Nifty

:

24631.30

Sensex

:

80597.66

11.95 (0.05%)
57.75 (0.07%)

Login

Nifty
Sensex

:
:

24631.30
80597.66

11.95 (0.05%)
57.75 (0.07%)

Jayant Infratech Ltd.

Engineering - Construction

Rating :

55/99

BSE: 543544 | NSE: Not Listed

Watchlist

NSE BSE

76.83

14-Aug-2025

Open
High
Low
Previous Close

81
81
76.01
80.01

Volume
Traded Value (lacs)
52 Week High
52 Week Low

3750
291240
81
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

78.03
9.28
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

73.54
N/A
2.15

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21
Net Sales - 89.30 42.48 38.30 35.18 Net Sales Growth - 110.22% 10.91% 8.87% Cost Of Goods Sold - 67.67 30.30 25.22 22.93 Gross Profit - 21.63 12.19 13.08 12.25 GP Margin - 24.22% 28.70% 34.15% 34.82% Total Expenditure - 82.27 37.80 34.69 32.93 Power & Fuel Cost - 0.03 0.03 0.11 0.03 % Of Sales - 0.03% 0.07% 0.29% 0.09% Employee Cost - 0.58 0.19 0.54 1.25 % Of Sales - 0.65% 0.45% 1.41% 3.55% Manufacturing Exp. - 12.16 6.31 8.02 7.86 % Of Sales - 13.62% 14.85% 20.94% 22.34% General & Admin Exp. - 1.32 0.93 0.66 0.80 % Of Sales - 1.48% 2.19% 1.72% 2.27% Selling & Distn. Exp. - 0.24 0.01 0.00 0.01 % Of Sales - 0.27% 0.02% 0% 0.03% Miscellaneous Exp. - 0.28 0.04 0.15 0.05 % Of Sales - 0.31% 0.09% 0.39% 0.14% EBITDA - 7.03 4.68 3.61 2.25 EBITDA Margin - 7.87% 11.02% 9.43% 6.40% Other Income - 0.73 1.09 0.49 0.33 Interest - 1.07 0.93 0.71 0.55 Depreciation - 0.25 0.16 0.20 0.16 PBT - 6.43 4.68 3.20 1.87 Tax - 1.56 1.12 0.78 0.48 Tax Rate - 24.26% 23.93% 24.53% 25.67% PAT - 4.87 3.56 2.40 1.39 PAT before Minority Interest - 4.87 3.56 2.40 1.39 Minority Interest - 0.00 0.00 0.00 0.00 PAT Margin - 5.45% 8.38% 6.27% 3.95% PAT Growth - 36.80% 48.33% 72.66% EPS - 4.77 3.49 2.35 1.36

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 37.56 26.49 17.70 14.43 Share Capital 9.71 9.71 2.31 2.18 Total Reserves 21.58 16.78 15.39 12.25 Non-Current Liabilities 0.42 0.25 0.28 0.53 Secured Loans 0.51 0.34 0.36 0.60 Unsecured Loans 0.00 0.00 0.00 0.00 Long Term Provisions 0.01 0.00 0.01 0.00 Current Liabilities 24.68 23.48 15.98 13.83 Trade Payables 10.07 7.98 5.23 4.63 Other Current Liabilities 4.45 6.68 2.69 3.19 Short Term Borrowings 8.44 7.70 7.24 6.02 Short Term Provisions 1.73 1.12 0.82 0.00 Total Liabilities 62.66 50.22 33.96 28.79 Net Block 0.86 0.65 0.58 0.79 Gross Block 2.72 2.26 2.20 2.19 Accumulated Depreciation 1.86 1.61 1.62 1.40 Non Current Assets 17.19 15.34 12.47 13.95 Capital Work in Progress 0.00 0.00 0.00 0.00 Non Current Investment 1.44 1.77 2.06 3.92 Long Term Loans & Adv. 14.89 12.93 9.83 9.24 Other Non Current Assets 0.00 0.00 0.00 0.00 Current Assets 45.48 34.87 21.49 14.83 Current Investments 0.00 0.00 0.00 0.00 Inventories 17.96 13.60 8.72 3.64 Sundry Debtors 6.50 7.50 3.43 2.36 Cash & Bank 13.56 4.44 3.93 5.38 Other Current Assets 7.45 0.00 0.00 0.01 Short Term Loans & Adv. 7.45 9.33 5.40 3.44 Net Current Assets 20.79 11.39 5.51 1.00 Total Assets 62.67 50.21 33.96 28.78

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21
Cash From Operating Activity 4.61 -1.83 -4.07 1.41 PBT 6.43 4.68 3.18 1.87 Adjustment 0.87 0.31 0.57 0.42 Changes in Working Capital -1.58 -6.03 -7.82 -0.88 Cash after chg. in Working capital 5.72 -1.04 -4.07 1.41 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -1.11 -0.79 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.57 -2.31 1.62 -1.69 Net Fixed Assets -0.46 -0.06 -0.01 Net Investments 0.33 0.29 1.86 Others -1.44 -2.54 -0.23 Cash from Financing Activity 6.08 4.65 1.01 2.04 Net Cash Inflow / Outflow 9.12 0.51 -1.44 1.75 Opening Cash & Equivalents 4.44 3.93 5.38 3.62 Closing Cash & Equivalent 13.56 4.44 3.93 5.38

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21
Book Value (Rs.) 32.23 27.29 25.53 66.16 ROA 8.63% 8.46% 7.67% 5.41% ROE 16.86% 16.12% 14.97% 10.31% ROCE 18.46% 18.65% 16.55% 12.47% Fixed Asset Turnover 36.15 19.06 17.46 17.38 Receivable days 28.40 46.99 27.60 23.55 Inventory Days 64.00 95.90 58.86 36.75 Payable days 48.68 79.59 71.35 64.49 Cash Conversion Cycle 43.72 63.30 15.11 -4.19 Total Debt/Equity 0.29 0.31 0.44 0.49 Interest Cover 7.03 6.02 5.50 4.40

Top Investors:

nikita hardik parekh

Annual Reports:

News Update:

Jayant Infratech bags new work order worth Rs 34 crore
28th Jul 2025, 10:00 AM

The company has received order from DCC Infra Projects for an EPC contract
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback