Nifty
Sensex
:
:
22403.70
73843.64
67.30 (0.30%)
755.31 (1.03%)

Engineering - Industrial Equipments

Rating :
66/99

BSE: Not Listed | NSE: JASH

1701.90
22-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1715.00
  •  1749.80
  •  1685.05
  •  1700.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7188
  •  123.09
  •  1917.90
  •  836.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,106.34
  • 34.48
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,138.11
  • 0.35%
  • 7.55

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.98%
  • 2.43%
  • 29.30%
  • FII
  • DII
  • Others
  • 1.21%
  • 3.43%
  • 12.65%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.50
  • 10.17
  • 10.32

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.45
  • 23.09
  • 4.32

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.93
  • 46.35
  • 19.21

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 22.98
  • 26.13

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 4.11
  • 5.30

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 13.92
  • 16.96

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
139.13
114.31
21.71%
95.15
72.38
31.46%
64.22
46.46
38.23%
168.84
157.22
7.39%
Expenses
107.39
94.00
14.24%
80.89
62.99
28.42%
64.56
48.01
34.47%
133.13
129.82
2.55%
EBITDA
31.74
20.31
56.28%
14.26
9.39
51.86%
-0.34
-1.55
-
35.70
27.39
30.34%
EBIDTM
22.81%
17.76%
14.99%
12.98%
-0.53%
-3.34%
21.15%
17.42%
Other Income
2.13
3.86
-44.82%
1.37
2.19
-37.44%
1.23
2.07
-40.58%
5.10
2.33
118.88%
Interest
3.06
2.99
2.34%
2.99
2.27
31.72%
1.98
2.06
-3.88%
2.61
2.22
17.57%
Depreciation
2.60
2.67
-2.62%
2.66
2.60
2.31%
2.72
2.45
11.02%
2.94
2.87
2.44%
PBT
28.21
18.51
52.40%
9.98
6.71
48.73%
-3.81
-3.99
-
35.26
24.63
43.16%
Tax
5.57
1.54
261.69%
1.44
1.07
34.58%
-0.44
0.15
-
2.04
1.17
74.36%
PAT
22.64
16.97
33.41%
8.54
5.64
51.42%
-3.37
-4.14
-
33.23
23.46
41.65%
PATM
16.27%
14.85%
8.98%
7.80%
-5.25%
-8.91%
19.68%
14.92%
EPS
18.82
14.22
32.35%
7.10
4.73
50.11%
-2.80
-3.47
-
27.62
19.65
40.56%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
467.34
401.99
367.56
299.43
277.74
247.73
174.54
157.99
120.19
118.82
113.33
Net Sales Growth
19.72%
9.37%
22.75%
7.81%
12.11%
41.93%
10.48%
31.45%
1.15%
4.84%
 
