Nifty
Sensex
:
:
26046.95
85267.66
148.40 (0.57%)
449.53 (0.53%)

Business Support

Rating :
62/99

BSE: 500306 | NSE: JAYKAY

206.18
12-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  197
  •  213
  •  195
  •  194.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  175389
  •  35796740.01
  •  219.7
  •  191.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,690.43
  • 84.25
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,627.62
  • N/A
  • 5.31

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.19%
  • 4.45%
  • 25.25%
  • FII
  • DII
  • Others
  • 0.13%
  • 0.00%
  • 4.98%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 74.96
  • 204.11
  • 19.75

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -19.45
  • -37.67
  • -9.32

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.51
  • -23.07
  • -0.38

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.54
  • 55.19
  • 91.72

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.10
  • 3.18
  • 3.75

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.87
  • 34.11
  • 57.43

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
63.07
30.81
104.71%
55.45
17.14
223.51%
10.96
30.03
-63.50%
21.73
7.54
188.20%
Expenses
52.04
29.28
77.73%
48.57
15.74
208.58%
15.73
29.87
-47.34%
20.35
7.12
185.81%
EBITDA
11.03
1.53
620.92%
6.89
1.40
392.14%
-4.77
0.16
-
1.38
0.42
228.57%
EBIDTM
17.49%
4.96%
12.42%
8.20%
-43.56%
0.52%
6.35%
5.56%
Other Income
5.73
2.57
122.96%
21.97
6.42
242.21%
5.58
7.63
-26.87%
3.73
2.80
33.21%
Interest
2.07
1.80
15.00%
1.28
1.70
-24.71%
1.59
1.21
31.40%
0.99
1.48
-33.11%
Depreciation
4.05
1.06
282.08%
3.93
1.02
285.29%
1.45
0.01
14,400.00%
1.14
0.99
15.15%
PBT
10.63
1.23
764.23%
23.64
5.10
363.53%
-2.23
6.56
-
2.99
0.75
298.67%
Tax
1.88
0.59
218.64%
3.45
0.00
0
2.29
1.41
62.41%
-2.38
0.01
-
PAT
8.75
0.64
1,267.19%
20.19
5.10
295.88%
-4.52
5.15
-
5.36
0.74
624.32%
PATM
13.88%
2.09%
36.42%
29.72%
-41.28%
17.16%
24.68%
9.85%
EPS
0.69
0.04
1,625.00%
1.65
0.44
275.00%
-0.31
0.49
-
0.44
0.05
780.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
151.21
80.64
52.66
46.96
10.70
0.31
0.31
0.31
0.30
0.30
0.30
Net Sales Growth
76.81%
53.13%
12.14%
338.88%
3351.61%
0%
0%
3.33%
0%
0%
 
