Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Dyes & Pigments

Rating :
50/99

BSE: 506910 | NSE: JAYDYSTUF

46.35
24-Nov-2020
  • Open
  • High
  • Low
  • Previous Close
  •  46.00
  •  46.35
  •  46.00
  •  44.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  21
  •  0.89
  •  50.00
  •  23.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 40.28
  • 12.63
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 32.47
  • 0.32%
  • 0.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.75%
  • 5.93%
  • 17.48%
  • FII
  • DII
  • Others
  • 0%
  • 0.06%
  • 1.78%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.78
  • -0.68
  • -0.33

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.93
  • -10.16
  • 4.88

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.55
  • -16.58
  • 14.77

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.83
  • 11.62
  • 13.61

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.46
  • 0.72
  • 0.63

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.41
  • 5.40
  • 5.86

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
31.97
29.87
7.03%
20.85
26.83
-22.29%
32.95
31.93
3.19%
27.23
30.10
-9.53%
Expenses
29.39
28.43
3.38%
19.57
25.16
-22.22%
32.51
31.22
4.13%
25.73
27.09
-5.02%
EBITDA
2.58
1.44
79.17%
1.28
1.67
-23.35%
0.44
0.71
-38.03%
1.50
3.01
-50.17%
EBIDTM
8.07%
4.82%
6.14%
6.22%
1.34%
2.22%
5.51%
10.00%
Other Income
0.36
0.19
89.47%
0.41
0.37
10.81%
-0.17
0.30
-
0.24
0.63
-61.90%
Interest
0.06
0.12
-50.00%
0.11
0.06
83.33%
0.12
0.06
100.00%
0.10
0.07
42.86%
Depreciation
0.44
0.47
-6.38%
0.44
0.47
-6.38%
0.47
0.63
-25.40%
0.49
0.46
6.52%
PBT
2.44
1.04
134.62%
1.14
1.51
-24.50%
-0.32
0.32
-
1.15
3.11
-63.02%
Tax
0.75
0.28
167.86%
0.26
0.32
-18.75%
-0.04
0.23
-
0.25
0.52
-51.92%
PAT
1.69
0.76
122.37%
0.88
1.19
-26.05%
-0.28
0.09
-
0.90
2.59
-65.25%
PATM
5.29%
2.54%
4.22%
4.44%
-0.85%
0.28%
3.31%
8.60%
EPS
1.94
0.87
122.99%
1.01
1.37
-26.28%
-0.32
0.10
-
1.03
2.98
-65.44%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
113.00
116.88
121.04
118.03
122.15
120.93
Net Sales Growth
-4.83%
-3.44%
2.55%
-3.37%
1.01%
 
Cost Of Goods Sold
86.34
87.42
92.41
88.62
88.15
82.81
Gross Profit
26.66
29.46
28.64
29.41
34.00
38.12
GP Margin
23.59%
25.21%
23.66%
24.92%
27.83%
31.52%
Total Expenditure
107.20
111.83
114.91
114.05
115.47
112.30
Power & Fuel Cost
-
0.78
0.79
0.80
0.83
0.81
% Of Sales
-
0.67%
0.65%
0.68%
0.68%
0.67%
Employee Cost
-
8.12
7.55
7.66
7.36
7.29
% Of Sales
-
6.95%
6.24%
6.49%
6.03%
6.03%
Manufacturing Exp.
-
4.11
3.70
4.09
5.24
7.31
% Of Sales
-
3.52%
3.06%
3.47%
4.29%
6.04%
General & Admin Exp.
-
5.20
4.89
5.69
5.81
5.92
% Of Sales
-
4.45%
4.04%
4.82%
4.76%
4.90%
Selling & Distn. Exp.
-
5.18
4.80
5.91
7.16
4.54
% Of Sales
-
4.43%
3.97%
5.01%
5.86%
3.75%
Miscellaneous Exp.
-
1.04
0.78
1.28
0.93
3.63
% Of Sales
-
0.89%
0.64%
1.08%
0.76%
3.00%
EBITDA
5.80
5.05
6.13
3.98
6.68
8.63
EBITDA Margin
5.13%
4.32%
5.06%
3.37%
5.47%
7.14%
Other Income
0.84
0.63
1.55
0.80
2.38
2.28
Interest
0.39
0.40
0.33
0.21
0.22
0.23
Depreciation
1.84
1.90
2.02
2.00
1.89
1.80
PBT
4.41
3.38
5.33
2.56
6.96
8.88
Tax
1.22
0.81
1.30
0.87
1.93
2.52
Tax Rate
27.66%
23.96%
24.39%
33.98%
27.73%
28.38%
PAT
3.19
2.57
4.02
1.70
5.03
6.36
PAT before Minority Interest
3.19
2.57
4.02
1.70
5.03
6.36
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.82%
2.20%
3.32%
1.44%
4.12%
5.26%
PAT Growth
-31.10%
-36.07%
136.47%
-66.20%
-20.91%
 
EPS
3.67
2.95
4.62
1.95
5.78
7.31

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
80.86
78.31
74.80
71.64
68.62
Share Capital
0.87
0.87
0.87
0.87
0.87
Total Reserves
79.99
77.45
73.93
70.77
67.75
Non-Current Liabilities
2.57
2.47
2.85
2.80
2.68
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.19
0.95
0.91
0.80
0.61
Current Liabilities
24.02
20.22
27.62
23.15
40.07
Trade Payables
19.72
16.42
21.65
16.10
19.17
Other Current Liabilities
4.16
3.67
5.86
6.72
10.03
Short Term Borrowings
0.14
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.12
0.11
0.34
10.87
Total Liabilities
107.45
101.00
105.27
97.59
111.37
Net Block
14.61
15.57
17.28
16.88
18.20
Gross Block
21.13
20.85
20.55
18.20
24.90
Accumulated Depreciation
6.52
5.28
3.27
1.32
6.70
Non Current Assets
14.92
15.90
17.97
20.14
19.43
Capital Work in Progress
0.00
0.02
0.00
0.56
0.05
Non Current Investment
0.04
0.04
0.04
1.17
0.00
Long Term Loans & Adv.
0.27
0.27
0.65
0.88
1.18
Other Non Current Assets
0.00
0.00
0.00
0.65
0.00
Current Assets
92.53
85.09
87.29
77.45
91.94
Current Investments
9.94
0.00
0.74
1.55
2.11
Inventories
30.02
24.52
22.98
25.72
27.01
Sundry Debtors
35.23
34.44
41.34
28.35
30.28
Cash & Bank
7.94
15.47
5.86
8.73
8.45
Other Current Assets
9.40
9.61
15.57
12.36
24.09
Short Term Loans & Adv.
1.06
1.05
0.79
0.74
10.74
Net Current Assets
68.51
64.88
59.68
54.29
51.87
Total Assets
107.45
100.99
105.26
97.59
111.37

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
3.39
9.64
-3.14
2.32
-2.22
PBT
3.38
5.33
2.56
6.96
8.88
Adjustment
2.35
1.92
3.40
-0.77
0.81
Changes in Working Capital
-0.61
4.04
-7.81
-1.86
-8.74
Cash after chg. in Working capital
5.12
11.29
-1.85
4.33
0.94
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.73
-1.65
-1.29
-2.01
-3.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-10.37
0.43
0.54
-1.13
2.99
Net Fixed Assets
-0.26
-0.33
-1.83
5.98
Net Investments
-9.94
0.74
1.94
-0.61
Others
-0.17
0.02
0.43
-6.50
Cash from Financing Activity
-0.54
-0.46
-0.26
-0.26
-0.17
Net Cash Inflow / Outflow
-7.53
9.61
-2.86
0.92
0.60
Opening Cash & Equivalents
15.47
5.86
8.73
7.80
7.85
Closing Cash & Equivalent
7.94
15.47
5.86
8.73
8.45

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
93.05
90.12
86.08
82.44
78.97
ROA
2.46%
3.90%
1.67%
4.81%
5.71%
ROE
3.23%
5.26%
2.32%
7.17%
9.26%
ROCE
4.74%
7.39%
3.79%
10.23%
13.27%
Fixed Asset Turnover
5.57
5.85
6.16
5.93
5.10
Receivable days
108.78
114.25
106.66
83.77
87.05
Inventory Days
85.16
71.61
74.54
75.34
77.65
Payable days
61.01
61.95
65.07
59.31
66.27
Cash Conversion Cycle
132.93
123.91
116.14
99.80
98.42
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
Interest Cover
9.48
16.99
13.27
33.13
39.24

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.