Shareholder's Funds
2,263.29
2,057.82
1,833.39
-1,362.60
-806.38
699.80
1,149.89
1,637.48
2,097.88
2,218.12
Share Capital
970.99
970.99
970.99
638.63
638.63
638.63
638.63
638.63
638.63
638.63
Total Reserves
1,292.30
1,086.83
862.40
-2,001.23
-1,445.01
61.18
511.26
998.85
1,459.25
1,579.49
Non-Current Liabilities
3,040.45
-99.06
3,504.95
1,885.02
2,133.57
2,367.58
2,602.91
2,906.79
3,236.04
3,199.57
Secured Loans
3,012.64
0.00
3,402.31
1,829.78
2,075.04
2,306.74
2,541.85
2,746.13
2,942.99
2,904.81
Unsecured Loans
42.35
25.79
33.94
50.46
58.12
60.47
60.61
61.34
63.15
53.67
Long Term Provisions
0.35
0.32
0.29
0.26
0.24
0.21
0.19
0.18
0.16
26.95
Current Liabilities
746.48
3,964.95
984.10
5,378.26
4,434.87
3,648.17
3,012.49
2,420.63
1,743.17
1,789.17
Trade Payables
288.93
319.78
271.10
179.22
281.03
332.88
279.90
286.48
183.16
432.11
Other Current Liabilities
348.61
3,529.47
607.43
4,363.13
3,207.90
2,379.81
1,748.32
981.14
413.94
450.53
Short Term Borrowings
0.00
22.38
22.38
757.35
867.24
867.04
919.73
1,045.80
1,096.20
844.94
Short Term Provisions
108.94
93.32
83.19
78.57
78.70
68.45
64.54
107.21
49.88
61.59
Total Liabilities
6,050.22
5,923.71
6,322.44
5,900.68
5,762.06
6,715.55
6,765.29
6,964.90
7,077.09
7,206.86
Net Block
3,315.96
3,535.99
3,744.36
3,992.50
4,241.11
4,641.00
4,899.22
4,785.47
2,200.02
1,401.10
Gross Block
5,663.94
5,618.29
5,561.03
5,551.48
5,533.33
5,522.21
5,507.96
5,122.58
2,282.05
2,353.26
Accumulated Depreciation
2,213.28
1,947.60
1,681.98
1,424.28
1,157.53
881.21
608.74
337.10
82.03
952.16
Non Current Assets
3,684.26
3,688.24
3,898.73
4,142.73
4,361.62
5,170.23
5,429.28
5,501.91
5,735.11
5,547.57
Capital Work in Progress
219.24
94.06
94.88
81.62
82.39
493.03
493.50
456.61
2,846.94
3,137.46
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
133.88
49.72
51.57
46.88
36.87
36.10
35.28
253.73
681.85
1,009.01
Other Non Current Assets
15.18
8.47
7.92
21.74
1.25
0.11
1.28
6.09
6.30
0.00
Current Assets
2,365.97
2,235.47
2,421.45
1,757.95
1,400.44
1,545.33
1,336.00
1,463.00
1,341.97
1,659.29
Current Investments
0.01
0.01
0.00
0.00
0.00
0.00
0.60
1.13
1.00
14.96
Inventories
1,494.56
1,283.60
1,207.60
898.79
853.86
834.17
542.84
681.35
630.47
924.59
Sundry Debtors
418.95
468.58
457.49
327.50
351.32
485.53
560.79
410.81
313.17
314.46
Cash & Bank
140.12
282.66
485.47
368.96
116.40
98.72
113.22
58.11
41.62
60.18
Other Current Assets
312.33
75.51
15.95
15.49
78.86
126.91
118.55
311.60
355.71
345.10
Short Term Loans & Adv.
253.71
125.12
254.94
147.21
65.41
111.44
102.51
262.69
310.08
343.72
Net Current Assets
1,619.49
-1,729.48
1,437.35
-3,620.32
-3,034.43
-2,102.84
-1,676.48
-957.63
-401.20
-129.88
Total Assets
6,050.23
5,923.71
6,320.18
5,900.68
5,762.06
6,715.56
6,765.28
6,964.91
7,077.08
7,206.86
|