Cost Of Goods Sold
194.49
171.94
177.77
129.89
125.52
118.50
86.86
80.23
56.93
57.76
57.74
Gross Profit
272.85
230.05
189.80
169.53
152.21
129.22
87.68
77.75
63.26
61.06
55.59
GP Margin
58.38%
57.23%
51.64%
56.62%
54.80%
52.16%
50.23%
49.21%
52.63%
51.39%
49.05%
Total Expenditure
385.97
338.14
320.74
247.75
239.74
225.13
165.81
136.96
100.46
98.94
95.25
Power & Fuel Cost
-
5.06
4.00
3.54
3.62
3.68
1.75
1.53
1.44
1.67
1.64
% Of Sales
-
1.26%
1.09%
1.18%
1.30%
1.49%
1.00%
0.97%
1.20%
1.41%
1.45%
Employee Cost
-
74.23
63.06
54.16
47.69
39.76
33.96
20.22
17.40
16.50
13.01
% Of Sales
-
18.47%
17.16%
18.09%
17.17%
16.05%
19.46%
12.80%
14.48%
13.89%
11.48%
Manufacturing Exp.
-
34.51
32.10
30.84
28.87
30.66
20.28
17.76
12.65
12.63
13.24
% Of Sales
-
8.58%
8.73%
10.30%
10.39%
12.38%
11.62%
11.24%
10.53%
10.63%
11.68%
General & Admin Exp.
-
15.73
11.28
7.68
9.37
6.23
5.26
4.07
4.29
4.52
3.46
% Of Sales
-
3.91%
3.07%
2.56%
3.37%
2.51%
3.01%
2.58%
3.57%
3.80%
3.05%
Selling & Distn. Exp.
-
25.31
27.61
16.94
16.11
11.74
12.22
8.95
5.56
3.92
4.32
% Of Sales
-
6.30%
7.51%
5.66%
5.80%
4.74%
7.00%
5.66%
4.63%
3.30%
3.81%
Miscellaneous Exp.
-
11.36
4.91
4.70
8.56
14.55
5.48
4.20
2.19
1.94
4.32
% Of Sales
-
2.83%
1.34%
1.57%
3.08%
5.87%
3.14%
2.66%
1.82%
1.63%
1.61%
EBITDA
81.36
63.85
46.82
51.68
38.00
22.60
8.73
21.03
19.73
19.88
18.08
EBITDA Margin
17.41%
15.88%
12.74%
17.26%
13.68%
9.12%
5.00%
13.31%
16.42%
16.73%
15.95%
Other Income
9.83
13.22
6.06
2.86
7.90
6.95
5.04
3.17
1.75
1.00
0.58
Interest
10.64
9.93
8.61
9.82
10.34
8.50
6.81
5.52
5.44
5.93
5.40
Depreciation
10.92
10.65
9.69
8.55
7.82
7.25
5.74
3.87
4.13
3.87
3.34
PBT
69.64
56.49
34.58
36.17
27.74
13.81
1.22
14.81
11.91
11.08
9.92
Tax
8.61
4.79
2.40
5.65
7.65
6.11
0.89
4.72
4.64
3.46
2.19
Tax Rate
12.36%
8.48%
6.94%
15.62%
27.58%
44.24%
72.95%
31.87%
38.96%
31.23%
22.08%
PAT
61.04
51.70
32.18
30.52
20.10
7.70
0.34
10.09
7.28
7.62
7.73
PAT before Minority Interest
61.04
51.70
32.18
30.52
20.10
7.70
0.34
10.09
7.28
7.62
7.73
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
13.06%
12.86%
8.76%
10.19%
7.24%
3.11%
0.19%
6.39%
6.06%
6.41%
6.82%
PAT Growth
45.58%
60.66%
5.44%
51.84%
161.04%
2,164.71%
-96.63%
38.60%
-4.46%
-1.42%
 
EPS
50.87
43.08
26.82
25.43
16.75
6.42
0.28
8.41
6.07
6.35
6.44

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
238.73
186.67
156.34
125.47
110.00
106.01
83.73
75.20
69.97
66.45
Share Capital
12.03
11.94
11.84
11.84
11.84
11.84
9.58
9.58
9.58
9.58
Total Reserves
224.38
172.83
132.50
113.45
98.17
94.18
74.15
65.62
60.39
56.87
Non-Current Liabilities
11.03
25.81
37.38
22.90
15.82
24.09
25.23
17.95
16.25
8.80
Secured Loans
8.75
11.70
18.43
16.91
11.23
19.41
17.15
10.52
9.42
4.31
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
2.69
2.49
2.01
0.47
Long Term Provisions
5.03
10.75
11.95
3.90
2.02
1.48
0.87
0.72
0.86
0.44
Current Liabilities
191.69
159.90
129.64
140.64
142.79
100.59
80.88
66.46
69.94
44.25
Trade Payables
58.79
59.05
45.42
40.20
58.65
47.86
38.50
22.86
26.67
21.41
Other Current Liabilities
65.60
41.30
40.28
36.97
33.75
18.12
11.18
13.12
18.27
9.23
Short Term Borrowings
60.66
58.64
42.69
56.07
49.14
32.79
29.46
28.80
22.82
11.92
Short Term Provisions
6.64
0.90
1.24
7.39
1.25
1.83
1.73
1.68
2.18
1.69
Total Liabilities
441.45
372.38
323.36
289.01
268.61
230.69
189.84
159.61
156.16
119.50
Net Block
116.12
111.61
97.63
101.05
90.36
87.97
85.93
65.87
68.64
56.85
Gross Block
196.93
181.78
159.45
154.58
135.65
126.09
118.49
94.55
93.28
77.11
Accumulated Depreciation
80.81
70.18
61.83
53.53
45.30
38.12
32.56
28.68
24.63
20.26
Non Current Assets
125.39
122.58
119.19
109.29
103.82
91.69
89.01
67.83
71.39
60.22
Capital Work in Progress
3.54
0.88
11.77
6.14
12.04
1.25
0.61
0.48
0.35
0.57
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
4.43
8.99
9.36
1.96
1.28
2.43
1.82
0.88
1.80
2.20
Other Non Current Assets
1.31
1.10
0.43
0.15
0.14
0.03
0.65
0.60
0.60
0.60
Current Assets
316.05
249.80
204.17
179.72
164.79
139.00
100.82
91.78
84.76
59.28
Current Investments
0.01
0.01
0.00
0.00
0.01
0.01
0.01
0.00
0.00
0.00
Inventories
111.99
76.44
71.41
61.10
61.31
49.84
37.70
38.35
32.83
22.88
Sundry Debtors
155.99
134.83
95.71
84.41
73.46
59.25
49.20
39.11
41.71
30.88
Cash & Bank
33.43
26.72
22.16
17.69
11.92
10.66
9.05
10.72
6.65
3.23
Other Current Assets
14.63
9.60
11.46
11.42
18.09
19.24
4.87
3.59
3.58
2.28
Short Term Loans & Adv.
5.23
2.19
3.42
5.09
3.22
3.73
3.74
2.46
2.68
1.83
Net Current Assets
124.36
89.90
74.53
39.08
22.00
38.42
19.94
25.32
14.83
15.03
Total Assets
441.44
372.38
323.36
289.01
268.61
230.69
189.83
159.61
156.15
119.50

