PBT
0.31
-0.27
-3.50
-0.20
-0.27
-0.16
-0.91
-4.63
1.01
0.68
Adjustment
-0.65
-0.34
2.46
-0.87
-0.86
-1.06
-0.76
-0.47
-0.87
-2.80
Changes in Working Capital
-0.91
-0.16
0.30
-1.11
-1.81
1.02
0.04
5.20
-8.86
3.79
Cash after chg. in Working capital
-1.25
-0.77
-0.74
-2.19
-2.94
-0.20
-1.63
0.10
-8.73
1.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.09
0.00
0.05
0.14
0.07
0.13
0.34
-0.13
-0.35
-0.28
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00