Jayaswal Neco Industries, 522285, JAYNECOIND Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

7,683.51
20.55
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

9,835.46
N/A
2.90

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.55
10.12
-1.84

EBITDA CAGR (%)

10 Years
5 Years
3 Years

15.60
9.35
4.24

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-20.81

P:E (Median)

8 Years
5 Years
3 Years

0.95
14.54
23.53

P:BV (Average)

8 Years
5 Years
3 Years

1.38
-0.12
1.93

EV:EBITDA (Average)

8 Years
5 Years
3 Years

34.72
7.45
7.49

Earnings Forecasts:

(Updated: 14-02-2026)

Description 2024 2025 2026 2027
Adj EPS 1.16
P/E Ratio 68.22
Revenue 5999.73
EBITDA 939.69
Net Income 112.68
ROA 1.9
P/B Ratio 3.23
ROE 4.86
FCFF 540.03
FCFF Yield 5.23
Net Debt 2544.54
BVPS 24.47

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 1,727.23 1,656.84 4.25% 1,781.00 1,230.06 44.79% 1,649.35 1,437.56 14.73% 1,675.27 1,411.43 18.69%
Expenses 1,416.83 1,393.04 1.71% 1,454.05 1,060.51 37.11% 1,334.76 1,272.73 4.87% 1,333.76 1,178.90 13.14%
EBITDA 310.40 263.80 17.66% 326.95 169.55 92.83% 314.59 164.83 90.86% 341.51 232.53 46.87%
EBIDTM 17.97% 15.92% 18.36% 13.78% 19.07% 11.47% 20.39% 16.47%
Other Income -0.09 3.24 - 3.76 2.06 82.52% 4.85 4.67 3.85% 2.66 2.92 -8.90%
Interest 125.57 140.03 -10.33% 112.32 145.28 -22.69% 119.38 143.50 -16.81% 133.57 142.29 -6.13%
Depreciation 75.82 74.44 1.85% 75.68 71.43 5.95% 74.67 66.91 11.60% 73.96 66.88 10.59%
PBT 98.88 52.57 88.09% 142.71 -45.10 - 125.39 -40.91 - 136.64 8.03 1,601.62%
Tax 24.79 -24.36 - 37.58 -10.89 - 32.37 -9.23 - 35.00 6.00 483.33%
PAT 74.09 76.93 -3.69% 105.13 -34.21 - 93.02 -31.68 - 101.64 2.03 4,906.90%
PATM 4.29% 4.64% 5.90% -2.78% 5.64% -2.20% 6.07% 0.14%
EPS 0.76 0.79 -3.80% 1.08 -0.35 - 0.96 -0.33 - 1.05 0.02 5,150.00%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 6,832.85 5,999.73 5,933.55 6,342.86 5,958.55 3,705.05 3,632.18 4,226.53 3,477.39 2,530.62 2,642.19 Net Sales Growth 19.12% 1.12% -6.45% 6.45% 60.82% 2.01% -14.06% 21.54% 37.41% -4.22% Cost Of Goods Sold 2,642.42 2,608.93 2,418.04 3,371.64 2,709.86 1,804.37 2,186.28 2,145.26 1,819.55 1,337.81 1,744.59 Gross Profit 4,190.43 3,390.79 3,515.51 2,971.22 3,248.69 1,900.68 1,445.89 2,081.27 1,657.84 1,192.81 897.60 GP Margin 61.33% 