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
33.96
14.48
35.42
18.47
17.57
-8.20
21.08
6.07
7.33
22.69
PBT
56.49
34.58
36.17
27.74
13.81
1.22
14.81
11.91
11.08
9.92
Adjustment
10.78
12.61
18.64
18.26
17.72
9.39
8.70
7.86
8.12
7.91
Changes in Working Capital
-25.68
-26.01
-8.74
-21.27
-9.29
-16.15
2.29
-9.30
-9.64
6.47
Cash after chg. in Working capital
41.59
21.17
46.07
24.73
22.25
-5.54
25.80
10.47
9.56
24.29
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.64
-6.70
-10.65
-6.26
-4.68
-2.66
-4.72
-4.40
-2.23
-1.60
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-15.85
-16.37
-12.11
-8.19
-14.53
-17.80
-19.49
-4.27
-18.39
-2.04
Net Fixed Assets
-5.81
-8.81
-9.91
-9.09
-16.64
-10.50
-5.12
-1.63
-2.26
-2.58
Net Investments
-0.02
-19.12
-18.29
-0.01
-3.93
-1.33
-6.71
-2.87
-15.77
0.03
Others
-10.02
11.56
16.09
0.91
6.04
-5.97
-7.66
0.23
-0.36
0.51
Cash from Financing Activity
-13.28
1.71
-22.48
-9.19
-4.24
25.20
0.20
-0.84
11.33
-20.34
Net Cash Inflow / Outflow
4.83
-0.19
0.83
1.09
-1.21
-0.80
1.78
0.96
0.26
0.31
Opening Cash & Equivalents
3.76
3.86
3.09
1.81
2.87
3.67
1.89
0.93
0.67
0.36
Closing Cash & Equivalent
8.87
3.76
3.86
3.09
1.81
2.87
3.67
1.89
0.93
0.67

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
196.52
154.73
121.94
105.85
92.93
89.56
87.44
78.53
73.07
69.40
ROA
12.71%
9.25%
9.97%
7.21%
3.08%
0.16%
5.77%
4.61%
5.53%
6.24%
ROE
24.55%
19.56%
22.64%
17.08%
7.13%
0.35%
12.69%
10.02%
11.18%
12.34%
ROCE
23.04%
17.86%
21.36%
19.38%
12.63%
5.26%
15.95%
15.22%
17.31%
16.70%
Fixed Asset Turnover
2.12
2.15
1.91
1.91
1.89
1.44
1.56
1.37
1.50
1.60
Receivable days
132.03
114.47
109.79
103.74
97.77
112.46
97.29
115.00
103.79
93.12
Inventory Days
85.55
73.41
80.76
80.44
81.88
90.77
83.79
101.29
79.65
80.29
Payable days
125.08
107.25
120.30
143.71
89.63
94.96
87.72
87.31
89.29
88.32
Cash Conversion Cycle
92.50
80.62
70.25
40.46
90.02
108.26
93.37
128.98
94.15
85.10
Total Debt/Equity
0.32
0.41
0.45
0.67
0.67
0.60
0.62
0.59
0.55
0.32
Interest Cover
6.69
5.02
4.68
3.68
2.62
1.18
3.68
3.19
2.87
2.83

News Update:


  • Jash Engineering - Quarterly Results
    2nd Feb 2024, 12:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.