
1.73
1.68
2.18
Total Liabilities
608.94
441.45
372.38
323.36
289.01
268.61
230.69
189.84
159.61
156.16
Net Block
127.39
116.12
111.61
97.63
101.05
90.36
87.97
85.93
65.87
68.64
Gross Block
218.95
196.93
181.78
159.45
154.58
135.65
126.09
118.49
94.55
93.28
Accumulated Depreciation
91.56
80.81
70.18
61.83
53.53
45.30
38.12
32.56
28.68
24.63
Non Current Assets
168.75
125.39
122.58
119.19
109.29
103.82
91.69
89.01
67.83
71.39
Capital Work in Progress
5.54
3.54
0.88
11.77
6.14
12.04
1.25
0.61
0.48
0.35
Non Current Investment
0.38
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
35.34
4.43
8.99
9.36
1.96
1.28
2.43
1.82
0.88
1.80
Other Non Current Assets
0.10
1.31
1.10
0.43
0.15
0.14
0.03
0.65
0.60
0.60
Current Assets
431.45
307.42
249.80
204.17
179.72
164.79
139.00
100.82
91.78
84.76
Current Investments
6.03
0.01
0.01
0.00
0.00
0.01
0.01
0.01
0.00
0.00
Inventories
161.22
111.99
76.44
71.41
61.10
61.31
49.84
37.70
38.35
32.83
Sundry Debtors
157.39
155.99
134.83
95.71
84.41
73.46
59.25
49.20
39.11
41.71
Cash & Bank
95.57
33.43
26.72
22.16
17.69
11.92
10.66
9.05
10.72
6.65
Other Current Assets
11.24
0.66
9.60
11.46
16.51
18.09
19.24
4.87
3.59
3.58
Short Term Loans & Adv.
9.75
5.34
2.19
3.42
5.09
3.22
3.73
3.74
2.46
2.68
Net Current Assets
199.90
115.73
89.90
74.53
39.08
22.00
38.42
19.94
25.32
14.83
Total Assets
600.20
432.81
372.38
323.36
289.01
268.61
230.69
189.83
159.61
156.15

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
58.33
33.96
14.48
35.42
18.47
17.57
-8.20
21.08
6.07
7.33
PBT
83.23
56.49
34.58
36.17
27.74
13.81
1.22
14.81
11.91
11.08
Adjustment
14.49
10.78
12.61
18.64
18.26
17.72
9.39
8.70
7.86
8.12
Changes in Working Capital
-22.48
-25.68
-26.01
-8.74
-21.27
-9.29
-16.15
2.29
-9.30
-9.64
Cash after chg. in Working capital
75.23
41.59
21.17
46.07
24.73
22.25
-5.54
25.80
10.47
9.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-16.90
-7.64
-6.70
-10.65
-6.26
-4.68
-2.66
-4.72
-4.40
-2.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-68.28
-15.85
-16.37
-12.11
-8.19
-14.53
-17.80
-19.49
-4.27
-18.39
Net Fixed Assets
-15.06
-5.81
-8.81
-9.91
-9.09
-16.64
-10.50
-5.12
-1.63
-2.26
Net Investments
-6.57
-0.02
-19.12
-18.29
-0.01
-3.93
-1.33
-6.71
-2.87
-15.77
Others
-46.65
-10.02
11.56
16.09
0.91
6.04
-5.97
-7.66
0.23
-0.36
Cash from Financing Activity
31.91
-13.28
1.71
-22.48
-9.19
-4.24
25.20
0.20
-0.84
11.33
Net Cash Inflow / Outflow
21.96
4.83
-0.19
0.83
1.09
-1.21
-0.80
1.78
0.96
0.26
Opening Cash & Equivalents
8.87
3.76
3.86
3.09
1.81
2.87
3.67
1.89
0.93
0.67
Closing Cash & Equivalent
31.04
8.87
3.76
3.86
3.09
1.81
2.87
3.67
1.89
0.93

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
56.09
39.30
154.73
121.94
105.85
92.93
89.56
87.44
78.53
73.07
ROA
12.71%
12.71%
9.25%
9.97%
7.21%
3.08%
0.16%
5.77%
4.61%
5.53%
ROE
22.89%
24.55%
19.56%
22.64%
17.08%
7.13%
0.35%
12.69%
10.02%
11.18%
ROCE
25.56%
23.04%
17.86%
21.36%
19.38%
12.63%
5.26%
15.95%
15.22%
17.31%
Fixed Asset Turnover
2.48
2.12
2.15
1.91
1.91
1.89
1.44
1.56
1.37
1.50
Receivable days
110.91
132.03
114.47
109.79
103.74
97.77
112.46
97.29
115.00
103.79
Inventory Days
96.69
85.55
73.41
80.76
80.44
81.88
90.77
83.79
101.29
79.65
Payable days
111.04
125.08
107.25
120.30
143.71
89.63
94.96
87.72
87.31
89.29
Cash Conversion Cycle
96.56
92.50
80.62
70.25
40.46
90.02
108.26
93.37
128.98
94.15
Total Debt/Equity
0.21
0.32
0.41
0.45
0.67
0.67
0.60
0.62
0.59
0.55
Interest Cover
8.55
6.69
5.02
4.68
3.68
2.62
1.18
3.68
3.19
2.87

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.