Cost Of Goods Sold
20.43
49.39
32.72
35.69
7.41
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
130.78
31.26
19.94
11.26
3.29
0.31
0.31
0.31
0.30
0.30
0.30
GP Margin
86.49%
38.76%
37.87%
23.98%
30.75%
100%
100%
100%
100%
100%
100%
Total Expenditure
136.69
81.10
48.77
44.72
11.96
5.20
5.80
5.63
5.05
4.46
4.30
Power & Fuel Cost
-
0.00
0.00
0.37
0.18
0.16
0.14
0.18
0.22
0.48
0.47
% Of Sales
-
0%
0%
0.79%
1.68%
51.61%
45.16%
58.06%
73.33%
160.0%
156.67%
Employee Cost
-
7.58
4.68
2.64
0.93
1.85
2.45
2.53
2.42
1.75
1.62
% Of Sales
-
9.40%
8.89%
5.62%
8.69%
596.77%
790.32%
816.13%
806.67%
583.33%
540.0%
Manufacturing Exp.
-
7.58
3.22
0.82
0.00
0.05
0.07
0.09
0.09
0.25
0.21
% Of Sales
-
9.40%
6.11%
1.75%
0%
16.13%
22.58%
29.03%
30.0%
83.33%
70.0%
General & Admin Exp.
-
8.04
4.63
4.58
3.22
2.96
2.87
2.67
2.15
1.38
1.71
% Of Sales
-
9.97%
8.79%
9.75%
30.09%
954.84%
925.81%
861.29%
716.67%
460.0%
570.0%
Selling & Distn. Exp.
-
0.36
0.39
0.22
0.06
0.14
0.07
0.06
0.04
0.00
0.03
% Of Sales
-
0.45%
0.74%
0.47%
0.56%
45.16%
22.58%
19.35%
13.33%
0%
10.0%
Miscellaneous Exp.
-
8.16
3.12
0.39
0.16
0.04
0.20
0.09
0.13
0.61
0.03
% Of Sales
-
10.12%
5.92%
0.83%
1.50%
12.90%
64.52%
29.03%
43.33%
203.33%
83.33%
EBITDA
14.53
-0.46
3.89
2.24
-1.26
-4.89
-5.49
-5.32
-4.75
-4.16
-4.00
EBITDA Margin
9.61%
-0.57%
7.39%
4.77%
-11.78%
-1577.42%
-1770.97%
-1716.13%
-1583.33%
-1386.67%
-1333.33%
Other Income
37.01
18.30
13.97
11.70
4.13
21.29
5.06
8.17
6.01
6.29
11.80
Interest
5.93
6.08
4.42
1.06
0.19
0.03
0.00
0.00
0.14
0.00
0.08
Depreciation
10.57
4.67
2.71
1.58
0.18
0.10
0.10
0.09
0.07
0.07
0.09
PBT
35.03
7.08
10.74
11.30
2.50
16.26
-0.53
2.76
1.04
2.05
7.64
Tax
5.24
-0.09
0.66
2.79
0.65
0.00
0.00
0.22
0.27
0.36
0.25
Tax Rate
14.96%
-1.27%
6.15%
24.69%
36.72%
0.00%
0.00%
7.97%
19.15%
17.56%
3.27%
PAT
29.78
7.01
8.60
7.09
17.00
26.02
-0.53
2.54
1.14
1.69
7.38
PAT before Minority Interest
29.92
7.17
9.60
8.27
17.58
26.02
-0.53
2.54
1.14
1.69
7.38
Minority Interest
0.14
-0.16
-1.00
-1.18
-0.58
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
19.69%
8.69%
16.33%
15.10%
158.88%
8393.55%
-170.97%
819.35%
380.0%
563.33%
2460.0%
PAT Growth
156.06%
-18.49%
21.30%
-58.29%
-34.67%
-
-
122.81%
-32.54%
-77.10%
 
EPS
2.29
0.54
0.66
0.54
1.30
2.00
-0.04
0.19
0.09
0.13
0.57

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
458.86
179.22
145.96
117.32
98.91
58.60
67.61
89.16
87.53
71.28
Share Capital
12.24
5.85
5.25
4.76
4.35
3.71
3.71
3.71
3.71
3.71
Total Reserves
432.09
173.38
130.98
111.33
92.30
54.89
63.89
85.45
83.82
67.57
Non-Current Liabilities
16.54
45.07
6.39
0.01
0.22
0.21
0.23
0.21
0.21
0.00
Secured Loans
2.95
37.52
5.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
8.15
0.56
0.03
0.01
0.22
0.21
0.23
0.21
0.21
0.00
Current Liabilities
106.46
57.00
48.57
11.91
3.72
4.15
1.90
2.57
1.83
1.91
Trade Payables
42.47
11.56
21.65
1.78
0.08
0.38
0.10
0.14
0.10
0.01
Other Current Liabilities
35.99
23.83
7.14
4.16
3.45
3.43
1.43
1.59
1.29
1.31
Short Term Borrowings
26.75
20.86
18.58
5.87
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.25
0.76
1.21
0.09
0.18
0.34
0.37
0.83
0.44
0.58
Total Liabilities
606.63
297.88
205.29
131.95
102.85
62.96
69.74
91.94
89.57
73.19
Net Block
95.22
88.04
25.51
5.23
5.17
0.39
0.45
0.45
0.46
0.80
Gross Block
114.48
103.10
29.61
7.84
7.67
2.89
2.89
2.81
2.78
3.42
Accumulated Depreciation
19.26
15.07
4.10
2.61
2.49
2.50
2.43
2.37
2.32
2.61
Non Current Assets
223.72
154.14
69.41
77.64
50.08
27.67
33.31
52.97
52.06
33.64
Capital Work in Progress
27.73
6.99
0.71
7.27
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
63.40
29.34
29.83
54.36
39.55
24.78
30.37
49.25
48.51
32.83
Long Term Loans & Adv.
10.04
10.17
1.38
4.29
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
18.02
10.11
6.83
1.25
4.75
2.50
2.48
3.27
3.09
0.00
Current Assets
382.91
143.74
135.87
54.32
52.76
35.29
36.43
38.97
37.51
39.56
Current Investments
18.58
29.31
32.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
39.22
19.19
1.20
0.26
0.26
0.26
0.26
0.26
0.26
0.26
Sundry Debtors
116.93
49.62
53.16
6.53
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Bank
152.86
16.96
41.70
42.91
43.57
27.44
21.38
20.59
18.93
25.65
Other Current Assets
55.32
10.24
1.82
2.58
8.93
7.60
14.78
18.13
18.32
13.65
Short Term Loans & Adv.
16.25
18.44
5.80
2.04
7.98
6.87
14.27
17.65
17.83
12.89
Net Current Assets
276.45
86.75
87.30
42.41
49.04
31.14
34.53
36.40
35.68
37.65
Total Assets
606.63
297.88
205.28
131.96
102.84
62.96
69.74
91.94
89.57
73.20

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-0.49
-31.78
-24.56
-1.53
1.09
5.19
-0.03
-4.31
-10.78
0.00
PBT
7.09
10.26
11.06
17.00
26.02
-0.53
2.76
1.41
2.05
0.00
Adjustment
-2.57
-5.42
-7.80
-8.34
-23.52
-4.18
-5.68
-6.83
-8.25
0.00
Changes in Working Capital
-4.30
-34.75
-26.45
-10.66
-1.85
9.84
3.07
0.96
-5.40
0.00
Cash after chg. in Working capital
0.22
-29.91
-23.19
-1.99
0.66
5.13
0.15
-4.46
-11.60
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.71
-1.87
-1.37
0.46
0.43
0.07
-0.18
0.16
0.82
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-104.50
-26.93
-2.76
-22.32
13.13
-6.07
0.03
6.28
7.16
0.00
Net Fixed Assets
-4.41
-15.96
-2.04
-0.09
-4.78
0.00
-0.08
-0.03
0.64
Net Investments
-226.78
10.80
-19.73
-5.76
-9.37
4.31
4.33
-2.89
-18.93
Others
126.69
-21.77
19.01
-16.47
27.28
-10.38
-4.22
9.20
25.45
Cash from Financing Activity
110.47
61.68
31.85
8.75
8.62
0.00
0.00
-0.14
0.00
0.00
Net Cash Inflow / Outflow
5.48
2.97
4.54
-15.09
22.84
-0.88
0.01
1.83
-3.63
0.00
Opening Cash & Equivalents
15.61
12.64
8.10
23.20
0.35
1.23
23.86
22.03
25.65
0.00
Closing Cash & Equivalent
21.09
15.61
12.64
8.10
23.20
0.35
23.87
23.86
22.03
0.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
36.31
17.36
14.70
24.39
22.22
15.78
18.21
24.01
23.57
19.20
ROA
1.59%
3.82%
4.90%
14.97%
31.39%
-0.81%
3.14%
1.26%
2.08%
10.09%
ROE
2.30%
6.09%
6.55%
16.53%
33.52%
-0.85%
3.24%
1.29%
2.13%
10.36%
ROCE
3.61%
7.15%
8.22%
16.58%
33.08%
-0.85%
3.52%
1.76%
2.58%
10.83%
Fixed Asset Turnover
0.74
0.79
2.51
1.38
0.06
0.11
0.11
0.11
0.10
0.09
Receivable days
376.92
356.17
232.01
222.85
0.00
0.00
0.00
0.00
0.00
0.00
Inventory Days
132.17
70.65
5.67
8.77
304.66
304.63
306.62
310.17
310.17
310.17
Payable days
199.67
185.17
119.80
45.99
0.00
0.00
14.37
15.22
7.65
1.61
Cash Conversion Cycle
309.43
241.65
117.88
185.63
304.66
304.63
292.25
294.95
302.52
308.56
Total Debt/Equity
0.07
0.33
0.19
0.05
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
2.16
3.32
11.46
98.36
845.84
0.00
0.00
10.88
2336.35
94.02

Top Investors:

News Update:


  • Jaykay Enterprises acquires additional shares in JK Defence & Aerospace
    9th Dec 2025, 17:14 PM

    Cost of acquisition is Rs 2 crore

    Read More
  • Jaykay Enterprises’ JV receives LoA from Ircon International
    25th Sep 2025, 09:23 AM

    The LoA is for Design, Supply, Installation, Commissioning & Training of various types of plant & machineries for MSME Training Centres located at various locations in India

    Read More
  • Jaykay Enterprises’ arm executes ToT Agreement with CSIO, Chandigarh
    10th Sep 2025, 14:51 PM

    This collaboration positions the company as one of the first Indian players to offer indigenously manufactured 3D-printed lattice medical implants at affordable costs

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.