Nifty
Sensex
:
:
24741.00
80710.76
6.70 (0.03%)
-7.25 (-0.01%)

Tea/Coffee

Rating :
51/99

BSE: 509715 | NSE: JAYSREETEA

96.42
05-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  98.13
  •  98.23
  •  96
  •  97.48
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  55595
  •  5396152.07
  •  166.5
  •  85.61

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 279.04
  • 2.21
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 585.76
  • 0.52%
  • 0.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.68%
  • 4.68%
  • 36.53%
  • FII
  • DII
  • Others
  • 5.28%
  • 0.39%
  • 2.44%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.44
  • 1.37
  • 1.83

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.69
  • -9.14
  • 33.91

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 98.43
  • 71.60

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.29
  • 2.43
  • 2.60

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.93
  • 1.06
  • 1.12

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.19
  • 18.14
  • 21.61

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
189.82
160.50
18.27%
161.52
134.22
20.34%
234.77
201.94
16.26%
301.35
231.31
30.28%
Expenses
190.25
157.70
20.64%
184.72
183.43
0.70%
227.63
215.76
5.50%
250.24
207.08
20.84%
EBITDA
-0.43
2.80
-
-23.20
-49.21
-
7.14
-13.82
-
51.11
24.23
110.94%
EBIDTM
-0.23%
1.74%
-14.36%
-36.66%
3.04%
-6.84%
16.96%
10.48%
Other Income
5.91
3.78
56.35%
30.96
14.12
119.26%
26.26
29.60
-11.28%
0.96
1.49
-35.57%
Interest
8.85
9.32
-5.04%
10.32
10.77
-4.18%
9.63
9.25
4.11%
10.15
9.51
6.73%
Depreciation
5.61
5.72
-1.92%
5.56
5.58
-0.36%
5.67
5.39
5.19%
5.42
5.12
5.86%
PBT
-8.98
-8.46
-
31.83
-27.37
-
18.10
1.14
1,487.72%
36.50
11.09
229.13%
Tax
0.00
0.00
0
-0.17
-13.12
-
0.00
0.41
-100.00%
0.00
-0.41
-
PAT
-8.98
-8.46
-
32.00
-14.25
-
18.10
0.73
2,379.45%
36.50
11.50
217.39%
PATM
-4.73%
-5.27%
19.81%
-10.62%
7.71%
0.36%
12.11%
4.97%
EPS
-3.11
-3.11
-
10.89
-5.20
-
25.48
0.07
36,300.00%
10.54
4.01
162.84%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
887.46
858.14
742.37
812.59
725.83
801.85
717.32
756.92
755.15
722.67
744.03
Net Sales Growth
21.91%
15.59%
-8.64%
11.95%
-9.48%
11.78%
-5.23%
0.23%
4.49%
-2.87%
 
Cost Of Goods Sold
377.66
347.01
327.48
315.35
287.80
322.26
313.88
299.38
330.94
262.98
295.05
Gross Profit
509.80
511.12
414.89
497.24
438.03
479.58
403.43
457.54
424.21
459.70
448.98
GP Margin
57.44%
59.56%
55.89%
61.19%
60.35%
59.81%
56.24%
60.45%
56.18%
63.61%
60.34%
Total Expenditure
852.84
820.29
789.23
803.80
727.02
740.74
766.02
735.75
742.91
675.60
703.45
Power & Fuel Cost
-
51.09
49.93
50.28
46.45
49.46
57.12
49.68
47.03
44.95
44.51
% Of Sales
-
5.95%
6.73%
6.19%
6.40%
6.17%
7.96%
6.56%
6.23%
6.22%
5.98%
Employee Cost
-
274.07
266.20
277.09
254.03
237.31
252.75
244.61
225.51
232.04
222.14
% Of Sales
-
31.94%
35.86%
34.10%
35.00%
29.60%
35.24%
32.32%
29.86%
32.11%
29.86%
Manufacturing Exp.
-
79.07
79.26
80.98
69.89
64.21
71.48
73.41
70.15
68.83
64.43
% Of Sales
-
9.21%
10.68%
9.97%
9.63%
8.01%
9.96%
9.70%
9.29%
9.52%
8.66%
General & Admin Exp.
-
5.48
6.32
5.83
7.55
8.89
5.48
9.56
9.82
11.07
11.50
% Of Sales
-
0.64%
0.85%
0.72%
1.04%
1.11%
0.76%
1.26%
1.30%
1.53%
1.55%
Selling & Distn. Exp.
-
31.80
27.63
35.78
31.13
24.95
26.68
28.26
35.32
35.57
43.04
% Of Sales
-
3.71%
3.72%
4.40%
4.29%
3.11%
3.72%
3.73%
4.68%
4.92%
5.78%
Miscellaneous Exp.
-
31.77
32.41
38.49
30.17
33.66
38.62
30.86
24.13
20.17
43.04
% Of Sales
-
3.70%
4.37%
4.74%
4.16%
4.20%
5.38%
4.08%
3.20%
2.79%
3.06%
EBITDA
34.62
37.85
-46.86
8.79
-1.19
61.11
-48.70
21.17
12.24
47.07
40.58
EBITDA Margin
3.90%
4.41%
-6.31%
1.08%
-0.16%
7.62%
-6.79%
2.80%
1.62%
6.51%
5.45%
Other Income
64.09
61.96
82.98
20.72
32.05
21.10
76.39
43.20
48.22
26.09
27.56
Interest
38.95
39.42
37.59
34.46
38.30
47.85
59.27
49.11
42.58
42.44
47.80
Depreciation
22.26
22.37
21.51
22.97
23.65
25.31
24.63
19.27
17.80
17.62
18.76
PBT
77.45
38.02
-22.99
-27.93
-31.08
9.04
-56.21
-4.01
0.08
13.10
1.59
Tax
-0.17
-0.17
-13.12
1.74
-35.34
0.72
11.30
-0.06
-2.15
7.46
7.90
Tax Rate
-0.22%
-0.22%
-1214.81%
-3.61%
113.71%
22.09%
-15.84%
1.50%
-2687.50%
56.95%
496.86%
PAT
77.62
78.13
14.20
-49.91
4.26
2.54
-82.66
-3.95
2.24
5.64
-7.57
PAT before Minority Interest
77.62
78.13
14.20
-49.91
4.26
2.54
-82.66
-3.95
2.24
5.64
-6.31
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.26
PAT Margin
8.75%
9.10%
1.91%
-6.14%
0.59%
0.32%
-11.52%
-0.52%
0.30%
0.78%
-1.02%
PAT Growth
840.65%
450.21%
-
-
67.72%
-
-
-
-60.28%
-
 
EPS
26.86
27.03
4.91
-17.27
1.47
0.88
-28.60
-1.37
0.78
1.95
-2.62

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
419.10
290.74
221.43
274.73
241.32
213.99
322.65
332.86
297.33
399.96
Share Capital
14.44
14.44
11.33
11.33
11.33
11.33
11.33
11.17
11.17
14.44
Total Reserves
404.66
276.30
210.10
263.39
229.99
202.66
311.32
321.69
286.16
385.52
Non-Current Liabilities
46.90
32.74
107.29
95.06
139.94
190.17
164.47
181.31
167.32
158.38
Secured Loans
67.99
32.01
26.66
20.70
42.30
110.82
100.01
116.72
93.80
139.96
Unsecured Loans
0.00
0.00
26.58
30.69
37.00
20.00
34.36
46.85
49.94
1.63
Long Term Provisions
8.12
16.51
80.01
71.98
51.56
52.83
39.50
23.75
22.53
5.84
Current Liabilities
465.76
668.20
547.31
534.99
558.48
770.45
757.89
605.80
589.77
531.74
Trade Payables
67.39
148.53
104.26
58.34
117.93
272.35
290.31
232.92
214.60
173.42
Other Current Liabilities
161.35
237.01
186.11
198.65
118.90
134.03
115.83
104.51
113.54
112.35
Short Term Borrowings
218.92
263.34
228.76
250.28
272.19
315.63
303.44
224.93
216.65
210.94
Short Term Provisions
18.10
19.33
28.17
27.72
49.45
48.45
48.30
43.44
44.98
35.03
Total Liabilities
931.76
991.68
876.03
904.78
939.74
1,174.61
1,245.01
1,119.97
1,054.42
1,107.10
Net Block
458.71
484.64
448.16
462.73
464.20
447.87
343.11
322.94
316.78
383.79
Gross Block
734.13
746.37
689.38
689.26
669.75
644.12
517.78
485.47
463.99
546.88
Accumulated Depreciation
275.42
261.73
241.22
226.53
205.55
196.25
174.67
162.53
147.21
163.09
Non Current Assets
520.64
580.57
491.26
626.91
626.24
666.06
755.37
641.06
573.87
665.66
Capital Work in Progress
17.24
9.82
7.20
7.62
16.99
29.46
103.51
22.08
15.55
8.16
Non Current Investment
21.69
65.80
13.65
130.04
122.85
163.00
285.27
276.67
224.10
253.80
Long Term Loans & Adv.
16.70
18.73
20.63
24.97
20.64
20.22
17.87
16.18
14.25
19.66
Other Non Current Assets
6.30
1.58
1.60
1.41
1.56
5.52
5.61
3.18
3.19
0.25
Current Assets
411.12
404.89
378.80
272.91
313.50
508.56
489.64
478.91
480.56
441.44
Current Investments
0.00
0.00
0.00
1.86
11.28
23.54
2.46
19.67
26.90
29.45
Inventories
285.84
281.81
250.59
149.19
168.58
300.27
307.11
263.60
257.75
232.64
Sundry Debtors
62.94
51.52
51.97
55.01
56.41
57.35
60.83
74.09
80.80
85.37
Cash & Bank
8.04
9.91
9.23
13.76
15.72
28.95
7.36
26.28
34.37
36.94
Other Current Assets
54.30
30.97
35.85
23.94
61.52
98.45
111.87
95.27
80.74
57.02
Short Term Loans & Adv.
17.05
30.69
31.17
29.14
22.45
33.68
58.39
33.35
21.99
22.30
Net Current Assets
-54.64
-263.31
-168.51
-262.08
-244.98
-261.89
-268.25
-126.88
-109.21
-90.30
Total Assets
931.76
985.46
870.06
899.82
939.74
1,174.62
1,245.01
1,119.97
1,054.43
1,107.10