56.52% 59.25% 46.84% 54.52% 51.30% 39.81% 49.24% 47.67% 47.14% 33.97% Total Expenditure 5,539.40 5,058.92 4,912.94 5,578.45 4,685.67 3,103.38 3,433.50 3,704.96 3,169.38 2,252.28 2,421.37 Power & Fuel Cost - 509.54 531.87 404.81 340.76 227.73 210.60 254.93 200.35 177.19 67.30 % Of Sales - 8.49% 8.96% 6.38% 5.72% 6.15% 5.80% 6.03% 5.76% 7.00% 2.55% Employee Cost - 327.83 327.99 276.73 254.37 219.58 225.78 219.30 198.30 174.33 136.35 % Of Sales - 5.46% 5.53% 4.36% 4.27% 5.93% 6.22% 5.19% 5.70% 6.89% 5.16% Manufacturing Exp. - 1,260.50 1,310.41 1,179.68 1,050.83 588.53 618.12 862.70 748.49 426.68 337.72 % Of Sales - 21.01% 22.08% 18.60% 17.64% 15.88% 17.02% 20.41% 21.52% 16.86% 12.78% General & Admin Exp. - 65.91 70.47 70.21 51.92 44.09 48.57 38.92 39.48 25.73 27.17 % Of Sales - 1.10% 1.19% 1.11% 0.87% 1.19% 1.34% 0.92% 1.14% 1.02% 1.03% Selling & Distn. Exp. - 229.79 212.71 214.29 217.62 163.66 115.53 160.97 141.44 95.21 75.38 % Of Sales - 3.83% 3.58% 3.38% 3.65% 4.42% 3.18% 3.81% 4.07% 3.76% 2.85% Miscellaneous Exp. - 56.42 41.45 61.08 60.31 55.41 28.62 22.88 21.77 15.33 75.38 % Of Sales - 0.94% 0.70% 0.96% 1.01% 1.50% 0.79% 0.54% 0.63% 0.61% 1.24% EBITDA 1,293.45 940.81 1,020.61 764.41 1,272.88 601.67 198.68 521.57 308.01 278.34 220.82 EBITDA Margin 18.93% 15.68% 17.20% 12.05% 21.36% 16.24% 5.47% 12.34% 8.86% 11.00% 8.36% Other Income 11.18 12.63 25.63 39.83 33.34 15.01 10.28 19.11 24.68 31.61 35.02 Interest 490.84 563.50 470.41 453.24 458.88 908.84 868.34 712.03 658.81 550.04 224.53 Depreciation 300.13 286.74 265.92 265.71 260.99 266.76 276.34 272.68 273.00 255.07 82.04 PBT 503.62 103.20 309.90 85.29 586.35 -558.93 -935.72 -444.03 -599.10 -495.16 -50.74 Tax 129.74 -9.47 81.06 -192.77 63.57 -0.65 0.58 -0.16 -100.68 -35.86 -21.98 Tax Rate 25.76% -9.18% 27.85% -565.31% 2.75% 0.12% -0.04% 0.04% 17.01% 7.24% 20.16% PAT 373.88 112.68 209.98 226.87 2,247.29 -558.27 -1,504.47 -443.87 -491.36 -459.31 -87.06 PAT before Minority Interest 373.88 112.68 209.98 226.87 2,247.29 -558.27 -1,504.47 -443.87 -491.36 -459.31 -87.06 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.47% 1.88% 3.54% 3.58% 37.72% -15.07% -41.42% -10.50% -14.13% -18.15% -3.29% PAT Growth 2,760.60% -46.34% -7.44% -89.90% - - - - - - EPS 3.85 1.16 2.16 2.34 23.14 -5.75 -15.49 -4.57 -5.06 -4.73 -0.90

Description TTM Mar 16 Mar 15
Net Sales - 2,632.62 3,024.27 Net Sales Growth - -12.95% Cost Of Goods Sold - 1,735.02 1,931.70 Gross Profit - 897.60 1,092.58 GP Margin - 34.10% 36.13% Total Expenditure - 2,403.02 2,667.10 Power & Fuel Cost - 67.30 82.93 % Of Sales - 2.56% 2.74% Employee Cost - 131.88 157.62 % Of Sales - 5.01% 5.21% Manufacturing Exp. - 337.72 368.27 % Of Sales - 12.83% 12.18% General & Admin Exp. - 27.58 33.07 % Of Sales - 1.05% 1.09% Selling & Distn. Exp. - 75.38 73.75 % Of Sales - 2.86% 2.44% Miscellaneous Exp. - 28.14 19.77 % Of Sales - 1.07% 0.65% EBITDA - 229.60 357.17 EBITDA Margin - 8.72% 11.81% Other Income - 34.40 19.53 Interest - 218.69 186.59 Depreciation - 80.71 82.84 PBT - -35.41 107.27 Tax - -16.86 15.37 Tax Rate - 15.26% 98.21% PAT - -93.59 0.28 PAT before Minority Interest - -93.59 0.28 Minority Interest - 0.00 0.00 PAT Margin - -3.56% 0.01% PAT Growth - - EPS - -0.96 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 2,375.57 2,263.29 2,057.82 1,833.39 -1,362.60 -806.38 699.80 1,149.89 1,637.48 2,097.88 Share Capital 970.99 970.99 970.99 970.99 638.63 638.63 638.63 638.63 638.63 638.63 Total Reserves 1,404.58 1,292.30 1,086.83 862.40 -2,001.23 -1,445.01 61.18 511.26 998.85 1,459.25 Non-Current Liabilities 2,375.52 3,040.45 -99.06 3,504.95 1,885.02 2,133.57 2,367.58 2,602.91 2,906.79 3,236.04 Secured Loans 2,391.28 3,012.64 0.00 3,402.31 1,829.78 2,075.04 2,306.74 2,541.85 2,746.13 2,942.99 Unsecured Loans 33.46 42.35 25.79 33.94 50.46 58.12 60.47 60.61 61.34 63.15 Long Term Provisions 0.39 0.35 0.32 0.29 0.26 0.24 0.21 0.19 0.18 0.16 Current Liabilities 930.31 746.48 3,964.95 984.10 5,378.26 4,434.87 3,648.17 3,012.49 2,420.63 1,743.17 Trade Payables 237.48 288.93 319.78 271.10 179.22 281.03 332.88 279.90 286.48 183.16 Other Current Liabilities 571.33 348.61 3,529.47 607.43 4,363.13 3,207.90 2,379.81 1,748.32 981.14 413.94 Short Term Borrowings 0.00 0.00 22.38 22.38 757.35 867.24 867.04 919.73 1,045.80 1,096.20 Short Term Provisions 121.50 108.94 93.32 83.19 78.57 78.70 68.45 64.54 107.21 49.88 Total Liabilities 5,681.40 6,050.22 5,923.71 6,322.44 5,900.68 5,762.06 6,715.55 6,765.29 6,964.90 7,077.09 Net Block 3,383.98 3,315.96 3,535.99 3,744.36 3,992.50 4,241.11 4,641.00 4,899.22 4,785.47 2,200.02 Gross Block 5,924.47 5,663.94 5,618.29 5,561.03 5,551.48 5,533.33 5,522.21 5,507.96 5,122.58 2,282.05 Accumulated Depreciation 2,405.79 2,213.28 1,947.60 1,681.98 1,424.28 1,157.53 881.21 608.74 337.10 82.03 Non Current Assets 3,633.32 3,684.26 3,688.24 3,898.73 4,142.73 4,361.62 5,170.23 5,429.28 5,501.91 5,735.11 Capital Work in Progress 127.39 219.24 94.06 94.88 81.62 82.39 493.03 493.50 456.61 2,846.94 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 109.08 133.88 49.72 51.57 46.88 36.87 36.10 35.28 253.73 681.85 Other Non Current Assets 12.48 15.18 8.47 7.92 21.74 1.25 0.11 1.28 6.09 6.30 Current Assets 2,048.08 2,365.97 2,235.47 2,421.45 1,757.95 1,400.44 1,545.33 1,336.00 1,463.00 1,341.84 Current Investments 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.60 1.13 1.00 Inventories 1,214.07 1,494.56 1,283.60 1,207.60 898.79 853.86 834.17 542.84 681.35 630.47 Sundry Debtors 400.64 418.95 468.58 457.49 327.50 351.32 485.53 560.79 410.81 313.17 Cash & Bank 190.62 140.12 282.66 485.47 368.96 116.40 98.72 113.22 58.11 41.62 Other Current Assets 242.74 58.62 75.51 15.95 162.70 78.86 126.91 118.55 311.59 355.57 Short Term Loans & Adv. 216.55 253.71 125.12 254.94 147.21 65.41 111.44 102.51 246.67 242.50 Net Current Assets 1,117.77 1,619.49 -1,729.48 1,437.35 -3,620.32 -3,034.43 -2,102.84 -1,676.48 -957.63 -401.34 Total Assets 5,681.40 6,050.23 5,923.71 6,320.18 5,900.68 5,762.06 6,715.56 6,765.28 6,964.91 7,076.95

Description Mar 16 Mar 15
Shareholder's Funds 2,120.78 2,214.37 Share Capital 638.63 638.63 Total Reserves 1,482.15 1,575.74 Non-Current Liabilities 3,233.00 3,223.58 Secured Loans 2,948.05 2,904.81 Unsecured Loans 97.88 77.69 Long Term Provisions 0.00 26.95 Current Liabilities 1,743.73 1,789.93 Trade Payables 383.48 432.11 Other Current Liabilities 414.50 451.28 Short Term Borrowings 895.88 844.94 Short Term Provisions 49.88 61.59 Total Liabilities 7,097.51 7,227.88 Net Block 2,207.06 1,409.68 Gross Block 3,177.85 2,361.85 Accumulated Depreciation 970.79 952.17 Non Current Assets 5,762.60 5,582.98 Capital Work in Progress 2,851.83 3,163.16 Non Current Investment 0.00 0.00 Long Term Loans & Adv. 703.71 1,010.14 Other Non Current Assets 0.00 0.00 Current Assets 1,334.92 1,644.90 Current Investments 0.94 1.26 Inventories 630.47 924.59 Sundry Debtors 313.17 314.46 Cash & Bank 48.10 60.28 Other Current Assets 342.23 1.38 Short Term Loans & Adv. 271.67 342.93 Net Current Assets -408.82 -145.03 Total Assets 7,097.52 7,227.88

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 1,388.49 681.12 738.96 860.33 447.60 312.70 373.97 259.60 271.67 498.30 PBT 103.20 291.04 34.10 2,310.85 -558.93 -1,503.89 -444.03 -592.05 -495.16 -109.04 Adjustment 842.85 740.09 755.33 -1,006.37 1,202.67 1,717.99 986.64 920.64 785.10 351.21 Changes in Working Capital 450.05 -313.45 0.68 -440.64 -203.99 99.55 -167.38 -71.47 -15.23 254.92 Cash after chg. in Working capital 1,396.10 717.69 790.11 863.84 439.75 313.66 375.22 257.13 274.70 497.08 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -7.62 -17.71 0.03 -3.51 7.85 -0.95 -1.25 2.47 -3.03 1.21 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 -18.86 -51.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -236.18 -177.37 -56.63 -25.93 -16.99 -28.60 -13.49 24.80 32.42 -26.82 Net Fixed Assets -168.68 -170.83 -56.44 -22.81 -17.38 399.52 -13.78 -422.27 -450.20 361.73 Net Investments 0.00 0.00 -0.01 0.00 0.00 0.00 0.60 0.53 -0.13 13.96 Others -67.50 -6.54 -0.18 -3.12 0.39 -428.12 -0.31 446.54 482.75 -402.51 Cash from Financing Activity -1,085.97 -486.30 -792.19 -943.28 -149.90 -283.87 -372.46 -225.24 -292.16 -484.08 Net Cash Inflow / Outflow 66.33 17.45 -109.86 -108.88 280.72 0.23 -11.98 59.16 11.93 -12.60 Opening Cash & Equivalents 89.46 72.01 181.87 290.75 10.03 9.80 21.78 20.62 8.69 21.29 Closing Cash & Equivalent 155.79 89.45 72.01 181.87 290.75 10.03 9.80 79.78 20.62 8.69

Description Mar 16 Mar 15
Cash From Operating Activity 520.82 332.25 PBT -110.45 15.65 Adjustment 356.67 262.65 Changes in Working Capital 273.38 65.77 Cash after chg. in Working capital 519.61 344.07 Interest Paid 0.00 0.00 Tax Paid 1.21 -11.82 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -26.91 -514.90 Net Fixed Assets 361.73 Net Investments 13.96 Others -402.60 Cash from Financing Activity -506.43 -8.91 Net Cash Inflow / Outflow -12.52 -191.55 Opening Cash & Equivalents 21.39 212.95 Closing Cash & Equivalent 8.87 21.39

Financial Ratios

Standalone /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 24.46 23.31 21.19 18.88 -21.34 -12.63 10.95 18.00 25.64 32.85 ROA 1.92% 3.51% 3.71% 36.77% -9.57% -24.11% -6.59% -7.16% -6.54% -1.22% ROE 4.86% 9.72% 11.66% 955.56% 0.00% 0.00% -48.01% -35.26% -24.60% -4.03% ROCE 12.58% 13.90% 8.75% 68.11% 12.51% -16.35% 5.45% 1.21% 0.90% 1.83% Fixed Asset Turnover 1.04 1.05 1.13 1.07 0.67 0.66 0.77 0.67 0.77 1.27 Receivable days 24.93 27.30 26.65 24.04 33.44 42.05 45.18 49.56 46.40 38.80 Inventory Days 82.39 85.45 71.68 64.52 86.33 84.82 59.46 62.45 84.07 96.14 Payable days 36.82 45.94 31.98 30.33 46.55 51.25 27.03 30.90 33.86 46.45 Cash Conversion Cycle 70.50 66.80 66.34 58.23 73.22 75.62 77.61 81.11 96.61 88.50 Total Debt/Equity 1.15 1.42 1.66 2.09 -2.81 -4.89 5.63 3.51 2.56 2.04 Interest Cover 1.18 1.62 1.08 6.04 0.39 -0.73 0.38 0.10 0.10 0.51

Description Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 02
Book Value (Rs.) 33.21 34.67 35.44 36.31 34.13 29.46 25.04 21.89 ROA -1.31% 0.00% 1.08% 0.65% 1.66% 4.11% 5.15% -9.19% ROE -4.32% 0.01% 3.16% 1.83% 5.43% 14.74% 21.18% -72.56% ROCE 1.73% 3.34% 5.71% 6.49% 10.66% 15.73% 21.09% 0.71% Fixed Asset Turnover 1.07 1.43 1.65 1.54 1.70 1.57 1.94 1.44 Receivable days 38.80 39.43 36.79 37.89 34.99 30.40 22.18 54.30 Inventory Days 96.14 92.78 81.77 95.63 79.96 66.76 45.76 76.77 Payable days 62.97 53.67 46.67 54.75 55.20 38.14 8.15 7.66 Cash Conversion Cycle 71.98 78.54 71.88 78.77 59.75 59.03 59.79 123.41 Total Debt/Equity 1.94 1.83 1.73 1.34 1.40 1.69 1.91 4.75 Interest Cover 0.49 1.08 1.63 1.26 1.47 2.03 1.76 0.06

Top Investors:

efficient structures private limited .

rajvardhan tradezone private limited

costal multitrading private limited

salmon developers private limited

darshan gems private limited

sspl securities private limited

sathyamoorthi devarajulu

llp

Annual Reports:

News Update:

Jayaswal Neco Industries enters into MoU with Ministry of Steel
10th Feb 2026, 12:00 PM

The company has entered into MoU for participating in the PLI Scheme 1.2 for Specialty Steel
Read More
Jayaswal Neco Industries signs MoU with Government of Maharashtra
27th Jan 2026, 09:50 AM

The proposed project investment is for Rs 12,262 crore with projected direct employment of 2600 staff/workers
Read More
Jayaswal Neco Inds - Quarterly Results
18th Jan 2026, 00:00 AM

Read More

Jayaswal Neco Industries Ltd.

Steel & Iron Products

BSE: 522285 | NSE: JAYNECOIND

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Jayaswal Neco Industries Ltd.

Steel & Iron Products

BSE: 522285 | NSE: JAYNECOIND

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: