Nifty

:

24231.85

Sensex

:

77537.72

153.55 (0.64%)
628.04 (0.82%)

Login

Nifty
Sensex

:
:

24231.85
77537.72

153.55 (0.64%)
628.04 (0.82%)

Jayaswal Neco Industries Ltd.

Steel & Iron Products

Rating :

64/99

BSE: 522285 | NSE: JAYNECOIND

Watchlist

NSE BSE

93.68

20-Aug-2026

Open
High
Low
Previous Close

92.1
95.45
91.34
91.22

Volume
Traded Value (lacs)
52 Week High
52 Week Low

7622640
715141649.69
117
57.12

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

9,086.60
16.11
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

10,930.44
N/A
2.99

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.92
3.66
6.32

EBITDA CAGR (%)

10 Years
5 Years
3 Years

16.88
0.80
5.35

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-27.09
30.17

P:E (Median)

8 Years
5 Years
3 Years

1.14
18.74
23.79

P:BV (Average)

8 Years
5 Years
3 Years

1.50
0.26
2.24

EV:EBITDA (Average)

8 Years
5 Years
3 Years

34.34
6.80
7.69

Earnings Forecasts:

(Updated: 15-08-2026)

Description 2026 2027 2028 2029
Adj EPS 76 -4 - -
P/E Ratio 1.23 -23.42 - -
Revenue - - - -
EBITDA - - - -
Net Income - - - -
ROA - - - -
P/B Ratio - - - -
ROE - - - -
FCFF - - - -
FCFF Yield - - - -
Net Debt - - - -
BVPS - - - -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 2,106.56 1,649.35 27.72% 1,974.24 1,675.27 17.85% 1,727.23 1,656.84 4.25% 1,781.00 1,230.06 44.79%
Expenses 1,710.95 1,334.76 28.18% 1,598.64 1,333.76 19.86% 1,416.83 1,393.04 1.71% 1,454.05 1,060.51 37.11%
EBITDA 395.61 314.59 25.75% 375.60 341.51 9.98% 310.40 263.80 17.66% 326.95 169.55 92.83%
EBIDTM 18.78% 19.07% 19.02% 20.39% 17.97% 15.92% 18.36% 13.78%
Other Income 11.74 4.85 142.06% 4.61 2.66 73.31% -0.09 3.24 - 3.76 2.06 82.52%
Interest 65.53 119.38 -45.11% 68.95 133.57 -48.38% 125.57 140.03 -10.33% 112.32 145.28 -22.69%
Depreciation 76.85 74.67 2.92% 74.79 73.96 1.12% 75.82 74.44 1.85% 75.68 71.43 5.95%
PBT 264.97 125.39 111.32% 236.47 136.64 73.06% 98.88 52.57 88.09% 142.71 -45.10 -
Tax 71.05 32.37 119.49% 45.60 35.00 30.29% 24.79 -24.36 - 37.58 -10.89 -
PAT 193.92 93.02 108.47% 190.87 101.64 87.79% 74.09 76.93 -3.69% 105.13 -34.21 -
PATM 9.21% 5.64% 9.67% 6.07% 4.29% 4.64% 5.90% -2.78%
EPS 2.00 0.96 108.33% 1.97 1.05 87.62% 0.76 0.79 -3.80% 1.08 -0.35 -

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 7,589.03 7,131.82 5,999.73 5,933.55 6,342.86 5,958.55 3,705.05 3,632.18 4,226.53 3,477.39 2,530.62 Net Sales Growth 22.18% 18.87% 1.12% -6.45% 6.45% 60.82% 2.01% -14.06% 21.54% 37.41% Cost Of Goods Sold 2,902.40 2,789.33 2,608.93 2,418.04 3,371.64 2,709.86 1,804.37 2,186.28 2,145.26 1,819.55 1,337.81 Gross Profit 4,686.63 4,342.49 3,390.79 3,515.51 2,971.22 3,248.69 1,900.68 1,445.89 2,081.27 1,657.84 1,192.81 GP Margin 61.76% 60.89% 56.52% 59.25% 46.84% 54.52% 51.30% 39.81% 49.24% 47.67% 47.14% Total Expenditure 6,180.47 5,807.25 5,058.92 4,912.94 5,578.45 4,685.67 3,103.38 3,433.50 3,704.96 3,169.38 2,252.28 Power & Fuel Cost - 556.05 509.54 531.87 404.81 340.76 227.73 210.60 254.93 200.35 177.19 % Of Sales - 7.80% 8.49% 8.96% 6.38% 5.72% 6.15% 5.80% 6.03% 5.76% 7.00% Employee Cost - 387.37 327.83 327.99 276.73 254.37 219.58 225.78 219.30 198.30 174.33 % Of Sales - 5.43% 5.46% 5.53% 4.36% 4.27% 5.93% 6.22% 5.19% 5.70% 6.89% Manufacturing Exp. - 1,621.43 1,260.50 1,310.41 1,179.68 1,050.83 588.53 618.12 862.70 748.49 426.68 % Of Sales - 22.74% 21.01% 22.08% 18.60% 17.64% 15.88% 17.02% 20.41% 21.52% 16.86% General & Admin Exp. - 65.71 65.91 70.47 70.21 51.92 44.09 48.57 38.92 39.48 25.73 % Of Sales - 0.92% 1.10% 1.19% 1.11% 0.87% 1.19% 1.34% 0.92% 1.14% 1.02% Selling & Distn. Exp. - 338.43 229.79 212.71 214.29 217.62 163.66 115.53 160.97 141.44 95.21 % Of Sales - 4.75% 3.83% 3.58% 3.38% 3.65% 4.42% 3.18% 3.81% 4.07% 3.76% Miscellaneous Exp. - 48.92 56.42 41.45 61.08 60.31 55.41 28.62 22.88 21.77 95.21 % Of Sales - 0.69% 0.94% 0.70% 0.96% 1.01% 1.50% 0.79% 0.54% 0.63% 0.61% EBITDA 1,408.56 1,324.57 940.81 1,020.61 764.41 1,272.88 601.67 198.68 521.57 308.01 278.34 EBITDA Margin 18.56% 18.57% 15.68% 17.20% 12.05% 21.36% 16.24% 5.47% 12.34% 8.86% 11.00% Other Income 20.02 17.23 12.63 25.63 39.83 33.34 15.01 10.28 19.11 24.68 31.61 Interest 372.37 427.35 563.50 470.41 453.24 458.88 908.84 868.34 712.03 658.81 550.04 Depreciation 303.14 300.96 286.74 265.92 265.71 260.99 266.76 276.34 272.68 273.00 255.07 PBT 743.03 613.49 103.20 309.90 85.29 586.35 -558.93 -935.72 -444.03 -599.10 -495.16 Tax 179.02 140.34 -9.47 81.06 -192.77 63.57 -0.65 0.58 -0.16 -100.68 -35.86 Tax Rate 24.09% 23.26% -9.18% 27.85% -565.31% 2.75% 0.12% -0.04% 0.04% 17.01% 7.24% PAT 564.01 463.11 112.68 209.98 226.87 2,247.29 -558.27 -1,504.47 -443.87 -491.36 -459.31 PAT before Minority Interest 564.01 463.11 112.68 209.98 226.87 2,247.29 -558.27 -1,504.47 -443.87 -491.36 -459.31 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.43% 6.49% 1.88% 3.54% 3.58% 37.72% -15.07% -41.42% -10.50% -14.13% -18.15% PAT Growth 137.60% 311.00% -46.34% -7.44% -89.90% - - - - - EPS 5.81 4.77 1.16 2.16 2.34 23.14 -5.75 -15.49 -4.57 -5.06 -4.73