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-42.51
-16.63
-42.56
10.49
121.31
8.38
63.46
10.67
50.79
81.00
PBT
77.96
1.08
-50.45
-31.08
3.26
-71.36
-4.01
0.08
13.10
1.59
Adjustment
-33.03
-41.37
24.33
35.26
71.07
41.04
41.44
22.99
38.41
44.19
Changes in Working Capital
-86.59
23.79
-19.85
9.60
51.62
38.83
25.51
-10.51
-3.10
33.93
Cash after chg. in Working capital
-41.66
-16.50
-45.97
13.78
125.96
8.51
62.95
12.56
48.41
79.72
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.86
-0.13
3.41
-3.29
-4.65
-0.13
0.51
-1.89
2.38
-1.34
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.63
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.95
32.77
93.16
33.96
105.13
66.79
-69.43
9.13
-17.78
-30.72
Net Fixed Assets
7.07
-59.87
-3.02
-9.94
-236.98
-3.18
-21.16
-23.30
112.46
-11.81
Net Investments
44.11
17.82
1.18
32.87
121.19
42.47
1.21
-18.68
-20.57
-9.47
Others
-55.13
74.82
95.00
11.03
220.92
27.50
-49.48
51.11
-109.67
-9.44
Cash from Financing Activity
-46.09
-15.69
-55.59
-42.70
-237.76
-62.84
-4.36
-17.42
-31.73
-118.22
Net Cash Inflow / Outflow
-92.56
0.44
-4.99
1.76
-11.32
12.33
-10.34
2.39
1.28
-67.93
Opening Cash & Equivalents
4.34
3.89
9.12
7.01
18.33
6.01
16.34
13.96
12.68
84.55
Closing Cash & Equivalent
7.32
4.34
4.13
8.77
7.01
18.33
6.01
16.34
13.96
16.62

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
145.13
100.68
97.69
121.20
106.46
94.41
142.35
148.94
133.04
138.07
ROA
8.12%
1.52%
-5.61%
0.46%
0.24%
-6.83%
-0.33%
0.21%
0.52%
-0.55%
ROE
22.01%
5.55%
-20.12%
1.65%
1.12%
-30.81%
-1.21%
0.71%
1.62%
-1.54%
ROCE
17.46%
6.76%
-2.41%
1.17%
7.56%
-1.55%
5.51%
5.55%
7.10%
5.65%
Fixed Asset Turnover
1.16
1.03
1.18
1.07
1.22
1.23
1.51
1.60
1.45
1.41
Receivable days
24.34
25.44
24.03
28.02
25.89
30.07
32.53
37.31
41.26
41.84
Inventory Days
120.72
130.88
89.79
79.90
106.71
154.53
137.60
125.57
121.75
116.72
Payable days
113.55
140.88
94.10
111.78
221.02
136.48
127.31
110.16
101.13
94.86
Cash Conversion Cycle
31.51
15.44
19.71
-3.86
-88.42
48.11
42.82
52.72
61.87
63.70
Total Debt/Equity
0.75
1.10
1.41
1.20
1.60
2.39
1.60
1.41
1.48
1.08
Interest Cover
2.98
1.03
-0.40
0.19
1.07
-0.20
0.92
1.00
1.31
1.03

News Update:


  • Jay Shree Tea - Quarterly Results
    12th Aug 2025, 15:19 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.