Nifty
Sensex
:
:
10853.55
36565.56
35.95 (0.33%)
84.47 (0.23%)

Dyes & Pigments

Rating :
55/99

BSE: 506910 | NSE: JAYDYSTUF

46.75
17-Sep-2019
  • Open
  • High
  • Low
  • Previous Close
  •  47.00
  •  47.10
  •  46.70
  •  48.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  11
  •  0.77
  •  70.00
  •  42.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 40.62
  • 11.19
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 25.15
  • 0.32%
  • 0.55

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.75%
  • 5.98%
  • 17.77%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.06%
  • 1.42%

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.19
  • -0.29
  • -0.40

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.72
  • -6.93
  • -2.19

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.01
  • -7.28
  • -3.84

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.62
  • 13.00
  • 17.93

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.74
  • 0.87
  • 0.94

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.19
  • 7.00
  • 9.19

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
26.83
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
25.16
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
1.67
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
6.22%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.37
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.47
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
1.51
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.32
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
1.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
4.44%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
1.37
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
121.04
118.03
122.15
120.93
Net Sales Growth
-
2.55%
-3.37%
1.01%
 
Cost Of Goods Sold
-
92.41
88.62
88.15
82.81
Gross Profit
-
28.64
29.41
34.00
38.12
GP Margin
-
23.66%
24.92%
27.83%
31.52%
Total Expenditure
-
114.91
114.05
115.47
112.30
Power & Fuel Cost
-
0.79
0.80
0.83
0.81
% Of Sales
-
0.65%
0.68%
0.68%
0.67%
Employee Cost
-
7.55
7.66
7.36
7.29
% Of Sales
-
6.24%
6.49%
6.03%
6.03%
Manufacturing Exp.
-
3.70
4.09
5.24
7.31
% Of Sales
-
3.06%
3.47%
4.29%
6.04%
General & Admin Exp.
-
4.89
5.69
5.81
5.92
% Of Sales
-
4.04%
4.82%
4.76%
4.90%
Selling & Distn. Exp.
-
4.80
5.91
7.16
4.54
% Of Sales
-
3.97%
5.01%
5.86%
3.75%
Miscellaneous Exp.
-
0.78
1.28
0.93
3.63
% Of Sales
-
0.64%
1.08%
0.76%
3.00%
EBITDA
-
6.13
3.98
6.68
8.63
EBITDA Margin
-
5.06%
3.37%
5.47%
7.14%
Other Income
-
1.55
0.80
2.38
2.28
Interest
-
0.33
0.21
0.22
0.23
Depreciation
-
2.02
2.00
1.89
1.80
PBT
-
5.33
2.56
6.96
8.88
Tax
-
1.30
0.87
1.93
2.52
Tax Rate
-
24.39%
33.98%
27.73%
28.38%
PAT
-
4.02
1.70
5.03
6.36
PAT before Minority Interest
-
4.02
1.70
5.03
6.36
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
3.32%
1.44%
4.12%
5.26%
PAT Growth
-
136.47%
-66.20%
-20.91%
 
Unadjusted EPS
-
4.42
2.11
5.57
7.31

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
78.31
74.80
71.64
68.62
Share Capital
0.87
0.87
0.87
0.87
Total Reserves
77.45
73.93
70.77
67.75
Non-Current Liabilities
2.47
2.85
2.80
2.68
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
0.95
0.91
0.80
0.61
Current Liabilities
20.22
27.62
23.15
40.07
Trade Payables
16.42
21.65
16.10
19.17
Other Current Liabilities
3.67
5.86
6.72
10.03
Short Term Borrowings
0.00
0.00
0.00
0.00
Short Term Provisions
0.12
0.11
0.34
10.87
Total Liabilities
101.00
105.27
97.59
111.37
Net Block
15.57
16.22
16.88
18.20
Gross Block
20.85
19.42
18.20
24.90
Accumulated Depreciation
5.28
3.20
1.32
6.70
Non Current Assets
15.90
17.97
20.14
19.43
Capital Work in Progress
0.02
0.00
0.56
0.05
Non Current Investment
0.04
1.10
1.17
0.00
Long Term Loans & Adv.
0.27
0.65
0.88
1.18
Other Non Current Assets
0.00
0.00
0.65
0.00
Current Assets
85.09
87.29
77.45
91.94
Current Investments
0.00
0.74
1.55
2.11
Inventories
24.52
22.98
25.72
27.01
Sundry Debtors
34.44
41.34
28.35
30.28
Cash & Bank
15.47
5.86
8.73
8.45
Other Current Assets
10.66
15.67
12.36
13.35
Short Term Loans & Adv.
1.05
0.70
0.74
10.74
Net Current Assets
64.88
59.68
54.29
51.87
Total Assets
100.99
105.26
97.59
111.37

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
9.30
-3.14
2.32
-2.22
PBT
5.33
2.56
6.96
8.88
Adjustment
1.59
3.40
-0.77
0.81
Changes in Working Capital
4.04
-7.81
-1.86
-8.74
Cash after chg. in Working capital
10.96
-1.85
4.33
0.94
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-1.65
-1.29
-2.01
-3.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.43
0.54
-1.13
2.99
Net Fixed Assets
-1.45
-0.71
5.98
Net Investments
1.80
0.88
-0.61
Others
0.08
0.37
-6.50
Cash from Financing Activity
-0.13
-0.26
-0.26
-0.17
Net Cash Inflow / Outflow
9.61
-2.86
0.92
0.60
Opening Cash & Equivalents
5.86
8.73
7.80
7.85
Closing Cash & Equivalent
15.47
5.86
8.73
8.45

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
90.12
86.08
82.44
78.97
ROA
3.90%
1.67%
4.81%
5.71%
ROE
5.26%
2.32%
7.17%
9.26%
ROCE
7.39%
3.79%
10.23%
13.27%
Fixed Asset Turnover
5.85
6.34
5.93
5.10
Receivable days
114.25
106.66
83.77
87.05
Inventory Days
71.61
74.54
75.34
77.65
Payable days
61.95
65.07
59.31
66.27
Cash Conversion Cycle
123.91
116.14
99.80
98.42
Total Debt/Equity
0.00
0.00
0.00
0.00
Interest Cover
16.99
13.27
33.13
39.24

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.