Description TTM Mar 16 Mar 15
Net Sales - 2,632.62 3,024.27 Net Sales Growth - -12.95% Cost Of Goods Sold - 1,735.02 1,931.70 Gross Profit - 897.60 1,092.58 GP Margin - 34.10% 36.13% Total Expenditure - 2,403.02 2,667.10 Power & Fuel Cost - 67.30 82.93 % Of Sales - 2.56% 2.74% Employee Cost - 131.88 157.62 % Of Sales - 5.01% 5.21% Manufacturing Exp. - 337.72 368.27 % Of Sales - 12.83% 12.18% General & Admin Exp. - 27.58 33.07 % Of Sales - 1.05% 1.09% Selling & Distn. Exp. - 75.38 73.75 % Of Sales - 2.86% 2.44% Miscellaneous Exp. - 28.14 19.77 % Of Sales - 1.07% 0.65% EBITDA - 229.60 357.17 EBITDA Margin - 8.72% 11.81% Other Income - 34.40 19.53 Interest - 218.69 186.59 Depreciation - 80.71 82.84 PBT - -35.41 107.27 Tax - -16.86 15.37 Tax Rate - 15.26% 98.21% PAT - -93.59 0.28 PAT before Minority Interest - -93.59 0.28 Minority Interest - 0.00 0.00 PAT Margin - -3.56% 0.01% PAT Growth - - EPS - -0.96 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 2,841.36 2,375.57 2,263.29 2,057.82 1,833.39 -1,362.60 -806.38 699.80 1,149.89 1,637.48 Share Capital 970.99 970.99 970.99 970.99 970.99 638.63 638.63 638.63 638.63 638.63 Total Reserves 1,870.37 1,404.58 1,292.30 1,086.83 862.40 -2,001.23 -1,445.01 61.18 511.26 998.85 Non-Current Liabilities 1,417.89 2,375.52 3,040.45 -99.06 3,504.95 1,885.02 2,133.57 2,367.58 2,602.91 2,906.79 Secured Loans 1,297.78 2,391.28 3,012.64 0.00 3,402.31 1,829.78 2,075.04 2,306.74 2,541.85 2,746.13 Unsecured Loans 28.55 33.46 42.35 25.79 33.94 50.46 58.12 60.47 60.61 61.34 Long Term Provisions 0.43 0.39 0.35 0.32 0.29 0.26 0.24 0.21 0.19 0.18 Current Liabilities 1,710.89 930.31 746.48 3,964.95 984.10 5,378.26 4,434.87 3,648.17 3,012.49 2,420.63 Trade Payables 424.25 237.48 288.93 319.78 271.10 179.22 281.03 332.88 279.90 286.48 Other Current Liabilities 666.34 571.33 348.61 3,529.47 607.43 4,363.13 3,207.90 2,379.81 1,748.32 981.14 Short Term Borrowings 479.28 0.00 0.00 22.38 22.38 757.35 867.24 867.04 919.73 1,045.80 Short Term Provisions 141.03 121.50 108.94 93.32 83.19 78.57 78.70 68.45 64.54 107.21 Total Liabilities 5,970.14 5,681.40 6,050.22 5,923.71 6,322.44 5,900.68 5,762.06 6,715.55 6,765.29 6,964.90 Net Block 3,204.12 3,383.98 3,315.96 3,535.99 3,744.36 3,992.50 4,241.11 4,641.00 4,899.22 4,785.47 Gross Block 6,045.34 5,924.47 5,663.94 5,618.29 5,561.03 5,551.48 5,533.33 5,522.21 5,507.96 5,122.58 Accumulated Depreciation 2,706.53 2,405.79 2,213.28 1,947.60 1,681.98 1,424.28 1,157.53 881.21 608.74 337.10 Non Current Assets 3,591.12 3,633.32 3,684.26 3,688.24 3,898.73 4,142.73 4,361.62 5,170.23 5,429.28 5,501.91 Capital Work in Progress 116.92 127.39 219.24 94.06 94.88 81.62 82.39 493.03 493.50 456.61 Non Current Investment 1.92 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 120.61 109.08 133.88 49.72 51.57 46.88 36.87 36.10 35.28 253.73 Other Non Current Assets 147.17 12.48 15.18 8.47 7.92 21.74 1.25 0.11 1.28 6.09 Current Assets 2,379.02 2,048.08 2,365.97 2,235.47 2,421.45 1,757.95 1,400.44 1,545.33 1,336.00 1,463.00 Current Investments 0.48 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.60 1.13 Inventories 1,395.17 1,214.07 1,494.56 1,283.60 1,207.60 898.79 853.86 834.17 542.84 681.35 Sundry Debtors 469.00 400.64 418.95 468.58 457.49 327.50 351.32 485.53 560.79 410.81 Cash & Bank 267.37 190.62 140.12 282.66 485.47 368.96 116.40 98.72 113.22 58.11 Other Current Assets 247.00 26.19 58.62 75.51 270.89 162.70 78.86 126.91 118.55 311.59 Short Term Loans & Adv. 196.23 216.55 253.71 125.12 254.94 147.21 65.41 111.44 102.51 246.67 Net Current Assets 668.13 1,117.77 1,619.49 -1,729.48 1,437.35 -3,620.32 -3,034.43 -2,102.84 -1,676.48 -957.63 Total Assets 5,970.14 5,681.40 6,050.23 5,923.71 6,320.18 5,900.68 5,762.06 6,715.56 6,765.28 6,964.91

Description Mar 16 Mar 15
Shareholder's Funds 2,120.78 2,214.37 Share Capital 638.63 638.63 Total Reserves 1,482.15 1,575.74 Non-Current Liabilities 3,233.00 3,223.58 Secured Loans 2,948.05 2,904.81 Unsecured Loans 97.88 77.69 Long Term Provisions 0.00 26.95 Current Liabilities 1,743.73 1,789.93 Trade Payables 383.48 432.11 Other Current Liabilities 414.50 451.28 Short Term Borrowings 895.88 844.94 Short Term Provisions 49.88 61.59 Total Liabilities 7,097.51 7,227.88 Net Block 2,207.06 1,409.68 Gross Block 3,177.85 2,361.85 Accumulated Depreciation 970.79 952.17 Non Current Assets 5,762.60 5,582.98 Capital Work in Progress 2,851.83 3,163.16 Non Current Investment 0.00 0.00 Long Term Loans & Adv. 703.71 1,010.14 Other Non Current Assets 0.00 0.00 Current Assets 1,334.92 1,644.90 Current Investments 0.94 1.26 Inventories 630.47 924.59 Sundry Debtors 313.17 314.46 Cash & Bank 48.10 60.28 Other Current Assets 342.23 1.38 Short Term Loans & Adv. 271.67 342.93 Net Current Assets -408.82 -145.03 Total Assets 7,097.52 7,227.88

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 1,367.46 1,388.49 681.12 738.96 860.33 447.60 312.70 373.97 259.60 271.67 PBT 603.45 103.20 291.04 34.10 2,310.85 -558.93 -1,503.89 -444.03 -592.05 -495.16 Adjustment 727.78 842.85 740.09 755.33 -1,006.37 1,202.67 1,717.99 986.64 920.64 785.10 Changes in Working Capital 59.52 450.05 -313.45 0.68 -440.64 -203.99 99.55 -167.38 -71.47 -15.23 Cash after chg. in Working capital 1,390.75 1,396.10 717.69 790.11 863.84 439.75 313.66 375.22 257.13 274.70 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -13.25 -7.62 -17.71 0.03 -3.51 7.85 -0.95 -1.25 2.47 -3.03 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items -10.04 0.00 -18.86 -51.19 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -112.87 -236.18 -177.37 -56.63 -25.93 -16.99 -28.60 -13.49 24.80 32.42 Net Fixed Assets -110.40 -168.68 -170.83 -56.44 -22.81 -17.38 399.52 -13.78 -422.27 -450.20 Net Investments -2.39 0.00 0.00 -0.01 0.00 0.00 0.00 0.60 0.53 -0.13 Others -0.08 -67.50 -6.54 -0.18 -3.12 0.39 -428.12 -0.31 446.54 482.75 Cash from Financing Activity -1,284.31 -1,085.97 -486.30 -792.19 -943.28 -149.90 -283.87 -372.46 -225.24 -292.16 Net Cash Inflow / Outflow -29.71 66.33 17.45 -109.86 -108.88 280.72 0.23 -11.98 59.16 11.93 Opening Cash & Equivalents 155.79 89.46 72.01 181.87 290.75 10.03 9.80 21.78 20.62 8.69 Closing Cash & Equivalent 126.08 155.79 89.45 72.01 181.87 290.75 10.03 9.80 79.78 20.62

Description Mar 16 Mar 15
Cash From Operating Activity 520.82 332.25 PBT -110.45 15.65 Adjustment 356.67 262.65 Changes in Working Capital 273.38 65.77 Cash after chg. in Working capital 519.61 344.07 Interest Paid 0.00 0.00 Tax Paid 1.21 -11.82 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -26.91 -514.90 Net Fixed Assets 361.73 Net Investments 13.96 Others -402.60 Cash from Financing Activity -506.43 -8.91 Net Cash Inflow / Outflow -12.52 -191.55 Opening Cash & Equivalents 21.39 212.95 Closing Cash & Equivalent 8.87 21.39

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 29.26 24.46 23.31 21.19 18.88 -21.34 -12.63 10.95 18.00 25.64 ROA 7.95% 1.92% 3.51% 3.71% 36.77% -9.57% -24.11% -6.59% -7.16% -6.54% ROE 17.76% 4.86% 9.72% 11.66% 955.56% 0.00% 0.00% -48.01% -35.26% -24.60% ROCE 20.48% 12.58% 13.90% 8.75% 68.11% 12.51% -16.35% 5.45% 1.21% 0.90% Fixed Asset Turnover 1.19 1.04 1.05 1.13 1.07 0.67 0.66 0.77 0.67 0.77 Receivable days 22.25 24.93 27.30 26.65 24.04 33.44 42.05 45.18 49.56 46.40 Inventory Days 66.77 82.39 85.45 71.68 64.52 86.33 84.82 59.46 62.45 84.07 Payable days 43.30 36.82 45.94 31.98 30.33 46.55 51.25 27.03 30.90 33.86 Cash Conversion Cycle 45.73 70.50 66.80 66.34 58.23 73.22 75.62 77.61 81.11 96.61 Total Debt/Equity 0.74 1.15 1.42 1.66 2.09 -2.81 -4.89 5.63 3.51 2.56 Interest Cover 2.41 1.18 1.62 1.08 6.04 0.39 -0.73 0.38 0.10 0.10

Description Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 02
Book Value (Rs.) 33.21 34.67 35.44 36.31 34.13 29.46 25.04 21.89 ROA -1.31% 0.00% 1.08% 0.65% 1.66% 4.11% 5.15% -9.19% ROE -4.32% 0.01% 3.16% 1.83% 5.43% 14.74% 21.18% -72.56% ROCE 1.73% 3.34% 5.71% 6.49% 10.66% 15.73% 21.09% 0.71% Fixed Asset Turnover 1.07 1.43 1.65 1.54 1.70 1.57 1.94 1.44 Receivable days 38.80 39.43 36.79 37.89 34.99 30.40 22.18 54.30 Inventory Days 96.14 92.78 81.77 95.63 79.96 66.76 45.76 76.77 Payable days 62.97 53.67 46.67 54.75 55.20 38.14 8.15 7.66 Cash Conversion Cycle 71.98 78.54 71.88 78.77 59.75 59.03 59.79 123.41 Total Debt/Equity 1.94 1.83 1.73 1.34 1.40 1.69 1.91 4.75 Interest Cover 0.49 1.08 1.63 1.26 1.47 2.03 1.76 0.06

Top Investors:

efficient structures private limited .

rajvardhan tradezone private limited

costal multitrading private limited

salmon developers private limited

darshan gems private limited

sathyamoorthi devarajulu

Annual Reports:

News Update:

Jayaswal Neco Inds - Quarterly Results
18th Jul 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback